AVGO
$321.68-0.48%
as of close, Oct 23, 2026
☾ AH $321.68 -0.48%
AVGO financial statements
The full income statement, balance sheet, and cash-flow statement for Broadcom Inc. (AVGO), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-08 4.67B2024-11 4.69B2025-02 4.70B2025-05 4.70B2025-08 4.72B2025-11 4.74B2026-02 4.73B2026-05 4.76B2026-08 4.77B+2.2% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofNov 2 ’25 | as ofNov 3 ’24 | as ofOct 29 ’23 | as ofOct 30 ’22 | as ofOct 31 ’21 | |
| Revenue | 63.9B+23.9% | 51.6B+44.0% | 35.8B+7.9% | 33.2B+21.0% | 27.4B+14.9% | |
| 43.3B+33.2% | 32.5B+31.7% | 24.7B+11.7% | 22.1B+31.2% | 16.8B+24.6% | ||
| Cost of revenue | 20.6B+8.0% | 19.1B+71.3% | 11.1B+0.2% | 11.1B+4.7% | 10.6B+2.3% | |
| 17.8B-6.5% | 19.0B+124.5% | 8.48B+7.8% | 7.87B-5.5% | 8.32B-12.4% | ||
| Research & development | 11.0B+17.9% | 9.31B+77.2% | 5.25B+6.8% | 4.92B+1.3% | 4.85B-2.3% | |
| Selling, general & administrative | 4.21B-15.1% | 4.96B+211.5% | 1.59B+15.2% | 1.38B+2.6% | 1.35B-30.4% | |
| Restructuring | — | — | 29.0M-3.3% | 30.0M-73.5% | 113M-51.5% | |
| Amortization of intangibles | 8.06B-13.0% | 9.27B+185.4% | 3.25B | — | — | |
| Operating income | 25.5B+89.3% | 13.5B-16.9% | 16.2B+13.9% | 14.2B+67.0% | 8.52B+112.2% | |
| Interest expense | 3.21B-18.8% | 3.95B+143.7% | 1.62B-6.6% | 1.74B-7.9% | 1.89B+6.1% | |
| Other non-operating income | 455M+12.1% | 406M-20.7% | 512M+1048.1% | -54.0M-141.2% | 131M-36.4% | |
| Pre-tax income | 22.7B+129.2% | 9.92B-34.3% | 15.1B+21.4% | 12.4B+83.8% | 6.76B+176.9% | |
| Income tax | -397M-110.6% | 3.75B+269.3% | 1.01B+8.1% | 939M+3137.9% | 29.0M+105.6% | |
| 23.1B+292.3% | 5.89B-58.1% | 14.1B+22.5% | 11.5B+70.7% | 6.74B+127.6% | ||
| Discontinued operations | 0.00+100.0% | -273M | 0.00 | 0.00 | 0.00+100.0% | |
| Net income to common | — | 5.89B-58.1% | 14.1B+25.5% | 11.2B+74.4% | 6.44B+141.7% | |
| $4.77+287.8% | $1.23-62.7% | $3.30+24.5% | $2.65+76.7% | $1.50+137.0% | ||
| EPS (basic) | $4.91+286.6% | $1.27-62.5% | $3.39+23.7% | $2.74+74.5% | $1.57+137.2% | |
| Weighted-avg shares (basic) | 4.71B+1.9% | 4.62B+11.4% | 4.15B+1.5% | 4.09B-0.3% | 4.10B+2.0% | |
| Weighted-avg shares (diluted) | 4.85B+1.6% | 4.78B+11.8% | 4.27B+0.9% | 4.23B-1.4% | 4.29B+1.9% | |
| Dividends per share | $2.36+12.1% | $2.10+14.4% | $1.84+12.2% | $1.64+13.9% | $1.44+10.8% | |
| Balance Sheet | as ofNov 2 ’25 | as ofNov 3 ’24 | as ofOct 29 ’23 | as ofOct 30 ’22 | as ofOct 31 ’21 | |
| 31.6B+61.1% | 19.6B-6.0% | 20.8B+12.7% | 18.5B+11.6% | 16.6B+39.4% | ||
| Cash & equivalents | 16.2B+73.1% | 9.35B-34.1% | 14.2B+14.3% | 12.4B+2.1% | 12.2B+59.7% | |
| Accounts receivable | 7.14B+61.8% | 4.42B+40.0% | 3.15B+6.6% | 2.96B+42.8% | 2.07B-9.8% | |
| Inventory | 2.27B+29.0% | 1.76B-7.3% | 1.90B-1.4% | 1.93B+48.4% | 1.30B+29.3% | |
| Prepaid expenses | 518M-62.8% | 1.39B+87.2% | 743M-14.0% | 864M+60.3% | 539M+39.3% | |
| Other current assets | 5.98B+46.9% | 4.07B+153.5% | 1.61B+33.3% | 1.21B+14.2% | 1.05B+8.0% | |
| 171B+3.3% | 166B+127.3% | 72.9B-0.5% | 73.2B-3.1% | 75.6B-0.5% | ||
| Property, plant & equipment | 2.53B+0.4% | 2.52B+17.0% | 2.15B-3.1% | 2.22B-5.3% | 2.35B-6.4% | |
