ChartRow logo
Share this page
KLAC
$165.74-5.00%
as of close, Oct 16, 2026
☾ AH $165.74 -5.00%
PeersMUNVDASNDKAAPLAMDINTC

KLAC financial statements

The full income statement, balance sheet, and cash-flow statement for KLA Corporation (KLAC), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 1.34B2024-09 1.34B2024-12 1.33B2025-03 1.32B2025-06 1.32B2025-09 1.31B2025-12 1.31B2026-03 1.31B2026-06 1.31B-2.8% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2026FY2025FY2024FY2023FY2022
Income Statementas ofJun 30 ’26as ofJun 30 ’25as ofJun 30 ’24as ofJun 30 ’23as ofJun 30 ’22
Revenue13.6B+11.7%12.2B+23.9%9.81B-6.5%10.5B+13.9%9.21B+33.1%
Cost of revenue5.26B+10.6%4.75B+21.0%3.93B-6.9%4.22B+17.4%3.59B+29.6%
Research & development1.53B+12.6%1.36B+6.4%1.28B-1.4%1.30B+17.3%1.11B+19.0%
Selling, general & administrative1.13B+9.9%1.03B+6.2%970M-1.7%986M+14.7%860M+17.9%
Restructuring1.20M-84.4%7.70M-64.4%21.6M-50.9%44.0M+4300.0%1.00M-91.9%
Amortization of intangibles191M-13.4%220M-7.9%239M-8.2%261M+13.8%229M+11.1%
Interest expense284M-5.9%302M-2.9%311M+4.8%297M+85.2%160M+1.9%
Interest & investment income177M-1.8%180M+12.2%161M+116.9%74.1M+752.2%8.70M-2.6%
Other non-operating income230M+33.9%171M+10.6%155M+48.1%105M+2374.0%-4.61M-115.7%
Gain (loss) on equity securities—-1.60M+87.0%-12.3M-273.2%7.10M+137.6%-18.9M-170.7%
Pre-tax income5.61B+20.7%4.64B+45.6%3.19B-15.8%3.79B+8.6%3.49B+47.8%
Income tax775M+33.0%583M+36.1%428M+6.5%402M+140.4%167M-40.9%
4.83B+18.9%4.06B+47.1%2.76B-18.5%3.39B+2.0%3.32B+59.8%
Net income to non-controlling interest—0.000.00-100.0%74.0K-70.8%253K+126.9%
Net income to common
————3.32B+59.8%
$3.66+20.4%$3.04+49.8%$2.03-15.9%$2.42+10.2%$2.19+63.9%
EPS (basic)$3.68+20.7%$3.05+49.5%$2.04-16.0%$2.43+10.0%$2.21+63.6%
Weighted-avg shares (basic)1.31B-1.4%1.33B-1.7%1.35B-3.0%1.39B-7.3%1.50B-2.3%
Weighted-avg shares (diluted)1.32B-1.3%1.34B-1.8%1.36B-2.9%1.40B-7.5%1.52B-2.5%
Dividends per share$0.80+18.5%$0.68+19.5%$0.56+8.7%$0.52+23.8%$0.42+16.7%
Balance Sheetas ofJun 30 ’26as ofJun 30 ’25as ofJun 30 ’24as ofJun 30 ’23as ofJun 30 ’22
12.4B+15.7%10.7B+6.7%10.0B+19.8%8.37B+16.8%7.17B+25.9%
Cash & equivalents1.65B-20.6%2.08B+5.1%1.98B+2.6%1.93B+21.6%1.58B+10.5%
Accounts receivable2.89B+27.6%2.26B+23.5%1.83B+4.5%1.75B-3.2%1.81B+38.8%
Inventory3.65B+13.6%3.21B+5.8%3.03B+5.5%2.88B+34.0%2.15B+36.3%
Prepaid expenses225M+11.7%201M+60.9%125M+3.1%121M+11.3%109M+42.1%
