NWSA financial statements
The full income statement, balance sheet, and cash-flow statement for News Corporation (NWSA), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| Revenue | 9.03B+6.8% | 8.45B+2.4% | 8.25B+3.0% | 8.01B-22.9% | 10.4B+11.0% | |
| Selling, general & administrative | 3.51B+6.3% | 3.30B+3.3% | 3.20B+6.1% | 3.01B-16.1% | 3.59B+10.4% | |
| Restructuring | 86.0M-28.3% | 120M+34.8% | 89.0M-25.2% | 119M+26.6% | 94.0M-44.0% | |
| Amortization of intangibles | 100M+2.0% | 98.0M-1.0% | 99.0M-6.6% | 106M-24.3% | 140M+25.0% | |
| Other non-operating income | -4.00M-103.6% | 111M+288.1% | -59.0M-2066.7% | 3.00M-94.2% | 52.0M-63.6% | |
| Equity-method income | -8.00M+46.7% | -15.0M-150.0% | -6.00M+95.3% | -127M-876.9% | -13.0M+80.0% | |
| Gain (loss) on equity securities | -20.0M-195.2% | 21.0M+261.5% | -13.0M-44.4% | -9.00M+84.7% | -59.0M-172.8% | |
| Pre-tax income | 1.05B+13.3% | 923M+57.8% | 585M+53.9% | 380M-53.2% | 812M+80.4% | |
| Income tax | 303M+10.2% | 275M+33.5% | 206M+35.5% | 152M+192.3% | 52.0M-14.8% | |
| 573M-51.4% | 1.18B+343.6% | 266M+78.5% | 149M-76.1% | 623M+88.8% | ||
| Discontinued operations | 0.00-100.0% | 692M+2868.0% | -25.0M+39.0% | -41.0M | — | |
| Net income to non-controlling interest | 170M+6.3% | 160M+81.8% | 88.0M+131.6% | 38.0M-72.3% | 137M+132.2% | |
| Net income to common | — | — | 266M+78.5% | 149M-76.1% | 623M+88.8% | |
| $1.03-50.2% | $2.07+350.0% | $0.46+76.9% | $0.26-75.2% | $1.05+87.5% | ||
| EPS (basic) | $1.03-50.5% | $2.08+342.6% | $0.47+80.8% | $0.26-75.5% | $1.06+89.3% | |
| Weighted-avg shares (basic) | 557M-2.0% | 568M-0.6% | 571M-0.9% | 576M-2.2% | 590M-0.2% | |
| Weighted-avg shares (diluted) | 558M-2.0% | 570M-0.6% | 574M-0.9% | 579M-2.3% | 593M-0.2% | |
| Dividends per share | $0.37+12.5% | $0.32+8.2% | $0.30-0.2% | $0.30+1.8% | $0.30+7.5% | |
| Balance Sheet | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| 4.48B-6.8% | 4.81B+10.0% | 4.37B+7.9% | 4.05B-1.0% | 4.09B-8.1% | ||
| Cash & equivalents | 2.10B-12.8% | 2.40B+28.4% | 1.87B+6.3% | 1.76B-3.3% | 1.82B-18.5% | |
| Accounts receivable | 1.76B+12.5% | 1.56B+10.0% | 1.42B-0.4% | 1.43B-5.1% | 1.50B+0.3% | |
| Inventory | 302M-7.6% | 327M+22.9% | 266M-14.5% | 311M+0.0% | 311M+22.9% | |
| Other current assets | 328M-36.8% | 519M+9.5% | 474M-2.1% | 484M+5.7% | 458M-2.3% | |
| 15.5B+0.3% | 15.5B-7.1% | 16.7B-1.4% | 16.9B-1.7% | 17.2B+2.7% | ||
| Property, plant & equipment | 1.40B+5.0% | 1.33B+4.6% | 1.27B-37.7% | 2.04B-2.9% | 2.10B-7.4% | |
| Operating lease right-of-use | 754M-4.4% | 789M-2.0% | 805M-22.3% | 1.04B+16.3% | 891M-13.9% | |
