Income Statement as of Oct 26 ’25 as of Oct 27 ’24 as of Oct 29 ’23 as of Oct 30 ’22 as of Oct 31 ’21 Revenue 28.4B
YoY +4.4%
27.2B
YoY +2.5%
26.5B
YoY +2.8%
25.8B
YoY +11.8%
23.1B
YoY +34.1%
+ Gross profit 13.8B
YoY +7.1%
12.9B
YoY +4.1%
12.4B
YoY +3.3%
12.0B
YoY +9.9%
10.9B
YoY +41.9%
Cost of revenue 14.6B
YoY +2.0%
14.3B
YoY +1.0%
14.1B
YoY +2.5%
13.8B
YoY +13.5%
12.1B
YoY +27.7%
+ Total operating expenses 5.52B
YoY +9.7%
5.03B
YoY +6.3%
4.73B
YoY +12.5%
4.21B
YoY +4.5%
4.03B
YoY +21.0%
Research & development 3.57B
YoY +10.4%
3.23B
YoY +4.2%
3.10B
YoY +11.9%
2.77B
YoY +11.5%
2.48B
YoY +11.2%
Selling, general & administrative 910M
YoY -49.4%
1.80B
YoY +10.4%
1.63B
YoY +121.5%
735M
YoY +18.5%
620M
YoY +9.3%
General & administrative 910M
YoY -5.3%
961M
YoY +12.8%
852M
YoY +15.9%
735M
YoY +18.5%
620M
YoY +9.3%
Selling & marketing 858M
YoY +2.6%
836M
YoY +7.7%
776M
YoY +10.4%
703M
YoY +15.4%
609M
YoY +15.8%
Restructuring 181M
0.00
0.00
YoY +100.0%
-4.00M
YoY -102.5%
157M
Amortization of intangibles —
—
44.0M
YoY +10.0%
40.0M
YoY -18.4%
49.0M
YoY -12.5%
Provision for credit losses 0.00
0.00
0.00
—
—
Operating income 8.29B
YoY +5.4%
7.87B
YoY +2.8%
7.65B
YoY -1.7%
7.79B
YoY +13.0%
6.89B
YoY +57.8%
Interest expense 269M
YoY +8.9%
247M
YoY +3.8%
238M
YoY +4.4%
228M
YoY -3.4%
236M
YoY -1.7%
Interest & investment income 406M
YoY -16.5%
486M
YoY +85.5%
262M
—
—
Other non-operating income 1.25B
YoY +135.2%
532M
YoY +77.3%
300M
YoY +669.2%
39.0M
YoY -66.9%
118M
YoY +187.8%
Gain (loss) on equity securities —
—
27.0M
YoY +285.7%
7.00M
YoY -92.9%
99.0M
YoY +1000.0%
Pre-tax income 9.27B
YoY +13.7%
8.15B
YoY +5.7%
7.72B
YoY +1.5%
7.60B
YoY +12.2%
6.77B
YoY +62.5%
Income tax 2.27B
YoY +133.1%
975M
YoY +13.4%
860M
YoY -19.9%
1.07B
YoY +21.6%
883M
YoY +61.4%
Net income 7.00B
YoY -2.5%
7.18B
YoY +4.7%
6.86B
YoY +5.1%
6.53B
YoY +10.8%
5.89B
YoY +62.7%
+ EPS (diluted) $8.66
YoY +0.6%
$8.61
YoY +6.2%
$8.11
YoY +9.0%
$7.44
YoY +16.3%
$6.40
YoY +63.3%
EPS (basic) $8.71
YoY +0.3%
$8.68
YoY +6.4%
$8.16
YoY +8.9%
$7.49
YoY +15.8%
$6.47
YoY +63.8%
Weighted-avg shares (basic) 804M
YoY -2.8%
827M
YoY -1.5%
840M
YoY -3.6%
871M
YoY -4.3%
910M
YoY -0.7%
Weighted-avg shares (diluted) 808M
YoY -3.1%
834M
YoY -1.3%
845M
YoY -3.6%
877M
YoY -4.6%
919M
YoY -0.4%
Dividends per share $1.78
YoY +17.1%
$1.52
YoY +24.6%
$1.22
YoY +19.6%
$1.02
YoY +8.5%
