FOXA financial statements

The full income statement, balance sheet, and cash-flow statement for Fox Corporation (FOXA), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
Revenue	16.3B YoY+16.6%	14.0B YoY-6.3%	14.9B YoY+6.7%	14.0B YoY+8.3%	12.9B YoY+4.9%
Selling, general & administrative	2.17B YoY+7.1%	2.02B YoY-1.2%	2.05B YoY+6.7%	1.92B YoY+6.3%	1.81B YoY+3.8%
Restructuring	35.0M YoY+169.2%	13.0M YoY-88.3%	111M	0.00	—
Amortization of intangibles	35.0M YoY-22.2%	45.0M YoY-39.2%	74.0M YoY+12.1%	66.0M YoY+4.8%	63.0M YoY+75.0%
Interest expense	403M YoY-0.5%	405M YoY+16.0%	349M YoY-7.4%	377M YoY-4.6%	395M YoY+7.0%
Interest & investment income	176M YoY-6.9%	189M YoY+44.3%	131M YoY+2083.3%	6.00M YoY+50.0%	4.00M YoY-88.6%
Net interest income	—	—	-218M YoY+41.2%	-371M YoY+5.1%	-391M YoY-17.1%
Other non-operating income	438M YoY+1031.9%	-47.0M YoY-112.8%	368M YoY+203.4%	-356M YoY-161.5%	579M YoY+333.5%
Equity-method income	-29.0M YoY+34.1%	-44.0M YoY-1200.0%	4.00M YoY+0.0%	4.00M	—
Pre-tax income	3.06B YoY+45.5%	2.10B YoY+21.2%	1.74B YoY+2.5%	1.69B YoY-41.9%	2.92B YoY+99.3%
Income tax	768M YoY+39.6%	550M YoY+13.9%	483M YoY+4.8%	461M YoY-35.7%	717M YoY+78.4%
	2.29B YoY+47.6%	1.55B YoY+24.0%	1.25B YoY+1.6%	1.23B YoY-44.0%	2.20B YoY+107.3%
Net income to non-controlling interest	30.0M YoY-43.4%	53.0M YoY+278.6%	14.0M YoY-50.0%	28.0M YoY-45.1%	51.0M YoY-19.0%
Net income to common	2.26B YoY+50.8%	1.50B YoY+21.1%	1.24B YoY+2.8%	1.21B YoY-44.0%	2.15B YoY+115.2%
	$4.91 YoY+56.9%	$3.13 YoY+34.3%	$2.33 YoY+10.4%	$2.11 YoY-41.6%	$3.61 YoY+122.8%
EPS (basic)	$4.97 YoY+58.3%	$3.14 YoY+34.2%	$2.34 YoY+9.9%	$2.13 YoY-41.5%	$3.64 YoY+123.3%
	461M YoY-4.0%	480M YoY-9.6%	531M YoY-6.8%	570M YoY-4.2%	595M YoY-3.4%
Balance Sheet	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
	8.43B YoY+12.4%	7.50B YoY+3.4%	7.26B YoY-12.4%	8.28B YoY-5.3%	8.75B YoY+16.9%
Cash & equivalents	5.35B YoY+23.9%	4.32B YoY+1.1%	4.27B YoY-17.8%	5.20B YoY-11.7%	5.89B YoY+26.7%
Accounts receivable	2.47B YoY+4.6%	2.36B YoY+8.6%	2.18B YoY+2.3%	2.13B YoY+4.9%	2.03B YoY+7.5%
Inventory	432M YoY-31.0%	626M YoY+15.3%	543M YoY-31.4%	791M YoY+8.5%	729M YoY-14.8%
Other current assets	174M YoY-9.4%	192M YoY-27.5%	265M YoY+63.6%	162M YoY+54.3%	105M YoY+8.2%
	23.2B YoY+5.6%	22.0B YoY+0.5%	21.9B YoY-1.4%	22.2B YoY-3.2%	22.9B YoY+5.4%
Property, plant & equipment	1.71B YoY+0.5%	1.70B YoY-0.7%	1.71B YoY+1.5%	1.68B YoY-1.5%	1.71B YoY+14.0%
