The full income statement, balance sheet, and cash-flow statement for News Corporation (NWSA), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| Revenue | 9.03B+6.8% | 8.45B+2.4% | 8.25B+3.0% | 8.01B-5.0% | 8.44B-9.8% | |
| Selling, general & administrative | 3.51B+6.3% | 3.30B+3.3% | 3.20B+6.1% | 3.01B-6.5% | 3.22B-1.0% | |
| Restructuring | 86.0M-28.3% | 120M+34.8% | 89.0M-25.2% | 119M+26.6% | 94.0M-44.0% | |
| Amortization of intangibles | 100M+2.0% | 98.0M-1.0% | 99.0M-6.6% | 106M-24.3% | 140M+25.0% | |
| Other non-operating income | -4.00M-103.6% | 111M+288.1% | -59.0M-2066.7% | 3.00M-93.6% | 47.0M-67.1% | |
| Equity-method income | -8.00M+46.7% | -15.0M-150.0% | -6.00M+95.3% | -127M-876.9% | -13.0M+80.0% | |
| Gain (loss) on equity securities | -20.0M-195.2% | 21.0M+261.5% | -13.0M-44.4% | -9.00M+84.7% | -59.0M-172.8% | |
| Pre-tax income | 1.05B+13.3% | 923M+57.8% | 585M+53.9% | 380M-54.6% | 837M+86.0% | |
| Income tax | 303M+10.2% | 275M+33.5% | 206M+35.5% | 152M+137.5% | 64.0M+4.9% | |
| 573M-51.4% | 1.18B+343.6% | 266M+78.5% | 149M-76.1% | 623M+88.8% | ||
| Discontinued operations | 0.00-100.0% | 692M+2868.0% | -25.0M+39.0% | -41.0M-215.4% | -13.0M | |
| Net income to non-controlling interest | 340M+3.7% | 328M+65.7% | 198M+92.2% | 103M-64.6% | 291M+393.2% | |
| Net income to common | 573M-51.4% | 1.18B+343.6% | 266M+78.5% | 149M-76.1% | 623M+88.8% | |
| $1.03-50.2% | $2.07+350.0% | $0.46+76.9% | $0.26-75.2% | $1.05+87.5% | ||
| EPS (basic) | $1.03-50.5% | $2.08+342.6% | $0.47+80.8% | $0.26-75.5% | $1.06+89.3% | |
| Weighted-avg shares (basic) | 557M-2.0% | 568M-0.6% | 571M-0.9% | 576M-2.2% | 590M-0.2% | |
| Weighted-avg shares (diluted) | 558M-2.0% | 570M-0.6% | 574M-0.9% | 579M-2.3% | 593M-0.2% | |
| Dividends per share | $0.37+11.8% | $0.33+8.1% | $0.30-0.6% | $0.30+1.7% | $0.30+8.5% | |
| Balance Sheet | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| 4.48B-6.8% | 4.81B+10.0% | 4.37B+7.9% | 4.05B-1.0% | 4.09B-8.1% | ||
| Cash & equivalents | 2.10B-12.8% | 2.40B+28.4% | 1.87B+6.3% | 1.76B-3.3% | 1.82B-18.5% | |
| Accounts receivable | 1.76B+12.5% | 1.56B+10.0% | 1.42B+5.4% | 1.35B-10.3% | 1.50B+0.3% | |
| Inventory | 302M-7.6% | 327M+22.9% | 266M-8.3% | 290M-6.8% | 311M+22.9% | |
| Other current assets | 328M-36.8% | 519M+9.5% | 474M+34.7% | 352M-23.1% | 458M-2.3% | |
| 15.5B+0.3% | 15.5B-7.1% | 16.7B-1.4% | 16.9B-1.7% | 17.2B+2.7% | ||
| Property, plant & equipment | 1.40B+5.0% | 1.33B+4.6% | 1.27B-0.7% | 1.28B-39.1% | 2.10B-7.4% | |
| Operating lease right-of-use | 754M-4.4% | 789M-2.0% | 805M-6.9% | 865M-2.9% | 891M-13.9% | |