| Operating lease right-of-use | 1.32B-0.5% | 1.32B+186.2% | 463M-10.4% | 517M-12.1% | 588M-0.2% | |
| Goodwill | 97.8B-0.1% | 97.9B+124.2% | 43.7B+0.1% | 43.6B+0.4% | 43.5B+0.0% | |
| Intangible assets | 32.3B-20.5% | 40.6B+949.5% | 3.87B-45.6% | 7.11B-37.5% | 11.4B-32.2% | |
| Other non-current assets | 6.92B+36.3% | 5.07B+116.8% | 2.34B+30.2% | 1.80B-0.8% | 1.81B+39.4% | |
| 18.5B+10.9% | 16.7B+125.5% | 7.41B+5.0% | 7.05B+12.3% | 6.28B-1.4% | ||
| Accounts payable | 1.56B-6.1% | 1.66B+37.4% | 1.21B+21.2% | 998M-8.1% | 1.09B+29.9% | |
| Deferred revenue | 9.47B+0.8% | 9.39B+277.8% | 2.49B-15.1% | 2.93B+11.9% | 2.62B-0.0% | |
| Short-term & current debt | 3.15B+153.2% | 1.25B-20.3% | 1.56B+287.8% | 403M+52.7% | 264M-68.1% | |
| Current lease liability | 144M-30.4% | 207M+245.0% | 60.0M-18.9% | 74.0M-10.8% | 83.0M-17.0% | |
| Other current liabilities | 11.7B-1.0% | 11.8B+222.9% | 3.65B-17.2% | 4.41B+14.9% | 3.84B+0.2% | |
| Finance lease liability (current) | — | 26.0M-42.2% | 45.0M+21.6% | 37.0M+42.3% | 26.0M+30.0% | |
| 89.8B-8.3% | 98.0B+100.5% | 48.9B-3.3% | 50.5B-0.1% | 50.6B-2.8% | ||
| Long-term debt | 62.0B-6.5% | 66.3B+76.2% | 37.6B-3.7% | 39.1B-5.2% | 41.2B+2.5% | |
| Deferred revenue (non-current) | 3.55B-30.5% | 5.10B+1605.7% | 299M-27.1% | 410M-27.6% | 566M-31.2% | |
| Non-current lease liability | 1.18B+3.3% | 1.14B+218.4% | 359M-7.7% | 389M-15.4% | 460M-12.7% | |
| Operating lease liability (total) | 1.32B-1.9% | 1.35B+222.2% | 419M-9.5% | 463M-14.7% | 543M-13.4% | |
| Finance lease liability (total) | — | 39.0M-20.4% | 49.0M-16.9% | 59.0M-9.2% | 65.0M-4.4% | |
| Finance lease liability | — | 13.0M+225.0% | 4.00M-81.8% | 22.0M-43.6% | 39.0M-18.8% | |
| Other non-current liabilities | 9.30B-37.9% | 15.0B+289.3% | 3.85B-12.8% | 4.41B-9.2% | 4.86B-10.4% | |
| 81.3B+20.1% | 67.7B+182.1% | 24.0B+5.6% | 22.7B-9.0% | 25.0B+4.6% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 5.00M+0.0% | 5.00M+25.0% | 4.00M | 0.00 | 0.00 | |
| Additional paid-in capital | 71.3B+5.7% | 67.5B+219.8% | 21.1B-0.3% | 21.2B-13.0% | 24.3B+1.5% | |
| Retained earnings | 9.76B | 0.00-100.0% | 2.68B+67.2% | 1.60B+114.4% | 748M | |
| Accumulated other comprehensive income | 218M+5.3% | 207M+0.0% | 207M+483.3% | -54.0M+53.4% | -116M-7.4% | |
| Total equity incl. non-controlling | 81.3B+20.1% | 67.7B+182.1% | 24.0B+5.6% | 22.7B-9.0% | 25.0B+4.6% | |
| Total liabilities & equity | 171B+3.3% | 166B+127.3% | 72.9B-0.5% | 73.2B-3.1% | 75.6B-0.5% | |
| Common shares issued | 4.74B+1.2% | 4.69B+13.2% | 4.14B-1.0% | 4.18B+1.2% | 4.13B+1.5% | |
| Common shares outstanding | 4.74B+1.2% | 4.69B+13.2% | 4.14B-1.0% | 4.18B+1.2% | 4.13B+1.5% | |
| Shares outstanding (cover) | 4.74B+1.2% | 4.69B+0.1% | 4.68B+12.0% | 4.18B+1.2% | 4.13B+1.5% | |
| Cash Flow | as ofNov 2 ’25 | as ofNov 3 ’24 | as ofOct 29 ’23 | as ofOct 30 ’22 | as ofOct 31 ’21 | |
| 27.5B+37.9% | 20.0B+10.4% | 18.1B+8.1% | 16.7B+21.6% | 13.8B+14.1% | ||
| Depreciation & amortization | 8.64B-12.4% | 9.86B+163.0% | 3.75B+608.7% | 529M-1.9% | 539M-5.4% | |
| Intangible amortization | 8.06B-13.0% | 9.27B+185.4% | 3.25B | — | — | |
