ChartRow logo
Share this page
TXN
$276.48-0.95%
as of close, Oct 16, 2026
☾ AH $276.48 -0.95%
PeersMUNVDASNDKAAPLAMDINTC

TXN financial statements

The full income statement, balance sheet, and cash-flow statement for Texas Instruments Incorporated (TXN), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 913.0M2024-09 912.2M2024-12 910.3M2025-03 908.5M2025-06 909.1M2025-09 908.6M2025-12 907.6M2026-03 910.1M2026-06 913.2M+0.0% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Revenue17.7B+13.0%15.6B-10.7%17.5B-12.5%20.0B+9.2%18.3B+26.9%
10.1B+10.9%9.09B-17.5%11.0B-20.0%13.8B+11.3%12.4B+33.5%
Cost of revenue7.60B+16.1%6.55B+0.7%6.50B+3.9%6.26B+4.8%5.97B+14.9%
Research & development2.08B+6.3%1.96B+5.2%1.86B+11.6%1.67B+7.5%1.55B+1.6%
Selling, general & administrative1.86B+3.7%1.79B-1.7%1.82B+7.1%1.70B+2.3%1.67B+2.6%
Restructuring
————54.0M+125.0%
Amortization of intangibles——0.000.00-100.0%142M-28.3%
Operating income6.02B+10.2%5.46B-25.5%7.33B-27.7%10.1B+13.2%8.96B+52.0%
Interest expense543M+6.9%508M+43.9%353M+65.0%214M+16.3%184M-3.2%
Other non-operating income230M-53.6%496M+12.7%440M+315.1%106M-25.9%143M-54.3%
Pre-tax income5.71B+4.7%5.45B-26.5%7.42B-26.1%10.0B+12.5%8.92B+48.2%
Income tax709M+8.4%654M-28.0%908M-29.2%1.28B+11.6%1.15B+172.5%
5.00B+4.2%4.80B-26.3%6.51B-25.6%8.75B+12.6%7.77B+38.9%
Net income to common4.97B+4.1%4.78B-26.3%6.48B-25.6%8.71B+12.6%7.74B+38.9%
$5.45+4.8%$5.20-26.4%$7.07-24.9%$9.41+13.9%$8.26+38.4%
EPS (basic)$5.47+4.4%$5.24-26.5%$7.13-25.0%$9.51+13.5%$8.38+38.5%
Weighted-avg shares (basic)909M-0.3%912M+0.4%908M-0.9%916M-0.8%923M+0.2%
Weighted-avg shares (diluted)913M-0.7%919M+0.3%916M-1.1%926M-1.1%936M+0.3%
Dividends per share$5.50+4.6%$5.26+4.8%$5.02+7.0%$4.69+11.4%$4.21+13.2%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
13.8B-8.5%15.0B-0.6%15.1B+7.9%14.0B+2.5%13.7B+33.7%
Cash & equivalents3.23B+0.8%3.20B+8.0%2.96B-2.8%3.05B-34.1%4.63B+49.1%
Short-term investments1.66B-62.2%4.38B-21.9%5.61B-6.7%6.02B+17.8%5.11B+47.6%
Accounts receivable1.96B+14.2%1.72B-3.8%1.79B-5.7%1.90B+11.4%1.70B+20.3%
Inventory4.80B+6.1%4.53B+13.2%4.00B+45.0%2.76B+44.3%1.91B-2.3%
Prepaid expenses2.10B+75.2%1.20B+57.7%761M+152.0%302M-9.9%335M+10.9%
34.6B-2.6%35.5B+9.8%32.3B+18.9%27.2B+10.3%24.7B+27.5%
Property, plant & equipment12.3B+8.6%11.3B+13.5%10.00B+45.4%6.88B+33.7%5.14B+57.3%
Operating lease right-of-use729M-7.3%786M+35.8%579M+34.3%431M-7.3%465M+45.8%
Goodwill4.33B-0.7%4.36B+0.0%4.36B+0.0%4.36B+0.0%4.36B+0.0%
Intangible assets
238M————
Long-term investments16.0M-30.4%23.0M-32.4%34.0M+0.0%34.0M-45.2%62.0M+26.5%
Deferred tax assets967M+3.3%936M+23.6%757M+60.0%473M+79.8%263M-23.3%
Other non-current assets2.66B-20.7%3.35B+95.6%1.71B+50.8%1.14B+51.7%748M-2.9%
3.16B-13.3%3.64B+9.7%3.32B+11.2%2.98B+16.2%2.57B+7.5%
Accounts payable756M-7.8%820M+2.2%802M-5.8%851M+49.0%571M+37.6%
Short-term & current debt500M-33.3%750M+25.2%599M+19.8%500M+0.0%500M-9.1%
Current lease liability119M+0.8%118M+34.1%88.0M+17.3%75.0M-8.5%82.0M+13.9%
Other current liabilities1.01B-6.3%1.07B+18.0%911M+41.0%646M+7.3%602M+14.9%
18.3B-1.6%18.6B+20.4%15.5B+22.3%12.6B+11.3%11.3B+11.6%
Long-term debt13.5B+5.5%12.8B+20.9%10.6B+29.0%8.23B+13.7%7.24B+15.9%
