WPM financial statements
The full income statement, balance sheet, and cash-flow statement for Wheaton Precious Metals Corp Common Shares (Canada) (WPM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 2.31B YoY+80.2% | 1.28B YoY+26.4% | 1.02B YoY-4.6% | 1.07B YoY-11.4% | 1.20B YoY+9.6% | |
1.67B YoY+108.3% | 803M YoY+40.0% | 573M YoY+1.4% | 565M YoY-14.2% | 659M YoY+12.5% | ||
| Operating income | 1.58B YoY+154.8% | 621M YoY+22.9% | 505M YoY-1.3% | 512M YoY-32.2% | 755M YoY+45.2% | |
| Interest expense | 5.76M YoY+3.8% | 5.55M YoY+0.7% | 5.51M YoY-1.4% | 5.59M YoY-4.0% | 5.82M YoY-65.2% | |
| Pre-tax income | 1.70B YoY+163.5% | 644M YoY+19.5% | 539M YoY-19.5% | 670M YoY-11.3% | 755M YoY+49.3% | |
| Income tax | 226M YoY+96.5% | 115M YoY+8047.4% | 1.41M YoY+177.8% | 509K YoY+289.2% | -269K YoY+89.1% | |
| Net income | 1.47B YoY+178.1% | 529M YoY-1.6% | 538M YoY-19.6% | 669M YoY-11.4% | 755M YoY+48.7% | |
$3.24 YoY+177.9% | $1.17 YoY-1.8% | $1.19 YoY-19.8% | $1.48 YoY-11.6% | $1.67 YoY+48.3% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.20B YoY+45.4% | 828M YoY+45.9% | 567M YoY-21.2% | 720M YoY+188.4% | 250M YoY+23.7% | ||
9.13B YoY+22.9% | 7.42B YoY+5.6% | 7.03B YoY+4.0% | 6.76B YoY+7.4% | 6.30B YoY+5.7% | ||
| Total current liabilities | 155M YoY+424.3% | 29.5M YoY+13.2% | 26.1M YoY-15.1% | 30.7M YoY+3.5% | 29.7M YoY-4.7% | |
| Total liabilities | 435M YoY+163.7% | 165M YoY+261.5% | 45.7M YoY+8.1% | 42.2M YoY-8.3% | 46.0M YoY-81.0% | |
8.69B YoY+19.7% | 7.26B YoY+3.9% | 6.99B YoY+4.0% | 6.72B YoY+7.5% | 6.25B YoY+9.4% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.90B YoY+85.4% | 1.03B YoY+36.9% | 751M YoY+1.0% | 743M YoY-12.0% | 845M YoY+10.4% | ||
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 YoY-100.0% | 195M YoY-71.3% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 296M YoY+6.2% | 279M YoY+5.3% | 265M YoY+11.8% | 237M YoY+8.7% | 218M YoY+30.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 53.4B YoY+109.1% | 25.5B YoY+14.3% | 22.3B YoY+26.7% | 17.6B YoY-9.0% | 19.4B YoY+3.2% | |
| P/E | 36.3× YoY-24.8% | 48.2× YoY+44.6% | 33.4× YoY+42.9% | 23.3× YoY-9.0% | 25.6× YoY-30.6% | |
| P/S | 23.1× YoY+16.1% | 19.9× YoY-5.2% | 21.0× YoY+42.9% | 14.7× YoY-9.0% | 16.1× YoY-5.9% | |
| P/B | 6.1× YoY+74.7% | 3.5× YoY+5.8% | 3.3× YoY+17.8% | 2.8× YoY-9.0% | 3.1× YoY-5.7% | |
2.8% YoY+33.0% | 2.1% YoY-30.8% | 3.0% YoY-30.0% | 4.3% YoY+9.9% | 3.9% YoY+44.1% | ||
0.56% YoY-49.2% | 1.1% YoY-7.8% | 1.2% YoY-11.6% | 1.3% YoY+19.1% | 1.1% YoY+26.4% | ||
| Source filing | 40-F | 40-F | 40-F | 40-F | 40-F |
About this data
Source: WPM's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all WPM filings on SEC EDGAR → Not investment advice.