| Share-based compensation | 7.57B+31.8% | 5.74B+164.4% | 2.17B+41.6% | 1.53B-10.0% | 1.70B-13.8% | |
| Deferred income taxes | -2.03B-203.5% | 1.97B+492.2% | -501M-1013.3% | -45.0M+95.5% | -997M+7.9% | |
| Change in receivables | 2.72B+216.8% | -2.33B-1344.4% | 187M-78.5% | 870M+514.3% | -210M+78.6% | |
| Change in inventory | 510M+440.0% | -150M-455.6% | -27.0M-104.3% | 627M+113.3% | 294M+848.4% | |
| Change in payables | -118M-197.5% | 121M-42.1% | 209M+364.6% | -79.0M-132.5% | 243M+8200.0% | |
| -580M+97.5% | -23.1B-3248.3% | -689M-3.3% | -667M-172.2% | -245M+97.8% | ||
| Capital expenditure | 623M+13.7% | 548M+21.2% | 452M+6.6% | 424M-4.3% | 443M-4.3% | |
| Free cash flow | 26.9B+38.6% | 19.4B+10.1% | 17.6B+8.1% | 16.3B+22.5% | 13.3B+14.9% | |
| Acquisitions | 0.00-100.0% | 26.0B+48915.1% | 53.0M-78.5% | 246M+2975.0% | 8.00M-99.9% | |
| Purchases of investments | 597M+241.1% | 175M-49.4% | 346M+73.0% | 200M | 0.00 | |
| Sales/maturities of investments | 248M+59.0% | 156M-31.6% | 228M+14.0% | 200M+18.3% | 169M | |
| Proceeds from sale of PP&E | — | — | — | — | 4.00M-66.7% | |
| Other investing activities | -92.0M-1020.0% | 10.0M-84.8% | 66.0M+2300.0% | -3.00M-137.5% | 8.00M+200.0% | |
| -20.1B-1061.4% | -1.73B+88.9% | -15.6B+1.2% | -15.8B-76.2% | -8.97B-657.0% | ||
| Long-term debt issued | 15.7B-60.8% | 40.0B | 0.00-100.0% | 1.94B-80.5% | 9.90B-64.4% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 221M+16.3% | 190M+55.7% | 122M+7.0% | 114M-32.9% | 170M-38.4% | |
| Common stock repurchased | 2.45B-65.9% | 7.18B+23.2% | 5.82B-16.8% | 7.00B | 0.00 | |
| Dividends paid | 11.1B+13.5% | 9.81B+28.4% | 7.64B+13.5% | 6.73B+13.9% | 5.91B+13.0% | |
| Other financing activities | -84.0M-33.3% | -63.0M-425.0% | -12.0M+29.4% | -17.0M+59.5% | -42.0M+39.1% | |
| Net change in cash | 6.83B+241.1% | -4.84B-373.0% | 1.77B+600.8% | 253M-94.4% | 4.54B+77.3% | |
| Interest paid | 2.67B-17.8% | 3.25B+116.2% | 1.50B+8.4% | 1.39B-11.4% | 1.56B+11.2% | |
| Income taxes paid | 2.59B-17.9% | 3.15B+77.0% | 1.78B+96.3% | 908M+17.2% | 775M+54.7% | |
| Valuation Ratios | as ofNov 2 ’25 | as ofNov 3 ’24 | as ofOct 29 ’23 | as ofOct 30 ’22 | as ofOct 31 ’21 | |
| Market cap | 1.75T+121.2% | 789B+128.0% | 346B+80.7% | 192B-12.5% | 219B+54.7% | |
| P/E | 92.2×-40.5% | 154.8×+414.4% | 30.1×+59.1% | 18.9×-47.5% | 36.0×-36.7% | |
| P/S | 29.1×+72.8% | 16.9×+72.7% | 9.8×+61.4% | 6.0×-26.8% | 8.3×+35.4% | |
| P/B | 23.8×+98.2% | 12.0×-23.3% | 15.7×+70.8% | 9.2×+2.0% | 9.0×+49.8% | |
| P/FCF | 70.0×+65.6% | 42.3×+112.3% | 19.9×+59.2% | 12.5×-25.0% | 16.7×+26.7% | |
| Earnings yield | 1.1%+67.9% | 0.65%-80.6% | 3.3%-37.2% | 5.3%+90.6% | 2.8%+58.0% | |
| FCF yield | 1.4%-39.6% | 2.4%-52.9% | 5.0%-37.2% | 8.0%+33.3% | 6.0%-21.1% | |
| Dividend yield | 0.64%-48.8% | 1.2%-43.2% | 2.2%-36.7% | 3.5%+28.0% | 2.7%-27.2% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
One company, more than one SEC registrant: these statements were filed by Avago Technologies LTD until Feb 2, 2016, by Broadcom Ltd until Apr 4, 2018, and by Broadcom Inc. since.
About this data
Source: AVGO’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all AVGO filings on SEC EDGAR → Not investment advice.