Operating lease right-of-use	814M YoY-10.0%	904M YoY-4.5%	947M YoY+98.5%	477M YoY+1.7%	469M YoY-13.0%
Goodwill	3.64B YoY+2.7%	3.54B YoY-0.4%	3.56B YoY+0.1%	3.55B YoY+3.5%	3.44B YoY+0.8%
Intangible assets	2.97B YoY-2.3%	3.04B YoY-1.5%	3.08B YoY-2.3%	3.16B YoY+0.1%	3.15B YoY-1.4%
Long-term investments	1.62B YoY+43.6%	1.13B YoY+9.2%	1.03B YoY+78.9%	578M YoY-35.7%	899M YoY+45.5%
Deferred tax assets	2.72B YoY-5.5%	2.88B YoY-6.9%	3.09B YoY-10.2%	3.44B YoY-10.0%	3.82B YoY-12.3%
Other non-current assets	3.73B YoY+12.6%	3.31B YoY+4.6%	3.17B YoY+53.0%	2.07B YoY+0.6%	2.06B YoY+14.3%
	2.90B YoY-1.9%	2.95B YoY-21.6%	3.76B YoY+63.9%	2.30B YoY-23.5%	3.00B YoY+57.5%
Accrued liabilities	1.08B YoY+7.5%	1.01B YoY-2.1%	1.03B YoY+3.6%	992M YoY-7.9%	1.08B YoY+18.7%
Deferred revenue	299M YoY+66.1%	180M YoY+12.5%	160M YoY-23.4%	209M YoY+6.6%	196M YoY+28.9%
Short-term & current debt	0.00 YoY-100.0%	599M YoY-52.0%	1.25B	0.00 YoY-100.0%	749M
Current lease liability	41.0M YoY-46.1%	76.0M YoY+5.6%	72.0M YoY-32.7%	107M YoY+16.3%	92.0M YoY-24.6%
Other current liabilities	406M YoY-0.5%	408M YoY-13.0%	469M YoY+55.3%	302M YoY+31.9%	229M YoY-4.6%
Long-term debt	6.60B YoY+0.1%	6.60B YoY+10.7%	5.96B YoY-17.3%	7.21B YoY+0.1%	7.20B YoY-9.4%
Non-current lease liability	822M YoY-6.5%	879M YoY-5.0%	925M YoY+128.4%	405M YoY-1.0%	409M YoY-9.5%
Other non-current liabilities	1.34B YoY-1.8%	1.37B YoY-8.0%	1.48B YoY+32.5%	1.12B YoY-16.2%	1.34B YoY-9.9%
	12.0B YoY+11.6%	10.7B YoY+3.2%	10.4B YoY-8.5%	11.3B YoY+1.9%	11.1B YoY+10.2%
Additional paid-in capital	7.60B YoY-1.0%	7.68B YoY-7.0%	8.25B YoY-9.3%	9.10B YoY-3.8%	9.45B YoY-3.8%
Retained earnings	4.48B YoY+42.7%	3.14B YoY+38.3%	2.27B YoY-7.8%	2.46B YoY+24.2%	1.98B YoY+194.1%
Accumulated other comprehensive income	-124M YoY-15.9%	-107M YoY+28.2%	-149M YoY+34.1%	-226M YoY+28.9%	-318M YoY+23.7%
Non-controlling interest	105M YoY+5.0%	100M YoY+49.3%	67.0M YoY+86.1%	36.0M YoY+1700.0%	2.00M YoY-88.2%
Total equity incl. non-controlling	12.1B YoY+11.6%	10.8B YoY+3.5%	10.4B YoY-8.2%	11.4B YoY+2.2%	11.1B YoY+10.0%
Total liabilities & equity	23.2B YoY+5.6%	22.0B YoY+0.5%	21.9B YoY-1.4%	22.2B YoY-3.2%	22.9B YoY+5.4%
	—	—	—	—	252M
Cash Flow	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
	3.32B YoY+80.7%	1.84B YoY+2.2%	1.80B YoY-4.5%	1.88B YoY-28.6%	2.64B YoY+11.6%
Depreciation & amortization	385M YoY-1.0%	389M YoY-5.4%	411M YoY+13.2%	363M YoY+21.0%	300M YoY+16.3%
Share-based compensation	135M YoY+50.0%	90.0M YoY+21.6%	74.0M YoY-27.5%	102M YoY-30.6%	147M YoY+7.3%