| Goodwill | 4.54B+3.9% | 4.37B+0.9% | 4.34B+1.0% | 4.29B-17.0% | 5.17B+11.1% | |
| Intangible assets | 1.84B-4.8% | 1.93B-0.9% | 1.95B-21.7% | 2.49B-6.8% | 2.67B+22.6% | |
| Long-term investments | 1.00B-1.4% | 1.02B+136.8% | 429M+0.5% | 427M-12.5% | 488M+39.0% | |
| Deferred tax assets | 251M-1.2% | 254M-23.5% | 332M-15.5% | 393M-6.9% | 422M+11.6% | |
| Other non-current assets | 1.28B+27.8% | 1.00B+4.5% | 957M-28.6% | 1.34B-3.1% | 1.38B-4.4% | |
| 2.76B+5.9% | 2.61B-14.6% | 3.06B-3.5% | 3.17B-10.1% | 3.52B+8.8% | ||
| Accounts payable | 412M+23.0% | 335M+31.9% | 254M-42.3% | 440M+7.1% | 411M+28.0% | |
| Accrued liabilities | 1.08B+4.2% | 1.04B+5.1% | 986M-12.2% | 1.12B-9.1% | 1.24B-7.7% | |
| Deferred revenue | 543M+9.0% | 498M+3.1% | 483M-22.3% | 622M+3.0% | 604M+27.7% | |
| Short-term & current debt | 0.00-100.0% | 25.0M+177.8% | 9.00M-66.7% | 27.0M-90.8% | 293M+946.4% | |
| Current lease liability | 86.0M+16.2% | 74.0M-16.9% | 89.0M-20.5% | 112M-19.4% | 139M-2.8% | |
| Other current liabilities | 726M+1.7% | 714M-7.5% | 772M-19.0% | 953M-2.3% | 975M-9.1% | |
| Finance lease liability (current) | — | — | 21.0M-22.2% | 27.0M+0.0% | 27.0M-3.6% | |
| Long-term debt | 1.99B+2.7% | 1.94B-7.5% | 2.09B-28.8% | 2.94B+5.9% | 2.78B+21.5% | |
| Non-current lease liability | 840M-7.1% | 904M-0.9% | 912M-19.1% | 1.13B+19.1% | 947M-15.1% | |
| Operating lease liability (total) | 926M-5.3% | 978M-14.5% | 1.14B-7.7% | 1.24B+14.2% | 1.09B-13.7% | |
| Finance lease liability (total) | 0.00 | 0.00-100.0% | 23.0M-45.2% | 42.0M-37.3% | 67.0M-33.0% | |
| Deferred tax liabilities | 108M+89.5% | 57.0M+171.4% | 21.0M-87.1% | 163M-17.7% | 198M-23.8% | |
| Other non-current liabilities | 513M+4.3% | 492M+4.2% | 472M+5.8% | 446M-7.7% | 483M-6.9% | |
| 8.53B-2.8% | 8.77B+8.1% | 8.12B+0.7% | 8.06B-1.9% | 8.22B+0.1% | ||
| Additional paid-in capital | 10.4B-6.1% | 11.1B-1.7% | 11.3B-1.7% | 11.4B-2.8% | 11.8B-2.3% | |
| Retained earnings | -312M+58.2% | -747M+60.5% | -1.89B+11.9% | -2.14B+6.5% | -2.29B+21.2% | |
| Accumulated other comprehensive income | -1.55B-0.3% | -1.54B-23.3% | -1.25B-0.3% | -1.25B+1.8% | -1.27B-35.0% | |
| Non-controlling interest | 710M+15.4% | 615M-31.0% | 891M+1.1% | 881M-4.3% | 921M-1.5% | |
| Total equity incl. non-controlling | 9.24B-1.6% | 9.39B+4.2% | 9.01B+0.7% | 8.95B-2.2% | 9.14B-0.0% | |
| Total liabilities & equity | 15.5B+0.3% | 15.5B-7.1% | 16.7B-1.4% | 16.9B-1.7% | 17.2B+2.7% | |
| Cash Flow | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| 1.24B+26.5% | 978M-10.9% | 1.10B+0.5% | 1.09B-19.4% | 1.35B+9.5% | ||
