Income Statement as of Mar 31 ’26 as of Mar 31 ’25 as of Mar 31 ’24 as of Mar 31 ’23 as of Mar 31 ’22 Revenue 4.71B
YoY +7.1%
4.40B
YoY -42.3%
7.63B
YoY -9.5%
8.44B
YoY +23.7%
6.82B
YoY +25.4%
+ Gross profit 2.72B
YoY +10.3%
2.47B
YoY -50.6%
5.00B
YoY -12.3%
5.70B
YoY +28.1%
4.45B
YoY +31.7%
Cost of revenue 1.99B
YoY +3.0%
1.93B
YoY -26.7%
2.64B
YoY -3.7%
2.74B
YoY +15.6%
2.37B
YoY +15.1%
+ Total operating expenses 2.23B
YoY +2.7%
2.17B
YoY -10.4%
2.42B
YoY -6.1%
2.58B
YoY -0.7%
2.60B
YoY +9.2%
Research & development 1.09B
YoY +10.4%
984M
YoY -10.4%
1.10B
YoY -1.9%
1.12B
YoY +13.1%
989M
YoY +18.3%
Selling, general & administrative 674M
YoY +9.2%
618M
YoY -15.9%
734M
YoY -8.0%
798M
YoY +11.0%
719M
YoY +17.8%
Restructuring 37.2M
YoY -51.4%
76.5M
—
—
21.1M
YoY +40.7%
Amortization of intangibles 534M
YoY -8.6%
584M
YoY -15.2%
689M
YoY -8.6%
754M
YoY -19.3%
934M
YoY -5.9%
Operating income 490M
YoY +65.4%
296M
YoY -88.5%
2.57B
YoY -17.5%
3.12B
YoY +68.5%
1.85B
YoY +85.3%
Interest expense 221M
YoY -14.6%
259M
YoY +30.7%
198M
YoY -2.7%
204M
YoY -20.7%
257M
YoY -28.0%
Interest & investment income 11.4M
YoY +23.9%
9.20M
YoY +21.1%
7.60M
YoY +261.9%
2.10M
YoY +320.0%
500K
YoY -70.6%
Other non-operating income -6.70M
YoY -17.5%
-5.70M
YoY -159.1%
-2.20M
YoY -157.9%
3.80M
YoY +35.7%
2.80M
YoY +173.7%
Pre-tax income 274M
YoY +603.1%
38.9M
YoY -98.4%
2.37B
YoY -18.7%
2.91B
YoY +96.3%
1.48B
YoY +336.7%
Income tax 43.5M
YoY +10.4%
39.4M
YoY -91.4%
459M
YoY -31.7%
672M
YoY +241.1%
197M
YoY +2089.9%
+ Net income 230M
YoY +46100.0%
-500K
YoY -100.0%
1.91B
YoY -14.8%
2.24B
YoY +74.1%
1.29B
YoY +267.9%
Net income to common 119M
YoY +4500.0%
-2.70M
YoY -100.1%
1.91B
YoY -14.8%
2.24B
—
+ EPS (diluted) $0.22
YoY +2300.0%
-$0.01
YoY -100.3%
$3.48
YoY -13.4%
$4.02
YoY +77.1%
$2.27
YoY +249.2%
EPS (basic) $0.22
YoY +2300.0%
-$0.01
YoY -100.3%
$3.52
YoY -13.5%
$4.07
YoY +74.7%
$2.33
YoY +247.8%
Weighted-avg shares (basic) 540M
YoY +0.6%
537M
YoY -0.9%
542M
YoY -1.5%
550M
YoY -0.3%
552M
YoY +6.4%
Weighted-avg shares (diluted) 545M
YoY +1.5%
537M
YoY -2.0%
548M
YoY -1.7%
557M
YoY -1.5%
566M
YoY +4.6%
Dividends per share $1.82
YoY +0.2%
$1.82
YoY +8.0%
$1.68
YoY +33.2%
$1.26
YoY +38.8%
$0.91
YoY +21.8%