$0.94
YoY +8.0%
Balance Sheet as of Oct 26 ’25 as of Oct 27 ’24 as of Oct 29 ’23 as of Oct 30 ’22 as of Oct 31 ’21 + Total current assets 20.9B
YoY -1.6%
21.2B
YoY +10.8%
19.1B
YoY +20.2%
15.9B
YoY -1.1%
16.1B
YoY +20.5%
Cash & equivalents 7.24B
YoY -9.7%
8.02B
YoY +30.8%
6.13B
YoY +207.4%
2.00B
YoY -60.1%
5.00B
YoY -6.7%
Short-term investments 1.33B
YoY -8.1%
1.45B
YoY +96.6%
737M
YoY +25.8%
586M
YoY +26.3%
464M
YoY +19.9%
Accounts receivable 5.18B
YoY -0.9%
5.23B
YoY +1.3%
5.17B
YoY -14.9%
6.07B
YoY +22.5%
4.95B
YoY +67.2%
Inventory 5.92B
YoY +9.1%
5.42B
YoY -5.3%
5.72B
YoY -3.5%
5.93B
YoY +37.7%
4.31B
YoY +10.4%
Prepaid expenses 1.06B
YoY +8.8%
974M
YoY -0.2%
976M
YoY +10.5%
883M
YoY +11.3%
793M
YoY +31.7%
Other current assets 1.21B
YoY +10.4%
1.09B
YoY -21.2%
1.39B
YoY +3.3%
1.34B
YoY -3.0%
1.39B
YoY +81.4%
+ Total assets 36.3B
YoY +5.5%
34.4B
YoY +12.0%
30.7B
YoY +15.0%
26.7B
YoY +3.5%
25.8B
YoY +15.5%
Property, plant & equipment 4.61B
YoY +38.1%
3.34B
YoY +22.6%
2.72B
YoY +18.0%
2.31B
YoY +19.3%
1.93B
YoY +20.6%
Operating lease right-of-use 509M
YoY +35.7%
375M
YoY +1.4%
370M
YoY -4.9%
389M
YoY +32.3%
294M
YoY +16.7%
Goodwill 3.71B
YoY -0.7%
3.73B
YoY +0.0%
3.73B
YoY +0.9%
3.70B
YoY +6.4%
3.48B
YoY +0.4%
Intangible assets 226M
YoY -9.2%
249M
YoY -15.3%
294M
YoY -13.3%
339M
YoY +226.0%
104M
YoY -32.0%
Long-term investments 4.33B
YoY +55.3%
2.79B
YoY +22.2%
2.28B
YoY +15.2%
1.98B
YoY -3.6%
2.06B
YoY +33.6%
Deferred tax assets 1.23B
YoY -48.5%
2.39B
YoY +38.4%
1.73B
YoY +23.9%
1.40B
YoY -14.0%
1.62B
YoY -5.1%
Other non-current assets 806M
YoY +156.7%
314M
YoY -9.0%
345M
YoY -50.1%
691M
YoY +201.7%
229M
YoY -11.9%
+ Total current liabilities 8.00B
YoY -5.5%
8.47B
YoY +14.9%
7.37B
YoY -0.1%
7.38B
YoY +16.3%
6.34B
YoY +42.3%
Accounts payable 1.98B
YoY +26.0%
1.57B
YoY +6.2%
1.48B
YoY -15.8%
1.75B
YoY +19.2%
1.47B
YoY +31.0%
Accrued liabilities 5.33B
YoY +10.6%
4.82B
YoY +12.2%
4.30B
YoY +1.4%
4.24B
YoY -0.7%
4.27B
YoY +36.0%
Deferred revenue 2.57B
YoY -9.9%
2.85B
YoY -4.2%
2.98B
YoY -5.3%
3.14B
YoY +51.3%
2.08B
YoY +57.2%
Short-term & current debt 0.00
YoY -100.0%
700M
0.00
0.00
—
Current lease liability 91.0M
YoY +4.6%
87.0M
YoY +3.6%
84.0M
YoY -1.2%
85.0M
YoY +16.4%
73.0M
YoY +14.1%
Finance lease liability (current) —
0.00
YoY -100.0%
102M
0.00
—
+ Total liabilities 15.9B
YoY +3.1%
15.4B
YoY +7.1%
