WPM financial statements
The full income statement, balance sheet, and cash-flow statement for Wheaton Precious Metals Corp Common Shares (Canada) (WPM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 2.31B+80.2% | 1.28B+26.4% | 1.02B-4.6% | 1.07B-11.4% | 1.20B+9.6% | |
| 1.67B+108.3% | 803M+40.0% | 573M+1.4% | 565M-14.2% | 659M+12.5% | ||
| Cost of revenue | 643M+33.4% | 482M+8.9% | 443M-11.4% | 500M-8.0% | 543M+6.3% | |
| Operating income | 1.58B+154.8% | 621M+22.9% | 505M-1.3% | 512M-32.2% | 755M+45.2% | |
| Interest expense | 5.76M+3.8% | 5.55M+0.7% | 5.51M-1.4% | 5.59M-4.0% | 5.82M-65.2% | |
| Pre-tax income | 1.70B+163.5% | 644M+19.5% | 539M-19.5% | 670M-11.3% | 755M+49.3% | |
| Income tax | 226M+96.5% | 115M+8047.4% | 1.41M+177.8% | 509K+289.2% | -269K+89.1% | |
| Net income | 1.47B+178.1% | 529M-1.6% | 538M-19.6% | 669M-11.4% | 755M+48.7% | |
| $3.24+177.9% | $1.17-1.8% | $1.19-19.8% | $1.48-11.6% | $1.67+48.3% | ||
| EPS (basic) | $3.24+177.8% | $1.17-1.7% | $1.19-19.9% | $1.48-11.6% | $1.68+48.1% | |
| Weighted-avg shares (basic) | 454M+0.1% | 453M+0.1% | 453M+0.3% | 452M+0.3% | 450M+0.3% | |
| Weighted-avg shares (diluted) | 455M+0.1% | 454M+0.1% | 453M+0.2% | 452M+0.3% | 451M+0.2% | |
| Dividends per share | $0.65+6.1% | $0.62+5.1% | $0.59+11.6% | $0.52+8.4% | $0.48+30.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.20B+45.4% | 828M+45.9% | 567M-21.2% | 720M+188.4% | 250M+23.7% | ||
| Cash & equivalents | 1.15B+41.0% | 818M+49.7% | 547M-21.5% | 696M+207.9% | 226M+17.3% | |
| Accounts receivable | 46.7M+651.5% | 6.22M-38.3% | 10.1M-1.1% | 10.2M-12.0% | 11.6M+96.8% | |
| Inventory | — | 0.00-100.0% | 1.37M-87.0% | 10.5M+20.9% | 8.71M | |
| 9.13B+22.9% | 7.42B+5.6% | 7.03B+4.0% | 6.76B+7.4% | 6.30B+5.7% | ||
| Property, plant & equipment | 9.93M+14.2% | 8.69M+13.8% | 7.64M+81.4% | 4.21M-23.6% | 5.51M-12.4% | |
| Total non-current assets | 7.92B+20.1% | 6.60B+2.1% | 6.46B+7.0% | 6.04B-0.1% | 6.05B+5.1% | |
| Total current liabilities | 155M+424.3% | 29.5M+13.2% | 26.1M-15.1% | 30.7M+3.5% | 29.7M-4.7% | |
| Total liabilities | 435M+163.7% | 165M+261.5% | 45.7M+8.1% | 42.2M-8.3% | 46.0M-81.0% | |
| 8.69B+19.7% | 7.26B+3.9% | 6.99B+4.0% | 6.72B+7.5% | 6.25B+9.4% | ||
| Total equity incl. non-controlling | 8.69B+19.7% | 7.26B+3.9% | 6.99B+4.0% | 6.72B+7.5% | 6.25B+9.4% | |
| Common shares outstanding | — | 454M+0.1% | 453M+0.2% | 452M+0.3% | 451M+0.3% | |
| Shares outstanding (cover) | 454M+0.1% | 454M+0.1% | 453M+0.2% | 452M+0.3% | 451M+0.3% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.90B+85.4% | 1.03B+36.9% | 751M+1.0% | 743M-12.0% | 845M+10.4% | ||
| Depreciation & amortization | 1.28M-6.0% | 1.36M | — | — | 1.89M+0.2% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 195M-71.3% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 296M+6.2% | 279M+5.3% | 265M+11.8% | 237M+8.7% | 218M+30.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 53.4B+109.1% | 25.5B+14.3% | 22.3B+26.7% | 17.6B-9.0% | 19.4B+3.2% | |
| P/E | 36.3×-24.8% | 48.2×+44.6% | 33.4×+42.9% | 23.3×-9.0% | 25.6×-30.6% | |
| P/S | 23.1×+16.1% | 19.9×-5.2% | 21.0×+42.9% | 14.7×-9.0% | 16.1×-5.9% | |
| P/B | 6.1×+74.7% | 3.5×+5.8% | 3.3×+17.8% | 2.8×-9.0% | 3.1×-5.7% | |
| Earnings yield | 2.8%+33.0% | 2.1%-30.8% | 3.0%-30.0% | 4.3%+9.9% | 3.9%+44.1% | |
| Dividend yield | 0.56%-49.2% | 1.1%-7.8% | 1.2%-11.6% | 1.3%+19.1% | 1.1%+26.4% | |
| Source filing | 40-F | 40-F | 40-F | 40-F | 40-F |
About this data
Source: WPM’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all WPM filings on SEC EDGAR → Not investment advice.