Deferred income taxes	164M YoY-19.2%	203M YoY-36.8%	321M YoY-6.1%	342M YoY-36.0%	534M YoY+88.7%
Other operating activities	—	—	-116M YoY-122.8%	509M YoY+187.9%	-579M
	-537M YoY-18.8%	-452M YoY-3.2%	-438M YoY+14.6%	-513M YoY+2.8%	-528M YoY+52.0%
Capital expenditure	331M YoY-4.1%	345M YoY-3.4%	357M YoY+16.3%	307M YoY-36.6%	484M YoY+34.8%
Free cash flow	2.99B YoY+100.2%	1.50B YoY+3.6%	1.44B YoY-8.5%	1.58B YoY-26.8%	2.15B YoY+7.4%
Acquisitions	97.0M	0.00	0.00 YoY-100.0%	243M YoY+376.5%	51.0M YoY-95.2%
Purchases of investments	79.0M YoY-23.3%	103M YoY+90.7%	54.0M YoY+92.9%	28.0M YoY-67.4%	86.0M YoY-16.5%
Sales/maturities of investments	—	—	—	0.00	0.00 YoY-100.0%
Other investing activities	30.0M YoY+650.0%	4.00M YoY-85.2%	27.0M YoY+50.0%	18.0M	0.00 YoY+100.0%
	-1.75B YoY-30.9%	-1.34B YoY+41.4%	-2.29B YoY-11.3%	-2.06B YoY-136.4%	-870M YoY-695.9%
Long-term debt issued	0.00 YoY-100.0%	1.23B	0.00	0.00	0.00
Long-term debt repaid	600M YoY-52.0%	1.25B	0.00 YoY-100.0%	750M	0.00
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	1.00B YoY+0.0%	1.00B YoY-50.0%	2.00B YoY+100.0%	1.00B YoY-0.1%	1.00B YoY+66.8%
Dividends paid	277M YoY-1.4%	281M YoY-6.0%	299M YoY-2.6%	307M YoY-7.0%	330M YoY-1.5%
Other financing activities	122M YoY+390.5%	-42.0M YoY-61.5%	-26.0M YoY-4.0%	-25.0M YoY+45.7%	-46.0M YoY-206.7%
Net change in cash	1.03B YoY+2095.7%	47.0M YoY+105.1%	-928M YoY-35.3%	-686M YoY-155.3%	1.24B YoY-12.0%
Interest paid	402M YoY+1.0%	398M YoY+15.4%	345M YoY-9.9%	383M YoY-1.8%	390M YoY+9.9%
Income taxes paid	515M YoY+122.0%	232M YoY-5.3%	245M YoY+17.2%	209M YoY-7.1%	225M YoY+155.7%
Valuation Ratios	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
Market cap	25.8B YoY+58.2%	16.3B YoY-9.6%	18.1B YoY-1.5%	18.3B YoY-17.0%	22.1B YoY+33.7%
P/E	11.3× YoY+10.6%	10.2× YoY-29.3%	14.4× YoY-3.1%	14.9× YoY+48.1%	10.0× YoY-35.5%
P/S	1.6× YoY+35.1%	1.2× YoY-3.1%	1.2× YoY-7.7%	1.3× YoY-23.3%	1.7× YoY+27.4%
P/B	2.2× YoY+39.6%	1.5× YoY-11.1%	1.7× YoY+7.6%	1.6× YoY-18.6%	2.0× YoY+21.4%
P/FCF	8.6× YoY-42.8%	15.1× YoY+20.7%	12.5× YoY+7.6%	11.6× YoY+13.4%	10.3× YoY+24.5%
	8.9% YoY-9.6%	9.8% YoY+41.5%	6.9% YoY+3.2%	6.7% YoY-32.5%	10.0% YoY+55.0%
	11.6% YoY+75.0%	6.6% YoY-17.2%	8.0% YoY-7.1%	8.6% YoY-11.8%	9.8% YoY-19.7%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: FOXA's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all FOXA filings on SEC EDGAR → Not investment advice.