DDOG
Datadog Inc.Stock · TechnologyNasdaq-100 0.4% · S&P 500 Equal Weight 0.2% · Nasdaq Composite 0.2% · S&P 500 0.1% · Russell 1000 0.1% · US Stock Market 0.1% · Russell 3000 0.1% · MSCI World 0.08% · MSCI ACWI 0.04%$221.20-0.23%
as of market close, Sep 11, 2026
☾ AH $220.01 -0.54%
DDOG financial statements
The full income statement, balance sheet, and cash-flow statement for Datadog Inc. (DDOG), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 337.2M2024-09 339.7M2024-12 342.8M2025-03 345.4M2025-06 348.7M2025-09 350.7M2025-12 352.6M2026-03 356.0M2026-06 359.1M+6.5% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 3.43B+27.7% | 2.68B+26.1% | 2.13B+27.1% | 1.68B+62.8% | 1.03B+70.5% | |
| 2.74B+26.3% | 2.17B+26.2% | 1.72B+29.4% | 1.33B+67.2% | 795M+67.9% | ||
| Cost of revenue | 687M+33.3% | 516M+25.8% | 410M+18.2% | 347M+48.0% | 234M+79.9% | |
| 2.78B+31.7% | 2.11B+20.7% | 1.75B+26.3% | 1.39B+70.5% | 814M+67.1% | ||
| Research & development | 1.55B+34.3% | 1.15B+19.8% | 962M+27.9% | 752M+79.2% | 420M+99.3% | |
| Selling, general & administrative | 280M+36.3% | 205M+13.9% | 180M+29.3% | 139M+47.6% | 94.4M+50.5% | |
| General & administrative | 280M+36.3% | 205M+13.9% | 180M+29.3% | 139M+47.6% | 94.4M+50.5% | |
| Selling & marketing | 956M+26.4% | 757M+24.2% | 609M+23.0% | 495M+65.4% | 299M+40.2% | |
| Amortization of intangibles | 6.50M+1.6% | 6.40M-28.1% | 8.90M+17.1% | 7.60M+72.7% | 4.40M+388.9% | |
| Provision for credit losses | 17.0M+14.7% | 14.8M+24.4% | 11.9M+128.8% | 5.21M+125.7% | 2.31M-29.6% | |
| Operating income | -44.4M-181.7% | 54.3M+262.2% | -33.5M+43.0% | -58.7M-206.4% | -19.2M-39.1% | |
| Interest expense | 11.1M+56.5% | 7.07M+12.2% | 6.30M-61.9% | 16.5M-21.5% | 21.1M-30.8% | |
| Interest & investment income | 194M+25.2% | 155M+50.1% | 103M+196.2% | 34.9M | — | |
| Other non-operating income | -12.0M-953.2% | 1.40M+140.6% | -3.46M-255.1% | 2.23M+203.7% | 734K+108.7% | |
| Pre-tax income | 127M-37.7% | 204M+238.6% | 60.2M+258.2% | -38.1M-106.7% | -18.4M+17.1% | |
| Income tax | 19.3M-4.5% | 20.2M+73.1% | 11.7M-3.5% | 12.1M+420.4% | 2.32M-0.1% | |
| 108M-41.4% | 184M+278.3% | 48.6M+196.8% | -50.2M-141.8% | -20.7M+15.5% | ||
| Net income to common | 108M-41.4% | 184M+278.3% | 48.6M+196.8% | -50.2M-141.8% | -20.7M+15.5% | |
| $0.31-40.4% | $0.52+271.4% | $0.14+187.5% | -$0.16-128.6% | -$0.07+12.5% | ||
| EPS (basic) | $0.31-43.6% | $0.55+266.7% | $0.15+193.8% | -$0.16-128.6% | -$0.07+12.5% | |
| Weighted-avg shares (basic) | 347M+3.3% | 336M+3.7% | 324M+2.7% | 315M+2.1% | 309M+2.9% | |
| Weighted-avg shares (diluted) | 363M+1.3% | 359M+2.4% | 350M+11.1% | 315M+2.1% | 309M+2.9% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 5.38B+9.6% | 4.91B+54.5% | 3.18B+35.6% | 2.34B+25.3% | 1.87B+8.9% | ||
| Cash & equivalents | 401M-67.8% | 1.25B+277.5% | 330M-2.6% | 339M+25.1% | 271M+20.5% | |
| Accounts receivable | 741M+23.8% | 599M+17.6% | 509M+27.5% | 400M+48.6% | 269M+64.6% | |
| Prepaid expenses | 90.2M+34.5% | 67.0M+63.4% | 41.0M+50.2% | 27.3M+11.7% | 24.4M+3.5% | |
| 6.64B+14.8% | 5.79B+47.0% | 3.94B+31.0% | 3.00B+26.2% | 2.38B+25.9% | ||
| Property, plant & equipment | 338M+49.0% | 227M+32.1% | 172M+37.1% | 125M+66.8% | 75.2M+59.2% | |
| Operating lease right-of-use | 215M+24.4% | 173M+36.3% | 127M+44.4% | 87.6M+42.8% | 61.4M+6.1% | |
| Goodwill | 531M+47.2% | 360M+2.2% | 353M+1.3% | 348M+19.2% | 292M+1559.2% | |
| Intangible assets | 15.0M+303.3% | 3.71M-61.4% | 9.62M-41.2% | 16.4M+4.2% | 15.7M+659.0% | |
| Other non-current assets | 36.6M+51.8% | 24.1M+2.6% | 23.5M-3.7% | 24.4M+22.4% | 19.9M+17.3% | |
| 1.59B-14.6% | 1.86B+85.7% | 1.00B+32.0% | 760M+43.7% | 529M+77.5% | ||
