SNOW financial statements
The full income statement, balance sheet, and cash-flow statement for Snowflake Inc. (SNOW), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJan 31 ’26 | as ofJan 31 ’25 | as ofJan 31 ’24 | as ofJan 31 ’23 | as ofJan 31 ’22 | |
| Revenue | 4.68B+29.2% | 3.63B+29.2% | 2.81B+35.9% | 2.07B+69.4% | 1.22B+106.0% | |
| 3.15B+30.5% | 2.41B+26.4% | 1.91B+41.5% | 1.35B+77.2% | 761M+117.7% | ||
| Cost of revenue | 1.54B+26.6% | 1.21B+35.2% | 899M+25.2% | 718M+56.5% | 458M+89.0% | |
| 4.58B+18.4% | 3.87B+28.8% | 3.00B+37.1% | 2.19B+48.4% | 1.48B+65.2% | ||
| Research & development | 1.97B+10.4% | 1.78B+38.5% | 1.29B+63.4% | 788M+68.8% | 467M+96.2% | |
| Selling, general & administrative | 550M+33.3% | 412M+27.6% | 323M+9.2% | 296M+11.6% | 265M+50.5% | |
| General & administrative | 550M+33.3% | 412M+27.6% | 323M+9.2% | 296M+11.6% | 265M+50.5% | |
| Selling & marketing | 2.06B+23.3% | 1.67B+20.1% | 1.39B+25.8% | 1.11B+48.7% | 744M+55.2% | |
| Amortization of intangibles | 110M+13.6% | 96.9M+17.9% | 82.2M+111.9% | 38.8M+397.4% | 7.80M+178.6% | |
| Operating income | -1.44B+1.4% | -1.46B-33.0% | -1.09B-30.0% | -842M-17.8% | -715M-31.5% | |
| Interest expense | 8.30M+200.8% | 2.76M | 0.00 | 0.00 | — | |
| Other non-operating income | -59.0M-67.0% | -35.3M-178.7% | 44.9M+194.4% | -47.6M-264.3% | 28.9M+4845.4% | |
| Gain (loss) on equity securities | -59.9M-90.6% | -31.4M-167.1% | 46.8M+200.8% | -46.4M-268.1% | 27.6M | |
| Pre-tax income | -1.31B-2.1% | -1.29B-51.3% | -849M-4.1% | -816M-20.5% | -677M-26.1% | |
| Income tax | 17.1M+316.4% | 4.11M+136.6% | -11.2M+39.2% | -18.5M-718.0% | 2.99M+44.9% | |
| -1.33B-3.6% | -1.29B-53.8% | -836M-4.9% | -797M-17.2% | -680M-26.1% | ||
| Net income to non-controlling interest | 2.58M+172.3% | -3.57M-88.7% | -1.89M-130.6% | -821K | 0.00 | |
| -$3.95-2.3% | -$3.86-51.4% | -$2.55-2.0% | -$2.50-10.6% | -$2.26+40.7% | ||
| EPS (basic) | -$3.95-2.3% | -$3.86-51.4% | -$2.55-2.0% | -$2.50-10.6% | -$2.26+40.7% | |
| Weighted-avg shares (basic) | 337M+1.4% | 333M+1.4% | 328M+2.9% | 319M+6.1% | 300M+112.0% | |
| Weighted-avg shares (diluted) | 337M+1.4% | 333M+1.4% | 328M+2.9% | 319M+6.1% | 300M+112.0% | |
| Balance Sheet | as ofJan 31 ’26 | as ofJan 31 ’25 | as ofJan 31 ’24 | as ofJan 31 ’23 | as ofJan 31 ’22 | |
| 5.74B-2.2% | 5.87B+16.5% | 5.04B+1.1% | 4.98B+8.4% | 4.60B+6.9% | ||
| Cash & equivalents | 2.83B+7.6% | 2.63B+49.1% | 1.76B+87.5% | 940M-13.4% | 1.09B+32.4% | |
| Accounts receivable | 1.30B+41.3% | 923M-0.4% | 927M+29.5% | 716M+31.2% | 546M+85.6% | |