| Goodwill | 4.54B+3.9% | 4.37B+0.9% | 4.34B+1.0% | 4.29B-17.0% | 5.17B+11.1% | |
| Intangible assets | 1.84B-4.8% | 1.93B-0.9% | 1.95B-5.4% | 2.06B-22.9% | 2.67B+22.6% | |
| Long-term investments | 1.00B-1.4% | 1.02B+136.8% | 429M+0.5% | 427M-12.5% | 488M+39.0% | |
| Deferred tax assets | 251M-1.2% | 254M-23.5% | 332M-15.5% | 393M-6.9% | 422M+11.6% | |
| Other non-current assets | 1.28B+27.8% | 1.00B+4.5% | 957M-10.2% | 1.07B-23.0% | 1.38B-4.4% | |
| 2.76B+5.9% | 2.61B-14.6% | 3.06B-3.5% | 3.17B-10.1% | 3.52B+8.8% | ||
| Accounts payable | 412M+23.0% | 335M+31.9% | 254M-13.0% | 292M-29.0% | 411M+28.0% | |
| Accrued liabilities | 1.08B+4.2% | 1.04B+5.1% | 986M+7.2% | 920M-25.6% | 1.24B-7.7% | |
| Deferred revenue | 543M+9.0% | 498M+3.1% | 483M-12.8% | 554M-8.3% | 604M+27.7% | |
| Short-term & current debt | 0.00-100.0% | 25.0M+177.8% | 9.00M | 0.00-100.0% | 293M+946.4% | |
| Current lease liability | 86.0M+16.2% | 74.0M-16.9% | 89.0M-20.5% | 112M-19.4% | 139M-2.8% | |
| Other current liabilities | 726M+1.7% | 714M-7.5% | 772M-4.0% | 804M-17.5% | 975M-9.1% | |
| Finance lease liability (current) | — | — | 21.0M-22.2% | 27.0M+0.0% | 27.0M-3.6% | |
| 6.31B+3.2% | 6.12B-20.3% | 7.67B-3.8% | 7.98B-1.3% | 8.08B+5.9% | ||
| Long-term debt | 1.99B+2.7% | 1.94B-7.5% | 2.09B-4.4% | 2.19B-21.1% | 2.78B+21.5% | |
| Non-current lease liability | 840M-7.1% | 904M-0.9% | 912M-8.4% | 996M+5.2% | 947M-15.1% | |
| Operating lease liability (total) | 926M-5.3% | 978M-14.5% | 1.14B-7.7% | 1.24B+14.2% | 1.09B-13.7% | |
| Finance lease liability (total) | 0.00 | 0.00-100.0% | 23.0M-45.2% | 42.0M-37.3% | 67.0M-33.0% | |
| Deferred tax liabilities | 108M+89.5% | 57.0M+171.4% | 21.0M-34.4% | 32.0M-83.8% | 198M-23.8% | |
| Other non-current liabilities | 513M+4.3% | 492M+4.2% | 472M+11.1% | 425M-12.0% | 483M-6.9% | |
| 8.53B-2.8% | 8.77B+8.1% | 8.12B+0.7% | 8.06B-1.9% | 8.22B+0.1% | ||
| Additional paid-in capital | 10.4B-6.1% | 11.1B-1.7% | 11.3B-1.7% | 11.4B-2.8% | 11.8B-2.3% | |
| Retained earnings | -312M+58.2% | -747M+60.5% | -1.89B+11.9% | -2.14B+6.5% | -2.29B+21.2% | |
| Accumulated other comprehensive income | -1.55B-0.3% | -1.54B-23.3% | -1.25B-0.3% | -1.25B+1.8% | -1.27B-35.0% | |
| Non-controlling interest | 710M+15.4% | 615M-31.0% | 891M+1.1% | 881M-4.3% | 921M-1.5% | |
| Total equity incl. non-controlling | 9.24B-1.6% | 9.39B+4.2% | 9.01B+0.7% | 8.95B-2.2% | 9.14B-0.0% | |
| Total liabilities & equity | 15.5B+0.3% | 15.5B-7.1% | 16.7B-1.4% | 16.9B-1.7% | 17.2B+2.7% | |
| Common shares outstanding | — | 566M-0.5% | 569M-0.5% | 572M-2.2% | 585M-1.0% | |