14.4B
YoY -1.0%
14.5B
YoY +7.0%
13.6B
YoY +15.3%
Long-term debt 6.46B
YoY +18.2%
5.46B
YoY -0.0%
5.46B
YoY +0.1%
5.46B
YoY +0.1%
5.45B
YoY +0.1%
Non-current lease liability 404M
YoY +56.0%
259M
YoY +2.8%
252M
YoY -12.2%
287M
YoY +25.9%
228M
YoY +16.9%
Operating lease liability (total) —
—
336M
YoY -9.7%
372M
YoY +23.6%
301M
YoY +16.2%
Finance lease liability (total)
—
—
102M
—
—
Finance lease liability
—
—
—
0.00
—
Other non-current liabilities 1.07B
YoY +32.6%
810M
YoY +13.4%
714M
YoY -2.5%
732M
YoY +5.8%
692M
YoY +4.5%
+ Total stockholders' equity 20.4B
YoY +7.4%
19.0B
YoY +16.2%
16.3B
YoY +34.1%
12.2B
YoY -0.4%
12.2B
YoY +15.8%
Preferred stock 0.00
0.00
0.00
0.00
0.00
Additional paid-in capital 10.3B
YoY +7.0%
9.66B
YoY +5.8%
9.13B
YoY +6.3%
8.59B
YoY +4.2%
8.25B
YoY +4.3%
Retained earnings 55.2B
YoY +11.2%
49.7B
YoY +13.6%
43.7B
YoY +15.4%
37.9B
YoY +17.5%
32.2B
YoY +18.5%
Treasury stock 45.0B
YoY +12.2%
40.1B
YoY +10.6%
36.3B
YoY +6.5%
34.1B
YoY +21.8%
28.0B
YoY +15.5%
Accumulated other comprehensive income -110M
YoY +34.5%
-168M
YoY +22.6%
-217M
YoY -7.4%
-202M
YoY +22.3%
-260M
YoY +13.0%
Total liabilities & equity 36.3B
YoY +5.5%
34.4B
YoY +12.0%
30.7B
YoY +15.0%
26.7B
YoY +3.5%
25.8B
YoY +15.5%
Common shares issued 793M
YoY -3.1%
818M
—
—
—
Common shares outstanding 793M
YoY -3.1%
818M
YoY -1.8%
833M
YoY -1.3%
844M
YoY -5.4%
892M
YoY -2.4%
Shares outstanding (cover) 793M
YoY -2.5%
814M
YoY -2.1%
831M
YoY -1.5%
844M
YoY -5.0%
889M
YoY -2.8%
Cash Flow as of Oct 26 ’25 as of Oct 27 ’24 as of Oct 29 ’23 as of Oct 30 ’22 as of Oct 31 ’21 + Cash from operations 7.96B
YoY -8.3%
8.68B
YoY -0.3%
8.70B
YoY +61.1%
5.40B
YoY -0.8%
5.44B
YoY +43.1%
Depreciation & amortization 435M
YoY +11.0%
392M
YoY -23.9%
515M
YoY +16.0%
444M
YoY +12.7%
394M
YoY +4.8%
Intangible amortization —
—
44.0M
YoY +10.0%
40.0M
YoY -18.4%
49.0M
YoY -12.5%
Share-based compensation 668M
YoY +15.8%
577M
YoY +17.8%
490M
YoY +18.6%
413M
YoY +19.4%
346M
YoY +12.7%
Deferred income taxes 1.15B
YoY +270.1%
-678M
YoY -89.4%
-358M
YoY -283.6%
195M
YoY +225.0%
60.0M
YoY -11.8%
Change in receivables -49.0M
YoY -171.0%
69.0M
YoY +107.6%
-903M
YoY -181.4%
1.11B
YoY -44.2%
1.99B
YoY +365.8%
Change in inventory 494M
YoY +262.5%
-304M
YoY -46.9%
-207M
YoY -113.0%
1.59B
YoY +292.6%
405M
YoY -3.8%
Other operating activities 31.0M
YoY -50.0%
62.0M
YoY +10.7%