Other current assets942M+29.3%728M+10.4%659M+32.2%499M-0.7%502M+56.5%
18.0B+11.7%16.1B+4.1%15.4B+9.7%14.1B+11.7%12.6B+22.6%
Property, plant & equipment1.38B+10.2%1.25B+12.9%1.11B+7.6%1.03B+21.4%850M+28.2%
Operating lease right-of-use335M+24.2%270M+16.4%232M+11.1%209M+65.1%126M+22.9%
Goodwill1.79B-0.2%1.79B-11.1%2.02B-11.5%2.28B-1.8%2.32B+15.4%
Intangible assets256M-42.5%445M-33.5%669M-28.5%935M-21.7%1.19B+0.8%
Deferred tax assets1.04B-6.2%1.11B+20.8%915M+12.0%817M+41.0%579M+114.1%
Other non-current assets1.11B+43.1%774M+11.7%693M+8.7%637M+31.5%485M+8.9%
4.30B+5.4%4.09B-12.3%4.66B+24.5%3.74B+30.4%2.87B+36.5%
Accounts payable624M+36.0%459M+27.5%359M-3.1%371M-16.3%443M+29.6%
Deferred revenue
1.54B————
Short-term & current debt—0.00-100.0%750M0.000.00-100.0%
Current lease liability52.9M+17.1%45.2M+24.2%36.4M+6.9%34.0M+5.7%32.2M-0.3%
Other current liabilities2.14B-5.2%2.26B+9.6%2.06B-10.4%2.30B+49.1%1.55B+33.1%
11.6B+2.0%11.4B-5.7%12.1B+8.2%11.2B-0.4%11.2B+62.4%
Long-term debt5.89B+0.1%5.88B+0.1%5.88B-0.2%5.89B-11.6%6.66B+94.6%
Deferred revenue (non-current)238M-31.7%349M+18.5%294M+66.7%177M+41.8%125M+42.3%
Non-current lease liability211M+33.1%159M+3.7%153M+10.7%138M+70.0%81.4M+15.0%
Operating lease liability (total)264M+29.5%204M+7.7%190M+9.9%172M+51.8%114M+10.2%
Deferred tax liabilities474M+6.0%447M-8.2%487M-8.0%529M-19.7%659M+1.3%
Other non-current liabilities698M+14.4%610M-18.0%743M-8.6%813M-7.9%883M+39.8%
6.35B+35.3%4.69B+39.3%3.37B+15.4%2.92B+108.4%1.40B-58.5%
Preferred stock0.000.000.000.000.00
Common stock1.31M-1.0%1.32M+885.1%134K-2.2%137K-3.5%142K-7.2%
Additional paid-in capital2.70B+7.5%2.51B+10.1%2.28B+8.2%2.11B+98.5%1.06B-51.2%
Retained earnings3.68B+69.0%2.18B+91.6%1.14B+34.0%848M+131.3%367M-71.3%
Accumulated other comprehensive income-34.5M-2968.7%1.20M+102.4%-49.1M-35.0%-36.3M-32.3%-27.5M+63.6%
Non-controlling interest———0.00+100.0%-2.26M-18.3%
Total equity incl. non-controlling6.35B+35.3%4.69B+39.3%3.37B+15.4%2.92B+108.7%1.40B-58.6%
Total liabilities & equity18.0B+11.7%16.1B+4.1%15.4B+9.7%14.1B+11.7%12.6B+22.6%
Common shares issued2.82B+0.2%2.81B+0.2%2.81B+0.2%2.80B+0.3%2.79B+0.3%
Common shares outstanding1.31B-1.0%1.32B-1.8%1.34B-1.7%1.37B-3.6%1.42B-7.2%
Shares outstanding (cover)1.31B-1.0%1.32B-1.8%1.34B-1.7%1.37B-3.6%1.42B-7.2%
Cash Flowas ofJun 30 ’26as ofJun 30 ’25as ofJun 30 ’24as ofJun 30 ’23as ofJun 30 ’22