Balance Sheet as of Mar 31 ’26 as of Mar 31 ’25 as of Mar 31 ’24 as of Mar 31 ’23 as of Mar 31 ’22 + Total current assets 2.38B
YoY -20.5%
2.99B
YoY -0.7%
3.01B
YoY -1.8%
3.07B
YoY +25.1%
2.45B
YoY +14.3%
Cash & equivalents 240M
YoY -68.9%
772M
YoY +141.4%
320M
YoY +36.6%
234M
YoY -26.3%
317M
YoY +13.4%
Short-term investments —
—
—
0.00
YoY -100.0%
2.00M
YoY +0.0%
Accounts receivable 895M
YoY +29.7%
690M
YoY -39.7%
1.14B
YoY -12.4%
1.31B
YoY +21.7%
1.07B
YoY +7.5%
Inventory 1.04B
YoY -20.0%
1.29B
YoY -1.7%
1.32B
YoY -0.7%
1.32B
YoY +55.1%
854M
YoY +28.5%
Other current assets 207M
YoY -12.4%
236M
YoY +1.2%
234M
YoY +13.9%
205M
YoY -0.5%
206M
YoY +2.8%
+ Total assets 14.4B
YoY -6.5%
15.4B
YoY -3.1%
15.9B
YoY -3.0%
16.4B
YoY +1.1%
16.2B
YoY -1.7%
Property, plant & equipment 1.11B
YoY -6.5%
1.18B
YoY -0.9%
1.19B
YoY +1.4%
1.18B
YoY +21.7%
968M
YoY +13.2%
Operating lease right-of-use 138M
YoY -6.0%
146M
YoY -6.4%
156M
YoY +1.5%
154M
YoY +0.5%
153M
YoY -0.6%
Goodwill 6.70B
YoY +0.2%
6.68B
YoY +0.1%
6.68B
YoY +0.0%
6.67B
YoY +0.0%
6.67B
YoY +0.0%
Intangible assets 2.03B
YoY -14.9%
2.39B
YoY -14.1%
2.78B
YoY -17.4%
3.37B
YoY -16.7%
4.04B
YoY -15.7%
Deferred tax assets 1.79B
YoY +3.7%
1.73B
YoY +8.2%
1.60B
YoY -1.7%
1.62B
YoY -9.7%
1.80B
YoY +2.7%
Other non-current assets 364M
YoY -8.4%
398M
YoY -35.0%
612M
YoY +33.8%
457M
YoY +72.4%
265M
YoY +0.3%
+ Total current liabilities 1.14B
YoY -1.6%
1.16B
YoY -54.2%
2.52B
YoY -19.2%
3.12B
YoY +122.9%
1.40B
YoY -41.9%
Accounts payable 206M
YoY +28.0%
161M
YoY -24.6%
213M
YoY -46.3%
397M
YoY +15.1%
345M
YoY +17.9%
Accrued liabilities 931M
YoY -6.4%
995M
YoY -23.9%
1.31B
YoY -1.2%
1.32B
YoY +25.5%
1.05B
YoY +32.7%
Deferred revenue 179M
YoY -16.0%
213M
YoY -18.5%
262M
YoY +115.7%
121M
YoY +65.8%
73.2M
Short-term & current debt 0.00
0.00
YoY -100.0%
999M
YoY -28.5%
1.40B
0.00
YoY -100.0%
Current lease liability 38.8M
YoY +8.7%
35.7M
YoY +9.5%
32.6M
YoY +3.5%
31.5M
YoY -6.8%
33.8M
YoY -15.1%
Long-term debt 5.50B
YoY -2.4%
5.63B
YoY +12.6%
5.00B
YoY -0.8%
5.04B
YoY -34.4%
7.69B
YoY +1.4%
Non-current lease liability 107M
YoY -7.0%
115M
YoY -10.6%
129M
YoY +0.1%
129M
YoY -0.2%
129M
YoY +2.8%
Operating lease liability (total) 146M
YoY -3.3%
151M
YoY -6.5%
161M
YoY +0.7%
160M
YoY -1.6%
