KGC financial statements
The full income statement, balance sheet, and cash-flow statement for Kinross Gold Corporation (KGC), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 7.05B+36.9% | 5.15B+21.4% | 4.24B+22.7% | 3.46B+32.9% | 2.60B-38.3% | |
| 3.72B+97.8% | 1.88B+62.0% | 1.16B+125.0% | 515M-4.7% | 541M-76.4% | ||
| Cost of revenue | 3.34B+2.0% | 3.27B+6.2% | 3.08B+4.8% | 2.94B+42.8% | 2.06B+7.4% | |
| Operating income | 3.28B+112.8% | 1.54B+92.2% | 801M+580.9% | 118M+63.2% | 72.1M-96.2% | |
| Interest expense | 131M+43.7% | 91.4M-13.8% | 106M+13.1% | 93.7M+14.0% | 82.2M-27.0% | |
| Pre-tax income | 3.19B+115.7% | 1.48B+109.1% | 709M+564.1% | 107M+26.6% | 84.3M-95.3% | |
| Income tax | 725M+48.7% | 487M+66.2% | 293M+285.3% | 76.1M-33.8% | 115M-73.9% | |
| 2.47B+148.5% | 994M+139.3% | 415M+168.6% | -606M-377.0% | 219M-83.9% | ||
| Net income to common | 2.39B+151.9% | 949M+127.9% | 416M+168.8% | -605M-373.6% | 221M-83.5% | |
| $1.95+153.2% | $0.77+126.5% | $0.34+172.3% | -$0.47-376.5% | $0.17-84.0% | ||
| EPS (basic) | $1.96+154.5% | $0.77+126.5% | $0.34+172.3% | -$0.47-361.1% | $0.18-83.2% | |
| Weighted-avg shares (basic) | 1.22B-0.8% | 1.23B+0.2% | 1.23B-4.2% | 1.28B+1.7% | 1.26B+0.2% | |
| Weighted-avg shares (diluted) | 1.22B-0.8% | 1.23B-0.2% | 1.24B-4.3% | 1.29B+2.7% | 1.26B-0.7% | |
| Dividends per share | $0.13+5.6% | $0.12+0.0% | $0.12-4.8% | $0.13+5.0% | $0.12+300.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 3.29B+54.6% | 2.13B+18.0% | 1.80B-2.7% | 1.85B-4.9% | 1.95B-20.4% | ||
| Cash & equivalents | 1.74B+184.9% | 612M+73.5% | 352M-15.7% | 418M-21.3% | 532M-56.1% | |
| Accounts receivable | 30.5M-42.0% | 52.6M-10.1% | 58.5M-81.6% | 318M+48.3% | 215M+85.2% | |
| Inventory | 1.37B+10.2% | 1.24B+7.8% | 1.15B+7.5% | 1.07B-6.9% | 1.15B+7.3% | |
| 12.4B+14.2% | 10.9B+3.1% | 10.5B+1.4% | 10.4B-0.3% | 10.4B-4.6% | ||
| Property, plant & equipment | 8.29B+4.0% | 7.97B+0.1% | 7.96B+2.9% | 7.74B+1.6% | 7.62B-0.5% | |
| Goodwill | — | — | — | — | 159M+0.0% | |
| 1.40B+32.0% | 1.06B+54.6% | 686M-8.8% | 752M+1.4% | 741M-45.0% | ||
| Short-term & current debt | — | 200M | — | 36.0M-10.0% | 40.0M-92.0% | |
| 3.72B-3.8% | 3.87B-11.3% | 4.36B-3.5% | 4.51B+19.5% | 3.78B-11.5% | ||
| Long-term debt | 738M-40.3% | 1.24B-44.7% | 2.23B-12.7% | 2.56B+60.8% | 1.59B+11.6% | |
| 8.58B+25.0% | 6.86B+12.8% | 6.08B+4.5% | 5.82B-11.5% | 6.58B-0.2% | ||
| Total equity incl. non-controlling | 8.69B+24.2% | 7.00B+13.2% | 6.19B+5.2% | 5.88B-11.5% | 6.65B-0.2% | |
| Common shares issued | 1.20B-2.4% | 1.23B+0.1% | 1.23B+0.5% | 1.22B-1.8% | 1.24B-1.1% | |
| Common shares outstanding | 1.20B-2.4% | 1.23B+0.1% | 1.23B+0.5% | 1.22B-1.8% | 1.24B-1.1% | |
| Shares outstanding (cover) | 1.20B-2.4% | 1.23B+0.1% | 1.23B+0.5% | 1.22B-1.8% | 1.24B-1.1% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 3.76B+53.7% | 2.45B+52.4% | 1.61B | — | 1.14B-42.0% | ||
| Depreciation & amortization | 1.10B-3.7% | 1.15B+16.3% | 987M+25.9% | 784M+12.7% | 696M-17.4% | |
| Capital expenditure | 1.19B+11.0% | 1.08B-2.1% | 1.10B+43.7% | 764M-7.0% | 822M-10.3% | |
| Free cash flow | 2.57B+87.2% | 1.37B+170.4% | 507M | — | 314M-69.9% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | — | 0.00 | |
| Long-term debt issued | 0.00 | 0.00-100.0% | 588M-54.7% | 1.30B+548.8% | 200M-78.9% | |
| Long-term debt repaid | 700M-12.5% | 800M-16.7% | 960M+182.4% | 340M-32.0% | 500M-41.2% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | — | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | — | 0.00 | |
| Dividends paid | 152M+3.1% | 148M+0.1% | 147M-4.4% | 154M+1.9% | 151M+100.1% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 33.8B+196.5% | 11.4B+54.1% | 7.39B+45.3% | 5.09B-29.6% | 7.23B-21.7% | |
| P/E | 13.7×+19.3% | 11.5× | — | 23.3×-29.6% | 33.1×+386.3% | |
| P/S | 4.8×+116.5% | 2.2×+3.4% | 2.1×+9.3% | 2.0×-29.6% | 2.8×+26.9% | |
| P/B | 3.9×+137.3% | 1.7×+30.8% | 1.3×+64.1% | 0.8×-29.6% | 1.1×-21.5% | |
| P/FCF | 13.2×+58.4% | 8.3×-64.8% | 23.6×+45.3% | 16.2×-29.6% | 23.1×+160.0% | |
| Earnings yield | 7.3%-16.2% | 8.7% | — | 4.3%+42.1% | 3.0%-79.4% | |
| FCF yield | 7.6%-36.9% | 12.0%+183.7% | 4.2%-31.2% | 6.2%+42.1% | 4.3%-61.5% | |
| Dividend yield | 0.45%-65.2% | 1.3%-34.7% | 2.0%-35.7% | 3.1%+49.2% | 2.1%+405.3% | |
| Source filing | 40-F | 40-F | 40-F | 40-F | 40-F |
About this data
Source: KGC’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all KGC filings on SEC EDGAR → Not investment advice.