4.14B+1.5%4.08B+23.4%3.31B-9.8%3.67B+10.8%3.31B+51.6%
Depreciation & amortization394M-0.0%394M-1.9%402M-3.2%415M+14.2%363M+9.0%
Intangible amortization191M-13.4%220M-7.9%239M-8.2%261M+13.8%229M+11.1%
Share-based compensation310M+17.0%265M+24.6%213M+24.1%171M+35.1%127M+13.5%
Deferred income taxes87.0M+135.5%-245M-76.3%-139M+60.9%-355M-0.4%-354M-675.5%
Change in receivables625M+45.1%431M+440.8%79.7M+236.2%-58.5M-111.6%506M+155.7%
Change in inventory466M+200.3%155M-5.4%164M-78.1%749M+32.1%567M+109.9%
Change in payables172M+410.1%33.8M+35.3%25.0M+117.3%-145M-242.3%102M+28.1%
-1.19B-487.8%-202M+86.3%-1.48B-206.1%-483M+44.9%-876M-75.2%
Capital expenditure376M+12.1%335M+20.9%277M-18.8%342M+11.2%307M+32.7%
Free cash flow3.77B+0.5%3.75B+23.6%3.03B-8.9%3.33B+10.7%3.01B+53.9%
Acquisitions0.000.00-100.0%3.68M-86.4%27.1M-94.3%479M
Sales/maturities of investments—2.46B+68.2%1.46B+28.7%1.13B+49.1%761M+30.8%
Other investing activities-2.45M-164.4%3.81M+158.5%-6.51M——
-3.39B+10.6%-3.79B-113.2%-1.78B+37.2%-2.83B-25.4%-2.26B-50.7%
Long-term debt issued0.000.00-100.0%735M0.00-100.0%2.97B+7255.4%
Long-term debt repaid0.00-100.0%750M0.00-100.0%1.09B+75.4%620M+785.7%
Common stock issued169M+11.3%152M+4.5%145M+16.1%125M+10.5%113M+31.3%
Common stock repurchased2.29B+6.5%2.15B+23.9%1.74B+32.3%1.31B-66.9%3.97B+322.7%
Dividends paid1.06B+16.9%905M+17.0%773M+5.5%733M+14.7%639M+14.2%
FX effect on cash3.56M-55.8%8.04M+227.5%-6.31M+54.9%-14.0M+51.7%-28.9M-315.0%
Net change in cash-429M-521.6%102M+106.6%49.3M-85.6%343M+128.2%150M-24.9%
Interest paid283M-3.5%293M+5.8%277M+23.5%224M+44.8%155M+0.3%
Income taxes paid781M-11.9%887M+6.8%831M+67.8%495M+6.6%465M+42.5%
Valuation Ratiosas ofJun 30 ’26as ofJun 30 ’25as ofJun 30 ’24as ofJun 30 ’23as ofJun 30 ’22
Market cap394B+233.5%118B+6.5%111B+67.4%66.3B+46.6%45.2B-8.6%
P/E81.6×+180.4%29.1×-31.6%42.5×+117.3%19.6×+43.7%13.6×-42.8%
P/S29.0×+198.5%9.7×-15.9%11.6×+83.1%6.3×+28.6%4.9×-31.4%
P/B62.1×+146.4%25.2×-29.8%35.9×+57.9%22.7×-29.7%32.3×+120.2%
P/FCF104.6×+231.7%31.5×-12.5%36.0×+80.9%19.9×+32.3%15.1×-40.6%
Earnings yield1.2%-64.3%3.4%+46.1%2.4%-54.0%5.1%-30.4%7.3%+74.9%
FCF yield0.96%-69.9%3.2%+14.3%2.8%-44.7%5.0%-24.4%6.6%+68.4%
Dividend yield0.27%-64.8%0.75%+10.0%0.69%-36.1%1.1%-18.5%1.3%+18.5%
Source filing10-K10-K10-K10-K10-K

About this data

Source: KLAC’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all KLAC filings on SEC EDGAR → Not investment advice.