163M
YoY -1.5%
Deferred tax liabilities 25.1M
YoY -25.7%
33.8M
YoY +17.4%
28.8M
YoY -32.6%
42.7M
YoY +7.3%
39.8M
YoY -9.3%
Other non-current liabilities 709M
YoY -16.0%
844M
YoY -17.1%
1.02B
YoY +7.3%
948M
YoY +100.0%
474M
YoY +13.6%
+ Total stockholders' equity 6.43B
YoY -9.1%
7.08B
YoY +6.3%
6.66B
YoY +2.2%
6.51B
YoY +10.5%
5.89B
YoY +10.4%
Preferred stock 0.00
0.00
0.00
0.00
0.00
Common stock 600K
YoY +0.0%
600K
YoY +20.0%
500K
YoY +0.0%
500K
YoY -16.7%
600K
YoY +20.0%
Additional paid-in capital 4.07B
YoY +4.1%
3.91B
YoY +57.5%
2.48B
YoY +2.9%
2.41B
YoY -4.8%
2.54B
YoY +5.5%
Retained earnings 4.92B
YoY -15.0%
5.78B
YoY -14.5%
6.76B
YoY +17.3%
5.76B
YoY +38.1%
4.18B
YoY +23.0%
Treasury stock 2.55B
YoY -2.3%
2.61B
YoY +1.2%
2.58B
YoY +55.5%
1.66B
YoY +108.5%
796M
YoY +83.6%
Accumulated other comprehensive income -4.20M
YoY -147.1%
-1.70M
YoY +51.4%
-3.50M
YoY +14.6%
-4.10M
YoY +80.1%
-20.6M
YoY +21.4%
Total liabilities & equity 14.4B
YoY -6.5%
15.4B
YoY -3.1%
15.9B
YoY -3.0%
16.4B
YoY +1.1%
16.2B
YoY -1.7%
Common shares issued 578M
YoY +0.1%
578M
YoY +0.0%
578M
YoY +0.0%
578M
YoY +0.0%
578M
YoY +1.6%
Common shares outstanding 542M
YoY +0.6%
539M
YoY +0.4%
537M
YoY -1.6%
545M
YoY -1.6%
555M
YoY +1.4%
Shares outstanding (cover) 542M
YoY +0.5%
539M
YoY +0.5%
537M
YoY -1.6%
545M
YoY -1.6%
555M
YoY +1.4%
Cash Flow as of Mar 31 ’26 as of Mar 31 ’25 as of Mar 31 ’24 as of Mar 31 ’23 as of Mar 31 ’22 + Cash from operations 962M
YoY +7.1%
898M
YoY -69.0%
2.89B
YoY -20.1%
3.62B
YoY +27.4%
2.84B
YoY +48.3%
Depreciation & amortization 689M
YoY -8.1%
750M
YoY -14.7%
880M
YoY -11.9%
998M
YoY -12.7%
1.14B
YoY -0.8%
Intangible amortization 534M
YoY -8.6%
584M
YoY -15.2%
689M
YoY -8.6%
754M
YoY -19.3%
934M
YoY -5.9%
Share-based compensation 255M
YoY +41.6%
180M
YoY +1.6%
178M
YoY +4.2%
170M
YoY -18.9%
210M
YoY +6.0%
Deferred income taxes -64.6M
YoY +54.9%
-143M
YoY -426.8%
-27.2M
YoY -113.2%
206M
YoY +2501.3%
7.90M
YoY +105.7%
Change in receivables 205M
YoY +145.0%
-454M
YoY -180.9%
-162M
YoY -169.4%
233M
YoY +210.7%
74.9M
YoY +17.6%
Change in inventory -264M
YoY -736.4%
-31.6M
YoY -146.9%
-12.8M
YoY -102.6%
483M
YoY +171.8%
178M
YoY +1066.3%
Other operating activities -17.5M
YoY +72.2%
-63.0M
YoY -141.4%