| Prepaid expenses | 195M-7.6% | 211M+17.3% | 180M-6.8% | 193M+29.1% | 150M+125.9% | |
| 9.13B+1.1% | 9.03B+9.9% | 8.22B+6.5% | 7.72B+16.1% | 6.65B+12.3% | ||
| Property, plant & equipment | 249M-16.1% | 296M+19.8% | 247M+53.9% | 161M+53.0% | 105M+52.4% | |
| Operating lease right-of-use | 275M-23.5% | 359M+42.6% | 252M+9.0% | 231M+21.5% | 190M+1.9% | |
| Goodwill | 1.19B+13.0% | 1.06B+8.3% | 976M+48.5% | 657M+7680.4% | 8.45M+0.0% | |
| Intangible assets | 247M-11.2% | 278M-16.1% | 331M+78.2% | 186M+400.8% | 37.1M+130.8% | |
| Other non-current assets | 428M+28.4% | 334M+21.9% | 274M-3.5% | 284M-13.8% | 329M+268.7% | |
| 4.42B+33.9% | 3.30B+20.9% | 2.73B+37.0% | 1.99B+42.7% | 1.40B+77.0% | ||
| Accounts payable | 146M-14.3% | 170M+228.2% | 51.7M+118.5% | 23.7M+76.1% | 13.4M+138.0% | |
| Accrued liabilities | 880M+70.6% | 515M+15.4% | 447M+66.1% | 269M+34.1% | 201M+60.1% | |
| Deferred revenue | 3.35B+29.7% | 2.58B+17.3% | 2.20B+31.4% | 1.67B+44.5% | 1.16B+81.3% | |
| Current lease liability | 49.6M+38.1% | 35.9M+5.8% | 33.9M+24.3% | 27.3M+8.8% | 25.1M+27.7% | |
| 7.21B+19.6% | 6.03B+98.7% | 3.03B+34.6% | 2.25B+40.8% | 1.60B+62.5% | ||
| Deferred revenue (non-current) | 14.4M-6.8% | 15.5M+7.6% | 14.4M+25.6% | 11.5M+2.5% | 11.2M+166.6% | |
| Non-current lease liability | 412M+9.0% | 378M+48.7% | 254M+13.2% | 224M+23.8% | 181M-2.0% | |
| Operating lease liability (total) | 461M+11.5% | 414M+43.7% | 288M+14.4% | 252M+22.0% | 206M+0.9% | |
| Other non-current liabilities | 80.7M+31.8% | 61.3M+85.0% | 33.1M+35.9% | 24.4M+117.9% | 11.2M+61.5% | |
| 1.92B-35.9% | 3.00B-42.1% | 5.18B-5.1% | 5.46B+8.1% | 5.05B+2.3% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 34.0K+0.0% | 34.0K+0.0% | 34.0K+6.3% | 32.0K+3.2% | 31.0K | |
| Additional paid-in capital | 11.5B+10.8% | 10.4B+11.0% | 9.33B+13.6% | 8.21B+17.6% | 6.98B+13.1% | |
| Retained earnings | -9.49B-30.2% | -7.29B-79.0% | -4.08B-50.1% | -2.72B-41.5% | -1.92B-54.9% | |
| Treasury stock | 54.5M-8.4% | 59.5M-11.4% | 67.1M | 0.00 | — | |
| Accumulated other comprehensive income | 3.34M+249.2% | -2.24M+72.8% | -8.22M+78.5% | -38.3M-135.0% | -16.3M-3809.8% | |
| Non-controlling interest | 0.00-100.0% | 6.71M-34.7% | 10.3M-15.5% | 12.2M | 0.00 | |
| Total equity incl. non-controlling | 1.92B-36.0% | 3.01B-42.1% | 5.19B-5.1% | 5.47B+8.3% | 5.05B+2.3% | |
| Total liabilities & equity | 9.13B+1.1% | 9.03B+9.9% | 8.22B+6.5% | 7.72B+16.1% | 6.65B+12.3% | |
| Common shares issued | 344M | — | — | — | — | |
| Common shares outstanding | 344M | — | — | — | — | |
| Shares outstanding (cover) | 346M+3.5% | 334M-0.0% | 334M+2.8% | 325M+3.3% | 315M+9.0% | |
