NOW
$141.97-4.44%
as of close, Oct 16, 2026
☾ AH $141.97 -4.44%
ServiceNow Inc.Stock · TechnologyS&P 500 Equal Weight 0.2%S&P 500 0.2%Russell 1000 0.1%MSCI World 0.1%US Stock Market 0.1%Russell 3000 0.1%MSCI ACWI 0.1%
NOW financial statements
The full income statement, balance sheet, and cash-flow statement for ServiceNow Inc. (NOW), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 1.03B2024-09 1.03B2024-12 1.03B2025-03 1.03B2025-06 1.04B2025-09 1.04B2025-12 1.05B2026-03 1.03B2026-06 1.03B+0.4% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 13.3B+20.9% | 11.0B+22.4% | 8.97B+23.8% | 7.25B+22.9% | 5.90B+30.5% | |
| 10.3B+18.4% | 8.70B+23.4% | 7.05B+24.3% | 5.67B+24.9% | 4.54B+28.6% | ||
| Cost of revenue | 2.98B+30.4% | 2.29B+19.1% | 1.92B+22.1% | 1.57B+16.3% | 1.35B+37.1% | |
| 8.47B+15.5% | 7.33B+16.6% | 6.29B+18.3% | 5.32B+24.1% | 4.29B+28.6% | ||
| Research & development | 2.96B+16.4% | 2.54B+19.7% | 2.12B+20.1% | 1.77B+26.6% | 1.40B+36.4% | |
| Selling, general & administrative | 1.12B+20.0% | 936M+8.5% | 863M+17.4% | 735M+23.1% | 597M+31.5% | |
| General & administrative | 1.12B+20.0% | 936M+8.5% | 863M+17.4% | 735M+23.1% | 597M+31.5% | |
| Selling & marketing | 4.39B+13.9% | 3.85B+16.8% | 3.30B+17.3% | 2.81B+22.8% | 2.29B+23.6% | |
| Amortization of intangibles | 120M+27.7% | 94.0M+10.6% | 85.0M+4.9% | 81.0M+6.6% | 76.0M+65.2% | |
| Operating income | 1.82B+33.7% | 1.36B+79.0% | 762M+114.6% | 355M+38.1% | 257M+29.1% | |
| Interest expense | — | — | — | 27.0M-3.6% | 28.0M-15.2% | |
| Other non-operating income | -14.0M+68.9% | -45.0M+19.6% | -56.0M-47.4% | -38.0M-35.7% | -28.0M-75.0% | |
| Pre-tax income | 2.26B+30.1% | 1.74B+72.4% | 1.01B+152.6% | 399M+60.2% | 249M+66.0% | |
| Income tax | 513M+63.9% | 313M+143.3% | -723M-1077.0% | 74.0M+289.5% | 19.0M-38.7% | |
| Net income | 1.75B+22.7% | 1.43B-17.7% | 1.73B+432.6% | 325M+41.3% | 230M+93.3% | |
| $1.67+21.9% | $1.37-18.5% | $1.68+425.0% | $0.32+41.6% | $0.23+91.5% | ||
| EPS (basic) | $1.69+22.5% | $1.38-18.8% | $1.70+428.0% | $0.32+38.8% | $0.23+90.2% | |
| Weighted-avg shares (basic) | 1.04B+0.7% | 1.03B+0.8% | 1.02B+1.3% | 1.01B+1.7% | 990M+2.6% | |
| Weighted-avg shares (diluted) | 1.05B+0.4% | 1.04B+1.4% | 1.03B+1.0% | 1.02B+0.2% | 1.02B+0.3% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 10.5B+14.0% | 9.19B+18.1% | 7.78B+16.9% | 6.65B+27.5% | 5.22B+15.4% | ||
| Cash & equivalents | 3.73B+61.7% | 2.30B+21.5% | 1.90B+29.0% | 1.47B-14.9% | 1.73B+3.0% | |
| Accounts receivable | 2.63B+17.3% | 2.24B+10.0% | 2.04B+18.0% | 1.73B+24.1% | 1.39B+37.8% | |
| Prepaid expenses | 970M+45.2% | 668M+65.8% | 403M+43.9% | 280M+25.6% | 223M+16.1% | |