-26.1M
YoY -1350.0%
-1.80M
YoY +84.2%
-11.4M
+ Cash from investing -196M
YoY +32.1%
-288M
YoY +26.6%
-392M
YoY +34.6%
-600M
YoY -25.5%
-478M
YoY -175.6%
Capital expenditure 91.1M
YoY -27.7%
126M
YoY -55.8%
285M
YoY -41.4%
486M
YoY +31.4%
370M
YoY +299.7%
Free cash flow 871M
YoY +12.8%
772M
YoY -70.4%
2.61B
YoY -16.8%
3.13B
YoY +26.8%
2.47B
YoY +35.6%
Acquisitions 0.00
0.00
0.00
0.00
0.00
Sales/maturities of investments
—
—
—
—
0.00
Other investing activities -1.30M
YoY +45.8%
-2.40M
YoY -500.0%
-400K
YoY +55.6%
-900K
—
+ Cash from financing -1.30B
YoY -720.0%
-158M
YoY +93.4%
-2.41B
YoY +22.2%
-3.10B
YoY -33.4%
-2.33B
YoY -24.9%
Long-term debt issued 0.00
YoY -100.0%
1.99B
YoY +100.3%
995M
0.00
YoY -100.0%
997M
YoY -72.1%
Long-term debt repaid 0.00
0.00
0.00
0.00
0.00
Common stock issued 61.7M
YoY -5.7%
65.4M
YoY -20.3%
82.1M
YoY -0.2%
82.3M
YoY +16.7%
70.5M
YoY +16.9%
Common stock repurchased 0.00
YoY -100.0%
96.5M
YoY -90.2%
982M
YoY +3.8%
946M
YoY +122.2%
426M
Dividends paid 984M
YoY +0.9%
976M
YoY +7.0%
912M
YoY +31.1%
695M
YoY +38.0%
504M
YoY +29.7%
Other financing activities -3.30M
YoY +41.1%
-5.60M
0.00
0.00
—
Net change in cash -531M
YoY -217.6%
452M
YoY +427.4%
85.7M
YoY +202.8%
-83.4M
YoY -323.0%
37.4M
YoY +130.9%
Interest paid 211M
YoY -10.6%
236M
YoY +23.5%
191M
YoY +5.3%
182M
YoY -12.7%
208M
YoY -21.7%
Income taxes paid —
175M
YoY -66.1%
517M
YoY +7.1%
483M
YoY +241.3%
141M
YoY +62.0%
Valuation Ratios as of Mar 31 ’26 as of Mar 31 ’25 as of Mar 31 ’24 as of Mar 31 ’23 as of Mar 31 ’22 Market cap 35.0B
YoY +34.1%
26.1B
YoY -46.1%
48.5B
YoY +6.1%
45.7B
YoY +9.7%
41.7B
YoY -1.9%
P/E 152.3×
—
20.6×
YoY +0.8%
20.4×
YoY -37.0%
32.4×
YoY -73.3%
P/S 7.4×
YoY +25.3%
5.9×
YoY +4.5%
5.7×
YoY +4.8%
5.4×
YoY -11.4%
6.1×
YoY -21.8%
P/B 5.4×
YoY +47.6%
3.7×
YoY -46.1%
6.8×
YoY -2.4%
7.0×
YoY -0.8%
7.1×
YoY -11.2%
P/FCF 40.2×
YoY +18.9%
33.8×
YoY +96.3%
17.2×
YoY +18.2%
14.6×
YoY -13.5%
16.9×
YoY -27.6%
Earnings yield 0.66%
—
4.9%
YoY -0.8%
4.9%
YoY +58.7%
3.1%
YoY +274.9%
FCF yield 2.5%
YoY -15.9%
3.0%
YoY -49.1%
5.8%
YoY -15.4%
6.9%
YoY +15.6%
5.9%
YoY +38.1%
Dividend yield 2.8%
YoY -24.9%
3.8%
YoY +100.1%
1.9%
YoY +24.4%
1.5%
YoY +24.5%
1.2%
YoY +25.8%
Source filing 10-K 10-K 10-K 10-K 10-K