| Cash Flow | as ofJan 31 ’26 | as ofJan 31 ’25 | as ofJan 31 ’24 | as ofJan 31 ’23 | as ofJan 31 ’22 | |
| 1.22B+27.3% | 960M+13.2% | 848M+55.4% | 546M+395.2% | 110M+342.6% | ||
| Depreciation & amortization | 220M+20.8% | 183M+52.2% | 120M+88.7% | 63.5M+195.5% | 21.5M+118.8% | |
| Intangible amortization | 110M+13.6% | 96.9M+17.9% | 82.2M+111.9% | 38.8M+397.4% | 7.80M+178.6% | |
| Share-based compensation | 1.60B+8.1% | 1.48B+26.7% | 1.17B+35.6% | 862M+42.4% | 605M+100.7% | |
| Deferred income taxes | -2.34M+69.5% | -7.67M+71.3% | -26.8M-0.4% | -26.7M-3618.8% | -717K-2290.0% | |
| Change in receivables | 380M+70989.7% | -536K-100.3% | 212M+27.0% | 167M-33.7% | 252M+116.4% | |
| Change in payables | -8.30M-107.6% | 109M+466.6% | 19.2M+139.4% | 8.02M+8.9% | 7.37M+356.1% | |
| 312M+63.8% | 191M-77.1% | 832M+239.2% | -598M-2774.4% | -20.8M+99.5% | ||
| Capital expenditure | 102M+119.6% | 46.3M+31.9% | 35.1M+39.6% | 25.1M+54.9% | 16.2M-53.7% | |
| Free cash flow | 1.12B+22.6% | 913M+12.4% | 813M+56.2% | 521M+454.0% | 94.0M+216.8% | |
| Acquisitions | 179M+490.2% | 30.3M-89.0% | 276M-24.0% | 363M | 0.00-100.0% | |
| Purchases of investments | 2.04B-20.6% | 2.57B+3.8% | 2.48B-36.5% | 3.90B-8.2% | 4.25B-12.5% | |
| Sales/maturities of investments | 2.62B-6.7% | 2.80B-23.7% | 3.67B+0.4% | 3.66B-4.8% | 3.84B+448.3% | |
| -1.39B-511.6% | -227M+73.5% | -854M-822.1% | -92.6M-152.0% | 178M-96.3% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Common stock repurchased | 874M-54.8% | 1.93B+226.6% | 592M | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| FX effect on cash | 16.8M+372.1% | -6.19M-204.6% | -2.03M-117.7% | -933K-295.3% | -236K-2045.5% | |
| Net change in cash | 166M-82.0% | 918M+11.3% | 824M+665.3% | -146M-154.5% | 267M-61.4% | |
| Income taxes paid | 13.3M-15.2% | 15.7M+25.6% | 12.5M+90.8% | 6.55M+342.0% | 1.48M+24.0% | |
| Valuation Ratios | as ofJan 31 ’26 | as ofJan 31 ’25 | as ofJan 31 ’24 | as ofJan 31 ’23 | as ofJan 31 ’22 | |
| Market cap | 65.9B+8.7% | 60.6B-7.3% | 65.4B+28.6% | 50.8B-41.4% | 86.8B+90.9% | |
| P/S | 15.0×-10.1% | 16.7×-28.2% | 23.3×-5.3% | 24.6×-65.4% | 71.2×-23.4% | |
| P/B | 30.9×+52.9% | 20.2×+60.2% | 12.6×+35.5% | 9.3×-45.8% | 17.2×+87.8% | |
| P/FCF | 84.9×+27.9% | 66.4×-17.4% | 80.4×-17.7% | 97.7×-89.4% | 923.8× | |
| FCF yield | 1.2%-21.8% | 1.5%+21.1% | 1.2%+21.5% | 1.0%+845.7% | 0.11% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: SNOW’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SNOW filings on SEC EDGAR → Not investment advice.
