B financial statements
The full income statement, balance sheet, and cash-flow statement for Barrick Mining Corporation (B), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 17.0B+31.2% | 12.9B+13.4% | 11.4B+3.5% | 11.0B-8.1% | 12.0B-4.8% | |
| Cost of revenue | 8.27B+3.8% | 7.96B+0.4% | 7.93B+5.8% | 7.50B+5.8% | 7.09B-4.4% | |
| Pre-tax income | 8.80B+91.1% | 4.61B+63.8% | 2.81B+67.4% | 1.68B-63.7% | 4.63B-6.3% | |
| Income tax | 1.65B+8.6% | 1.52B+76.5% | 861M+29.7% | 664M-50.6% | 1.34B+0.9% | |
| 7.15B+131.7% | 3.09B+58.1% | 1.95B+92.0% | 1.02B-69.1% | 3.29B-9.0% | ||
| Net income to common | 4.99B+132.9% | 2.14B+68.6% | 1.27B+194.4% | 432M-78.6% | 2.02B-13.0% | |
| $2.93+140.2% | $1.22+69.4% | $0.72+200.0% | $0.24-78.9% | $1.14-13.0% | ||
| EPS (basic) | $2.93+140.2% | $1.22+69.4% | $0.72+200.0% | $0.24-78.9% | $1.14-13.0% | |
| Weighted-avg shares (basic) | 1.71B-2.5% | 1.75B-0.2% | 1.75B-0.9% | 1.77B-0.4% | 1.78B+0.1% | |
| Weighted-avg shares (diluted) | 1.71B-2.5% | 1.75B-0.2% | 1.75B-0.9% | 1.77B-0.4% | 1.78B+0.1% | |
| Dividends per share | $0.53+31.8% | $0.40+1.1% | $0.40-38.8% | $0.65+82.7% | $0.36+15.8% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 10.2B+33.9% | 7.63B+2.6% | 7.44B-12.1% | 8.46B+2.6% | 8.25B+1.3% | ||
| Cash & equivalents | 6.71B+64.6% | 4.07B-1.8% | 4.15B-6.6% | 4.44B-15.9% | 5.28B+1.8% | |
| Accounts receivable | 791M+3.7% | 763M+10.1% | 693M+25.1% | 554M-11.1% | 623M+11.6% | |
| Inventory | 2.07B+6.5% | 1.94B+9.0% | 1.78B+0.1% | 1.78B+2.7% | 1.73B-7.7% | |
| 51.6B+8.3% | 47.6B+4.0% | 45.8B-0.3% | 46.0B-2.0% | 46.9B+0.8% | ||
| Property, plant & equipment | 29.4B+2.8% | 28.6B+8.1% | 26.4B+2.3% | 25.8B+3.5% | 25.0B+1.3% | |
| Goodwill | 3.03B-2.0% | 3.10B-13.5% | 3.58B+0.0% | 3.58B-24.9% | 4.77B+0.0% | |
| Total current liabilities | 3.50B+32.4% | 2.64B+12.1% | 2.36B-24.5% | 3.12B+49.6% | 2.09B-6.0% | |
| 15.7B+9.0% | 14.4B+4.1% | 13.8B-5.9% | 14.7B+0.6% | 14.6B-1.4% | ||
| Long-term debt | 4.65B-1.2% | 4.71B-0.2% | 4.71B-1.1% | 4.77B-7.1% | 5.13B+0.0% | |
| 26.6B+9.3% | 24.3B+4.1% | 23.3B+2.5% | 22.8B-4.6% | 23.9B+2.2% | ||
| Total equity incl. non-controlling | 35.9B+8.0% | 33.3B+3.9% | 32.0B+2.3% | 31.3B-3.2% | 32.3B+1.9% | |
| Common shares outstanding | — | 1.73B-1.6% | 1.76B+0.0% | 1.76B | — | |
| Shares outstanding (cover) | 1.68B-3.0% | 1.73B-1.6% | 1.76B+0.0% | 1.76B-1.3% | 1.78B+0.1% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 7.69B+71.2% | 4.49B+20.3% | 3.73B+7.2% | 3.48B-20.5% | 4.38B-19.2% | ||
| Depreciation & amortization | 1.91B-0.5% | 1.92B-6.3% | 2.04B+2.3% | 2.00B-5.0% | 2.10B-4.8% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | -9.00M-117.3% | 52.0M-20.0% | 65.0M-63.3% | 177M+35.1% | 131M | |
| Long-term debt repaid | 14.0M | 0.00-100.0% | 43.0M-88.5% | 375M+5257.1% | 7.00M-98.0% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 890M+27.9% | 696M-0.6% | 700M-38.8% | 1.14B+80.3% | 634M+15.9% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 73.0B+172.6% | 26.8B-15.7% | 31.8B+3.9% | 30.6B-9.6% | 33.8B-16.5% | |
| P/E | 10.2×+17.6% | 8.7×-72.2% | 31.2×+235.8% | 9.3×-9.6% | 10.3×-8.3% | |
| P/S | 4.3×+107.7% | 2.1×-28.2% | 2.9×+13.0% | 2.6×-9.6% | 2.8×-12.3% | |
| P/B | 2.7×+149.3% | 1.1×-21.0% | 1.4×+8.8% | 1.3×-9.6% | 1.4×-18.3% | |
| P/FCF | 128.7×+172.6% | 47.2×-15.7% | 56.0×+3.9% | 53.9×-9.6% | 59.6×-16.5% | |
| Earnings yield | 9.8%-15.0% | 11.5%+260.2% | 3.2%-70.2% | 10.8%+10.6% | 9.7%+9.0% | |
| FCF yield | 0.78%-63.3% | 2.1%+18.6% | 1.8%-3.7% | 1.9%+10.6% | 1.7%+19.8% | |
| Dividend yield | 1.2%-53.1% | 2.6%+18.0% | 2.2%-41.8% | 3.8%+102.1% | 1.9%+38.9% | |
| Source filing | 40-F | 40-F | 40-F | 40-F | 40-F |
About this data
Source: B’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all B filings on SEC EDGAR → Not investment advice.