| 26.0B+27.7% | 20.4B+17.2% | 17.4B+30.7% | 13.3B+23.2% | 10.8B+23.9% | ||
| Property, plant & equipment | 2.29B+29.8% | 1.76B+29.8% | 1.36B+29.0% | 1.05B+37.5% | 766M+16.1% | |
| Operating lease right-of-use | 806M+16.3% | 693M-3.1% | 715M+4.8% | 682M+15.4% | 591M+30.2% | |
| Goodwill | 3.58B+181.1% | 1.27B+3.4% | 1.23B+49.4% | 824M+6.0% | 777M+222.4% | |
| Intangible assets | 1.12B+436.4% | 209M-6.7% | 224M-3.4% | 232M-19.2% | 287M+87.6% | |
| Deferred tax assets | 1.06B-23.8% | 1.39B-8.2% | 1.51B+137.1% | 636M-8.1% | 692M+2.8% | |
| Other non-current assets | 290M-0.3% | 291M-35.6% | 452M+25.9% | 359M+69.3% | 212M+112.0% | |
| 10.4B+24.9% | 8.36B+13.5% | 7.37B+22.6% | 6.00B+21.3% | 4.95B+32.4% | ||
| Accounts payable | 204M+200.0% | 68.0M-46.0% | 126M-54.0% | 274M+207.9% | 89.0M+161.8% | |
| Accrued liabilities | 1.81B+32.4% | 1.37B+0.3% | 1.36B+40.0% | 975M+14.7% | 850M+27.2% | |
| Deferred revenue | 8.31B+21.9% | 6.82B+17.9% | 5.79B+24.1% | 4.66B+21.5% | 3.84B+29.5% | |
| Short-term & current debt | 0.00 | — | — | 0.00-100.0% | 92.0M | |
| Current lease liability | 112M+9.8% | 102M+14.6% | 89.0M-7.3% | 96.0M+17.1% | 82.0M+13.9% | |
| 13.1B+21.3% | 10.8B+10.4% | 9.76B+18.0% | 8.27B+16.4% | 7.10B+20.8% | ||
| Long-term debt | 1.49B | — | — | — | — | |
| Deferred revenue (non-current) | 120M+26.3% | 95.0M+17.3% | 81.0M+15.7% | 70.0M+11.1% | 63.0M+40.0% | |
| Non-current lease liability | 800M+16.4% | 687M-2.8% | 707M+8.8% | 650M+16.9% | 556M+31.4% | |
| Operating lease liability (total) | 912M+15.6% | 789M-0.9% | 796M+6.7% | 746M+16.9% | 638M+28.9% | |
| Other non-current liabilities | 220M+51.7% | 145M+22.9% | 118M+110.7% | 56.0M+9.8% | 51.0M+41.7% | |
| 13.0B+34.9% | 9.61B+26.0% | 7.63B+51.6% | 5.03B+36.2% | 3.69B+30.4% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 1.00M+0.0% | 1.00M | 0.00 | 0.00 | 0.00 | |
| Additional paid-in capital | 10.7B+45.2% | 7.40B+20.7% | 6.13B+27.8% | 4.80B+30.9% | 3.67B+23.2% | |
| Retained earnings | 5.24B+50.0% | 3.49B+68.9% | 2.07B+512.1% | 338M+8550.0% | -4.00M+98.3% | |
| Treasury stock | 3.04B+149.8% | 1.22B+127.9% | 535M | 0.00 | — | |
| Accumulated other comprehensive income | 19.0M+127.9% | -68.0M-83.8% | -37.0M+63.7% | -102M-400.0% | 34.0M-63.8% | |
| Total liabilities & equity | 26.0B+27.7% | 20.4B+17.2% | 17.4B+30.7% | 13.3B+23.2% | 10.8B+23.9% | |
| Common shares issued | 1.07B+2.4% | 1.04B+1.2% | 1.03B+1.3% | 1.01B+1.6% | 998M+1.9% | |
| Common shares outstanding | 1.05B+1.4% | 1.03B+0.9% | 1.02B+0.9% | 1.01B+1.6% | 998M+1.9% | |
