AEM financial statements
The full income statement, balance sheet, and cash-flow statement for Agnico Eagle Mines Limited (AEM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 11.9B+43.7% | 8.29B+25.0% | 6.63B+15.4% | 5.74B+48.4% | 3.87B+23.3% | |
| Cost of revenue | 3.34B+8.3% | 3.09B+5.2% | 2.93B+11.0% | 2.64B+49.1% | 1.77B+24.5% | |
| Operating income | — | — | — | 2.77B+42.6% | 1.94B+21.5% | |
| Interest expense | 91.1M-28.1% | 127M-2.6% | 130M+56.9% | 82.9M-9.9% | 92.0M-3.3% | |
| Pre-tax income | 6.70B+137.6% | 2.82B+19.6% | 2.36B+111.5% | 1.12B+19.6% | 933M+21.5% | |
| Income tax | 2.24B+142.2% | 926M+121.7% | 418M-6.2% | 445M+20.1% | 371M+44.9% | |
| Net income | 4.46B+135.4% | 1.90B-2.4% | 1.94B+189.6% | 670M+19.3% | 562M+9.8% | |
| $8.86+134.4% | $3.78-4.3% | $3.95+158.2% | $1.53-33.5% | $2.30+9.5% | ||
| EPS (basic) | $8.89+134.6% | $3.79-4.5% | $3.97+159.5% | $1.53-33.8% | $2.31+9.0% | |
| Weighted-avg shares (basic) | 502M+0.4% | 500M+2.3% | 489M+11.7% | 438M+79.6% | 244M+0.9% | |
| Weighted-avg shares (diluted) | 503M+0.5% | 501M+2.2% | 490M+11.7% | 439M+79.2% | 245M+0.7% | |
| Dividends per share | $1.60+0.0% | $1.60+0.0% | $1.60+0.0% | $1.60+14.3% | $1.40+47.4% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 4.99B+78.0% | 2.81B+28.0% | 2.19B+0.5% | 2.18B+67.4% | 1.30B+4.4% | ||
| Cash & equivalents | 2.87B+209.4% | 926M+173.6% | 339M-48.6% | 659M+254.5% | 186M-53.8% | |
| Inventory | 1.70B+12.5% | 1.51B+6.5% | 1.42B+17.4% | 1.21B+37.6% | 879M+39.4% | |
| 34.5B+15.0% | 30.0B+4.5% | 28.7B+22.1% | 23.5B+130.0% | 10.2B+6.3% | ||
| Property, plant & equipment | 22.9B+6.4% | 21.5B+1.2% | 21.2B+15.0% | 18.5B+140.5% | 7.68B+4.8% | |
| Goodwill | 4.16B+0.0% | 4.16B+0.0% | 4.16B+103.4% | 2.04B+401.3% | 408M+0.0% | |
| 2.47B+63.5% | 1.51B+44.3% | 1.05B+10.7% | 946M+24.2% | 762M+47.7% | ||
| Short-term & current debt | — | 90.0M-10.0% | 100M+0.0% | 100M-55.6% | 225M | |
| 9.73B+6.3% | 9.15B-1.2% | 9.26B+27.7% | 7.25B+72.0% | 4.22B+7.2% | ||
| Long-term debt | 196M-81.4% | 1.05B-39.6% | 1.74B+40.3% | 1.24B-7.3% | 1.34B-14.4% | |
| 24.7B+18.8% | 20.8B+7.3% | 19.4B+19.6% | 16.2B+170.7% | 6.00B+5.6% | ||
| Total equity incl. non-controlling | 24.7B+18.8% | 20.8B+7.3% | 19.4B+19.6% | 16.2B+170.7% | 6.00B+5.6% | |
| Common shares issued | 501M-0.3% | 502M+0.9% | 498M+8.9% | 457M+86.3% | 245M+0.9% | |
| Shares outstanding (cover) | 500M-0.3% | 502M+0.9% | 497M+8.9% | 456M+86.3% | 245M+0.7% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash from operations | 6.82B+72.1% | 3.96B+52.3% | 2.60B+24.1% | 2.10B+55.8% | 1.35B+12.9% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 42.4M+14.5% | 37.0M+23.6% | 29.9M+47.7% | 20.3M+10.2% | 18.4M+32.6% | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 803M+0.6% | 798M+2.8% | 776M+7.0% | 725M+113.4% | 340M+48.6% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 84.8B+116.0% | 39.2B+63.1% | 24.1B+88.8% | 12.7B-2.2% | 13.0B-24.1% | |
| P/E | 19.0×-8.2% | 20.7×-42.3% | 35.9×+58.3% | 22.7×-2.2% | 23.2×-30.9% | |
| P/S | 7.1×+50.3% | 4.7×+13.0% | 4.2×+27.3% | 3.3×-2.2% | 3.4×-38.5% | |
| P/B | 3.4×+81.9% | 1.9×+27.2% | 1.5×-30.2% | 2.1×-2.2% | 2.2×-28.1% | |
| Earnings yield | 5.3%+8.9% | 4.8%+73.4% | 2.8%-36.8% | 4.4%+2.2% | 4.3%+44.7% | |
| Dividend yield | 0.94%-53.9% | 2.0%-29.9% | 2.9%-5.2% | 3.1%+16.8% | 2.6%+95.5% | |
| Source filing | 40-F | 40-F | 40-F | 40-F | 40-F |
About this data
Source: AEM’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all AEM filings on SEC EDGAR → Not investment advice.