56.0M
YoY +55.6%
36.0M
YoY +151.4%
-70.0M
YoY -216.7%
+ Cash from investing -2.78B
YoY -19.6%
-2.33B
YoY -51.6%
-1.53B
YoY -13.1%
-1.36B
YoY -11.6%
-1.22B
YoY -835.4%
Capital expenditure 2.26B
YoY +89.9%
1.19B
YoY +7.6%
1.11B
YoY +40.5%
787M
YoY +17.8%
668M
YoY +58.3%
Free cash flow 5.70B
YoY -23.9%
7.49B
YoY -1.4%
7.59B
YoY +64.7%
4.61B
YoY -3.4%
4.77B
YoY +41.2%
Acquisitions 29.0M
0.00
YoY -100.0%
25.0M
YoY -94.3%
441M
YoY +3575.0%
12.0M
YoY -88.8%
Purchases of investments 6.05B
YoY +68.7%
3.59B
YoY +114.6%
1.67B
YoY +12.1%
1.49B
YoY -25.7%
2.01B
YoY +48.1%
Sales/maturities of investments —
—
—
1.36B
YoY -7.3%
1.47B
YoY -16.1%
+ Cash from financing -5.98B
YoY -33.7%
-4.47B
YoY -47.4%
-3.03B
YoY +57.0%
-7.04B
YoY -53.4%
-4.59B
YoY -243.4%
Long-term debt issued 991M
YoY +42.8%
694M
0.00
0.00
0.00
YoY -100.0%
Long-term debt repaid 700M
0.00
0.00
0.00
0.00
YoY -100.0%
Common stock issued 261M
YoY +7.4%
243M
YoY +7.0%
227M
YoY +14.1%
199M
YoY +13.7%
175M
YoY +0.6%
Common stock repurchased 4.89B
YoY +28.0%
3.82B
YoY +74.6%
2.19B
YoY -64.1%
6.10B
YoY +62.7%
3.75B
YoY +477.8%
Dividends paid 1.38B
YoY +16.1%
1.19B
YoY +22.3%
975M
YoY +11.7%
873M
YoY +4.2%
838M
YoY +6.5%
Net change in cash -801M
YoY -142.6%
1.88B
YoY -54.5%
4.13B
YoY +237.7%
-3.00B
YoY -722.2%
-365M
YoY -115.6%
Interest paid 239M
YoY +16.6%
205M
YoY +0.0%
205M
YoY +0.0%
205M
YoY +0.0%
205M
YoY -6.4%
Income taxes paid 1.50B
YoY +57.2%
957M
YoY -4.9%
1.01B
YoY -46.2%
1.87B
YoY +119.6%
851M
YoY +57.0%
Valuation Ratios as of Oct 26 ’25 as of Oct 27 ’24 as of Oct 29 ’23 as of Oct 30 ’22 as of Oct 31 ’21 Market cap 182B
YoY +18.5%
154B
YoY +40.0%
110B
YoY +42.3%
77.2B
YoY -37.4%
123B
YoY +121.7%
P/E 26.7×
YoY +29.2%
20.6×
YoY +21.1%
17.0×
YoY +46.8%
11.6×
YoY -50.0%
23.2×
YoY +33.1%
P/S 6.4×
YoY +11.2%
5.7×
YoY +38.4%
4.1×
YoY +34.9%
3.1×
YoY -46.2%
5.7×
YoY +66.7%
P/B 9.3×
YoY +14.5%
8.2×
YoY +12.2%
7.3×
YoY +13.8%
6.4×
YoY -37.5%
10.2×
YoY +75.9%
P/FCF 31.3×
YoY +33.6%
23.4×
YoY +48.9%
15.7×
YoY +0.3%
15.7×
YoY -36.6%
24.8×
YoY +31.5%
Earnings yield 3.7%
YoY -22.6%
4.8%
YoY -17.4%
5.9%
YoY -31.9%
8.6%
YoY +100.2%
4.3%
YoY -24.9%
FCF yield 3.2%
YoY -25.2%
4.3%
YoY -32.8%
6.4%
YoY -0.3%
6.4%
YoY +57.8%
4.0%
YoY -24.0%
Dividend yield 0.78%
YoY -4.5%
0.81%
YoY -12.3%
0.93%
YoY -18.3%
1.1%
YoY +65.3%
0.69%
YoY -51.8%
Source filing 10-K 10-K 10-K 10-K 10-K