| Cash Flow | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| 1.24B+26.5% | 978M+9.0% | 897M+15.4% | 777M-18.5% | 953M-23.0% | ||
| Depreciation & amortization | 485M+5.7% | 459M+4.3% | 440M+6.0% | 415M+11.6% | 372M-45.3% | |
| Intangible amortization | 100M+2.0% | 98.0M-1.0% | 99.0M-6.6% | 106M-24.3% | 140M+25.0% | |
| Deferred income taxes | 41.0M-50.6% | 83.0M+176.7% | 30.0M+172.7% | 11.0M+109.4% | -117M-36.0% | |
| Change in inventory | -33.0M-171.7% | 46.0M+270.4% | -27.0M-440.0% | -5.00M-107.1% | 70.0M+1266.7% | |
| Other operating activities | 9.00M+108.4% | -107M-267.2% | 64.0M+966.7% | 6.00M+122.2% | -27.0M+81.1% | |
| — | — | -524M+8.7% | -574M+72.4% | -2.08B-60.7% | ||
| Capital expenditure | 426M+4.7% | 407M+14.0% | 357M+2.9% | 347M+11.9% | 310M-20.5% | |
| Free cash flow | 811M+42.0% | 571M+5.7% | 540M+25.6% | 430M-33.1% | 643M-24.1% | |
| Acquisitions | 122M+27.1% | 96.0M+152.6% | 38.0M+123.5% | 17.0M-98.9% | 1.50B+69.4% | |
| Other investing activities | 20.0M-13.0% | 23.0M | 0.00-100.0% | 22.0M+173.3% | -30.0M-3100.0% | |
| — | — | -441M+12.0% | -501M-224.0% | 404M-42.2% | ||
| Long-term debt issued | 125M+104.9% | 61.0M-78.1% | 278M | 0.00-100.0% | 1.30B-13.9% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 641M+327.3% | 150M+28.2% | 117M-51.9% | 243M+35.8% | 179M | |
| Dividends paid | 204M+10.3% | 185M+7.6% | 172M-1.1% | 174M-0.6% | 175M+7.4% | |
| Other financing activities | -53.0M-12.8% | -47.0M+25.4% | -63.0M-46.5% | -43.0M+35.8% | -67.0M+30.2% | |
| FX effect on cash | — | — | -6.00M-20.0% | -5.00M+94.4% | -90.0M-220.0% | |
| Interest paid | 90.0M-3.2% | 93.0M-4.1% | 97.0M+59.0% | 61.0M-36.5% | 96.0M+74.5% | |
| Income taxes paid | 272M+30.8% | 208M+33.3% | 156M+4.7% | 149M-17.2% | 180M+2.3% | |
| Valuation Ratios | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| Market cap | 13.7B-18.8% | 16.9B+7.4% | 15.7B+41.1% | 11.2B+22.4% | 9.11B-40.2% | |
| P/E | 24.0×+67.3% | 14.3×-81.1% | 75.7×+1.1% | 74.9×+411.7% | 14.6×-68.3% | |
| P/S | 1.5×-23.9% | 2.0×+9.2% | 1.8×+31.6% | 1.4×+28.9% | 1.1×-33.6% | |
| P/B | 1.6×-16.4% | 1.9×-1.5% | 2.0×+41.4% | 1.4×+24.8% | 1.1×-40.2% | |
| P/FCF | 16.9×-42.8% | 29.6× | — | 25.9×+83.0% | 14.2×-21.2% | |
| Earnings yield | 4.2%-40.2% | 7.0%+428.4% | 1.3%-1.1% | 1.3%-80.5% | 6.8%+215.5% | |
| FCF yield | 5.9%+74.8% | 3.4% | — | 3.9%-45.4% | 7.1%+26.9% | |
| Dividend yield | 1.5%+32.8% | 1.1%+0.3% | 1.1%-29.7% | 1.6%-18.8% | 1.9%+79.4% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
Source: NWSA’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NWSA filings on SEC EDGAR → Not investment advice.