Non-current lease liability612M-7.7%663M+38.7%478M+39.0%344M-10.2%383M+53.8%
Operating lease liability (total)731M-6.4%781M+38.0%566M+35.1%419M-9.9%465M+44.9%
Deferred tax liabilities66.0M+24.5%53.0M-15.9%63.0M-4.5%66.0M-24.1%87.0M-3.3%
Other non-current liabilities1.42B-27.6%1.95B+46.3%1.34B+9.0%1.23B-10.3%1.37B+4.8%
16.3B-3.7%16.9B+0.0%16.9B+15.9%14.6B+9.3%13.3B+45.1%
Preferred stock0.000.000.000.000.00
Common stock1.74B+0.0%1.74B+0.0%1.74B+0.0%1.74B+0.0%1.74B+0.0%
Additional paid-in capital4.51B+14.6%3.94B+17.0%3.36B+13.9%2.95B+12.2%2.63B+12.7%
Retained earnings52.2B-0.0%52.3B-0.0%52.3B+3.8%50.4B+9.7%45.9B+9.2%
Treasury stock42.1B+3.0%40.9B+1.5%40.3B+0.2%40.2B+9.3%36.8B+0.6%
Accumulated other comprehensive income-85.0M+39.3%-140M+31.7%-205M+19.3%-254M-61.8%-157M+56.4%
Total liabilities & equity34.6B-2.6%35.5B+9.8%32.3B+18.9%27.2B+10.3%24.7B+27.5%
Common shares issued1.74B+0.0%1.74B+0.0%1.74B+0.0%1.74B+0.0%1.74B+0.0%
Shares outstanding (cover)908M-0.3%910M+0.1%909M+0.3%906M-1.9%924M+0.4%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
7.15B+13.2%6.32B-1.6%6.42B-26.4%8.72B-0.4%8.76B+42.6%
Depreciation & amortization1.92B+27.2%1.51B+28.3%1.18B+27.0%925M+3.1%897M-3.7%
Intangible amortization——0.000.00-100.0%142M-28.3%
Share-based compensation419M+8.3%387M+6.9%362M+25.3%289M+25.7%230M+2.7%
Deferred income taxes-19.0M+91.0%-210M+29.8%-299M-56.5%-191M-1373.3%15.0M+110.9%
Change in receivables244M+458.8%-68.0M+37.0%-108M-155.7%194M-32.4%287M-15.6%
Change in inventory277M-47.5%528M-57.5%1.24B+46.6%847M+1982.2%-45.0M+2.2%
-1.44B+55.1%-3.20B+26.6%-4.36B-21.7%-3.58B+12.5%-4.09B-344.1%
Capital expenditure4.55B-5.6%4.82B-4.9%5.07B+81.3%2.80B+13.6%2.46B+279.4%
Free cash flow2.60B+73.8%1.50B+11.0%1.35B-77.2%5.92B-5.9%6.29B+14.6%
Acquisitions0.000.000.000.000.00
Other investing activities9.00M-81.3%48.0M+300.0%-24.0M+35.1%-37.0M-159.7%62.0M+72.2%
-5.69B-97.5%-2.88B-34.3%-2.14B+68.1%-6.72B-114.2%-3.14B+31.0%
Long-term debt issued1.20B-59.8%2.98B-0.7%3.00B+100.8%1.49B-0.1%1.50B-0.2%
Long-term debt repaid0.000.000.000.000.00
Common stock issued0.000.000.000.000.00
Common stock repurchased1.48B+59.0%929M+217.1%293M-91.9%3.62B+586.0%527M-79.4%
Dividends paid5.00B+4.3%4.79B+5.2%4.56B+6.1%4.30B+10.6%3.89B+13.4%
Other financing activities-62.0M-17.0%-53.0M+7.0%-57.0M-39.0%-41.0M+10.9%-46.0M-27.8%
Net change in cash25.0M-89.4%236M+374.4%-86.0M+94.6%-1.58B-203.7%1.52B+127.5%
Interest paid542M+14.6%473M+47.4%321M+62.1%198M+9.4%181M-0.5%
Income taxes paid296M-34.4%451M-66.6%1.35B-8.8%1.48B+23.3%1.20B+66.7%
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap157B-7.8%171B+10.3%155B+3.2%150B-13.9%174B+15.2%
P/E31.5×-11.5%35.6×+63.2%21.8×+29.8%16.8×-25.0%22.4×-17.0%
P/S8.9×-18.4%10.9×+27.7%8.5×+15.1%7.4×-21.7%9.5×-9.2%
P/B9.7×-4.2%10.1×+8.5%9.3×-9.9%10.3×-20.8%13.1×-20.6%
P/FCF60.5×-46.9%113.9×+21.3%93.9×+271.1%25.3×-8.5%27.7×+0.5%
Earnings yield3.2%+13.0%2.8%-38.7%4.6%-22.9%6.0%+33.4%4.5%+20.5%
FCF yield1.7%+88.4%0.88%-17.6%1.1%-73.1%4.0%+9.2%3.6%-0.5%
Dividend yield3.2%+13.0%2.8%-4.7%2.9%+3.7%2.8%+27.1%2.2%-1.4%
Source filing10-K10-K10-K10-K10-K

About this data

Source: TXN’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all TXN filings on SEC EDGAR → Not investment advice.