| Depreciation & amortization | 485M+5.7% | 459M+4.3% | 440M+6.0% | 415M-39.7% | 688M+1.2% | |
| Intangible amortization | 100M+2.0% | 98.0M-1.0% | 99.0M-6.6% | 106M-24.3% | 140M+25.0% | |
| Deferred income taxes | 41.0M-50.6% | 83.0M+176.7% | 30.0M+172.7% | 11.0M+109.4% | -117M-36.0% | |
| Change in inventory | -33.0M-171.7% | 46.0M+270.4% | -27.0M-440.0% | -5.00M-105.7% | 87.0M+1550.0% | |
| Other operating activities | 9.00M+108.4% | -107M-267.2% | 64.0M+966.7% | 6.00M+120.7% | -29.0M+79.7% | |
| — | — | -524M+8.7% | -574M+72.4% | -2.08B-60.7% | ||
| Capital expenditure | 426M+4.7% | 407M+14.0% | 357M+2.9% | 347M-30.5% | 499M+27.9% | |
| Free cash flow | 811M+42.0% | 571M-22.9% | 741M-0.5% | 745M-12.9% | 855M+0.9% | |
| Acquisitions | 122M+27.1% | 96.0M+152.6% | 38.0M+123.5% | 17.0M-98.9% | 1.50B+69.4% | |
| Other investing activities | 20.0M-13.0% | 23.0M | 0.00-100.0% | 22.0M+173.3% | -30.0M-3100.0% | |
| — | — | -441M+12.0% | -501M-224.0% | 404M-42.2% | ||
| Long-term debt issued | 125M+104.9% | 61.0M-78.1% | 278M | 0.00-100.0% | 1.69B+11.6% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 641M+327.3% | 150M+28.2% | 117M-51.9% | 243M+35.8% | 179M | |
| Dividends paid | 204M+10.3% | 185M+7.6% | 172M-1.1% | 174M-0.6% | 175M+7.4% | |
| Other financing activities | -53.0M-12.8% | -47.0M+25.4% | -63.0M-46.5% | -43.0M+54.3% | -94.0M+2.1% | |
| FX effect on cash | — | — | -6.00M+0.0% | -6.00M+93.8% | -96.0M-228.0% | |
| Interest paid | 90.0M-3.2% | 93.0M-4.1% | 97.0M+59.0% | 61.0M-36.5% | 96.0M+74.5% | |
| Income taxes paid | 272M+30.8% | 208M+33.3% | 156M+4.7% | 149M-17.2% | 180M+2.3% | |
| Valuation Ratios | as ofJun 30 ’26 | as ofJun 30 ’25 | as ofJun 30 ’24 | as ofJun 30 ’23 | as ofJun 30 ’22 | |
| Market cap | 13.7B-18.8% | 16.9B+6.9% | 15.8B+40.7% | 11.2B+22.5% | 9.18B-40.2% | |
| P/E | 24.0×+67.3% | 14.3×-81.2% | 76.0×+0.8% | 75.4×+412.2% | 14.7×-68.3% | |
| P/S | 1.5×-23.9% | 2.0×-9.0% | 2.2×+56.7% | 1.4×+58.8% | 0.9×-46.2% | |
| P/B | 1.6×-16.4% | 1.9×-1.9% | 2.0×+40.9% | 1.4×+24.9% | 1.1×-40.3% | |
| P/FCF | 16.9×-42.8% | 29.6×+91.5% | 15.5×+2.5% | 15.1×+40.6% | 10.7×-40.8% | |
| Earnings yield | 4.2%-40.2% | 7.0%+430.8% | 1.3%-0.8% | 1.3%-80.5% | 6.8%+215.9% | |
| FCF yield | 5.9%+74.8% | 3.4%-47.8% | 6.5%-2.4% | 6.6%-28.9% | 9.3%+68.9% | |
| Dividend yield | 1.5%+33.8% | 1.1%+0.4% | 1.1%-29.4% | 1.5%-18.7% | 1.9%+77.9% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: NWSA’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NWSA filings on SEC EDGAR → Not investment advice.