| Accounts payable | 149M+38.1% | 108M+22.8% | 87.7M+273.7% | 23.5M-7.1% | 25.3M+18.4% | |
| Accrued liabilities | — | — | — | 25.0M+53.1% | 16.4M-18.3% | |
| Deferred revenue | 1.19B+24.1% | 962M+25.6% | 766M+41.0% | 543M+46.0% | 372M+81.6% | |
| Current lease liability | 39.4M+23.1% | 32.0M+45.5% | 22.0M-0.5% | 22.1M+9.6% | 20.2M+23.5% | |
| Other current liabilities | 210M+64.9% | 127M-0.4% | 128M-25.4% | 171M+53.8% | 111M | |
| 2.91B-5.2% | 3.07B+60.7% | 1.91B+19.8% | 1.59B+19.0% | 1.34B+43.6% | ||
| Deferred revenue (non-current) | 68.7M+202.8% | 22.7M+7.0% | 21.2M+63.9% | 12.9M-6.9% | 13.9M+302.8% | |
| Non-current lease liability | 256M+30.1% | 197M+42.6% | 138M+80.4% | 76.6M+47.0% | 52.1M+1.3% | |
| Operating lease liability (total) | 296M+29.1% | 229M+43.0% | 160M+62.3% | 98.7M+36.6% | 72.3M+6.6% | |
| Other non-current liabilities | 11.9M+26.7% | 9.38M+54.0% | 6.09M-2.1% | 6.23M-33.8% | 9.41M+120.8% | |
| 3.73B+37.5% | 2.71B+34.0% | 2.03B+43.6% | 1.41B+35.5% | 1.04B+8.7% | ||
| Additional paid-in capital | 3.58B+33.1% | 2.69B+23.3% | 2.18B+34.2% | 1.63B+35.8% | 1.20B+8.5% | |
| Retained earnings | 138M+358.6% | 30.0M+119.6% | -154M+24.0% | -202M-33.0% | -152M-2.7% | |
| Accumulated other comprehensive income | 15.4M+427.7% | -4.70M-111.9% | -2.22M+82.1% | -12.4M-224.3% | -3.83M-267.5% | |
| Total liabilities & equity | 6.64B+14.8% | 5.79B+47.0% | 3.94B+31.0% | 3.00B+26.2% | 2.38B+25.9% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.05B+20.6% | 871M+31.9% | 660M+57.7% | 418M+46.0% | 287M+162.7% | ||
| Depreciation & amortization | 49.2M+1.4% | 48.5M+36.2% | 35.6M+31.9% | 27.0M+45.9% | 18.5M+27.6% | |
| Intangible amortization | 6.50M+1.6% | 6.40M-28.1% | 8.90M+17.1% | 7.60M+72.7% | 4.40M+388.9% | |
| Share-based compensation | 751M+31.6% | 570M+18.3% | 482M+32.8% | 363M+121.8% | 164M+120.2% | |
| Deferred income taxes | -1.24M+48.4% | -2.40M-171.5% | -885K-124.6% | -394K-795.5% | -44.0K-15.8% | |
| Change in receivables | 157M+50.6% | 104M-14.1% | 122M-10.3% | 136M+26.7% | 107M+66.7% | |
| Change in payables | 36.6M+43.0% | 25.6M-55.7% | 57.8M+4592.5% | -1.29M-141.8% | 3.08M-52.9% | |
| -1.33B-81.1% | -737M-0.7% | -731M-90.1% | -385M-40.5% | -274M+76.3% | ||
| Capital expenditure | 49.6M+42.8% | 34.7M+25.9% | 27.6M-21.8% | 35.3M+254.2% | 9.96M+83.9% | |
| Free cash flow | 1.00B+19.7% | 836M+32.2% | 632M+65.0% | 383M+38.5% | 277M+166.8% | |
| Acquisitions | 118M+1554.5% | 7.13M-42.9% | 12.5M-72.8% | 45.9M-79.7% | 227M+9485.5% | |
| Sales/maturities of investments | 2.49B+23.2% | 2.02B+8.3% | 1.86B+63.9% | 1.14B+8.7% | 1.05B+106.6% | |
| -572M-172.7% | 787M+1250.5% | 58.3M+61.8% | 36.0M+3.1% | 34.9M-94.8% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| FX effect on cash | 11.2M+365.3% | -4.20M-455.2% | 1.18M+161.1% | -1.94M+2.9% | -1.99M-355.8% | |
| Net change in cash | -846M-192.3% | 917M+7771.3% | -11.9M-117.6% | 67.8M+48.2% | 45.8M+112.3% | |
| Income taxes paid | 17.6M-15.9% | 21.0M+27.2% | 16.5M+934.8% | 1.59M+7.3% | 1.49M+262.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 48.4B-6.6% | 51.8B+21.5% | 42.6B+83.6% | 23.2B-58.2% | 55.5B+85.6% | |
| P/E | 449.3×+59.4% | 281.9× | — | — | — | |
| P/S | 14.1×-26.8% | 19.3×-9.1% | 21.2×+40.1% | 15.2×-71.9% | 54.0×+8.8% | |
| P/B | 13.0×-32.0% | 19.1×-19.1% | 23.6×+31.1% | 18.0×-66.2% | 53.3×+70.6% | |
| P/FCF | 48.4×-21.9% | 62.0×-23.4% | 80.9×+36.6% | 59.2×-70.5% | 200.8×-30.4% | |
| Earnings yield | 0.22%-37.2% | 0.35% | — | — | — | |
| FCF yield | 2.1%+28.1% | 1.6%+30.6% | 1.2%-26.8% | 1.7%+239.1% | 0.50%+43.8% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: DDOG’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all DDOG filings on SEC EDGAR → Not investment advice.