| Shares outstanding (cover) | 1.05B+1.6% | 1.03B+0.5% | 1.02B+1.0% | 1.01B+1.5% | 1.00B+2.0% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 5.44B+27.6% | 4.27B+25.6% | 3.40B+24.8% | 2.72B+24.3% | 2.19B+22.7% | ||
| Depreciation & amortization | 738M+30.9% | 564M+0.4% | 562M+29.8% | 433M-8.3% | 472M+40.5% | |
| Intangible amortization | 120M+27.7% | 94.0M+10.6% | 85.0M+4.9% | 81.0M+6.6% | 76.0M+65.2% | |
| Share-based compensation | 1.96B+12.0% | 1.75B+8.9% | 1.60B+14.5% | 1.40B+23.9% | 1.13B+30.0% | |
| Deferred income taxes | 251M+156.1% | 98.0M+111.4% | -857M-5813.3% | 15.0M+144.1% | -34.0M-54.5% | |
| Change in payables | 55.0M+205.8% | -52.0M+63.4% | -142M-182.6% | 172M+212.7% | 55.0M+261.8% | |
| Other operating activities | 104M+303.9% | -51.0M | 0.00-100.0% | 17.0M-57.5% | 40.0M+2100.0% | |
| -1.69B+32.5% | -2.50B-15.4% | -2.17B+16.1% | -2.58B-60.7% | -1.61B-6.6% | ||
| Capital expenditure | 868M+1.9% | 852M+22.8% | 694M+26.2% | 550M+40.3% | 392M-6.4% | |
| Free cash flow | 4.58B+34.0% | 3.42B+26.3% | 2.70B+24.4% | 2.17B+20.8% | 1.80B+31.6% | |
| Acquisitions | 1.08B+859.3% | 113M-59.5% | 279M+206.6% | 91.0M-88.4% | 785M+633.6% | |
| Purchases of investments | 2.81B-44.1% | 5.03B+8.6% | 4.63B+14.8% | 4.04B+62.5% | 2.48B-15.0% | |
| Other investing activities | -38.0M-205.6% | 36.0M+800.0% | 4.00M+122.2% | -18.0M-157.1% | -7.00M-600.0% | |
| -2.34B-74.2% | -1.34B-67.2% | -803M-133.4% | -344M+32.0% | -506M-184.8% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 1.84B+164.4% | 696M+29.4% | 538M | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| FX effect on cash | 7.00M+141.2% | -17.0M-1800.0% | 1.00M+101.9% | -53.0M-112.0% | -25.0M-200.0% | |
| Net change in cash | 1.42B+250.2% | 406M-5.4% | 429M+266.9% | -257M-584.9% | 53.0M-94.1% | |
| Interest paid | 22.0M-4.3% | 23.0M+0.0% | 23.0M-4.2% | 24.0M-41.5% | 41.0M | |
| Income taxes paid | 283M+23.0% | 230M+81.1% | 127M+182.2% | 45.0M+25.0% | 36.0M-7.7% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 160B-26.6% | 218B+50.8% | 145B+84.3% | 78.6B-39.5% | 130B+20.3% | |
| P/E | 91.7×-40.2% | 153.3×+67.8% | 91.3×-76.6% | 390.4×-30.8% | 564.4×-37.8% | |
| P/S | 12.1×-39.3% | 19.9×+16.3% | 17.1×+50.5% | 11.4×-48.4% | 22.0×-7.8% | |
| P/B | 12.4×-45.6% | 22.7×+12.7% | 20.2×+16.1% | 17.4×-50.5% | 35.1×-7.8% | |
| P/FCF | 35.0×-45.2% | 63.9×+5.0% | 60.9×+47.2% | 41.4×-42.7% | 72.2×-8.6% | |
| Earnings yield | 1.1%+67.2% | 0.65%-40.4% | 1.1%+327.6% | 0.26%+44.6% | 0.18%+60.7% | |
| FCF yield | 2.9%+82.6% | 1.6%-4.8% | 1.6%-32.1% | 2.4%+74.4% | 1.4%+9.4% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: NOW’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NOW filings on SEC EDGAR → Not investment advice.