ROP financial statements
The full income statement, balance sheet, and cash-flow statement for Roper Technologies Inc. (ROP), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 7.90B+12.3% | 7.04B+13.9% | 6.18B+15.0% | 5.37B+11.1% | 4.83B+20.2% | |
| 5.47B+12.2% | 4.88B+13.3% | 4.31B+14.8% | 3.75B+10.1% | 3.41B+20.5% | ||
| Cost of revenue | 2.43B+12.5% | 2.16B+15.5% | 1.87B+15.5% | 1.62B+13.5% | 1.43B+19.4% | |
| Research & development | 853M+14.0% | 748M+15.8% | 646M+22.0% | 530M+9.3% | 485M+26.8% | |
| Selling, general & administrative | 3.24B+12.3% | 2.88B+12.5% | 2.56B+15.0% | 2.23B+7.5% | 2.07B+18.7% | |
| Amortization of intangibles | 858M+10.7% | 776M+7.8% | 720M+17.5% | 613M+7.2% | 572M+26.8% | |
| Operating income | 2.24B+11.9% | 2.00B+14.4% | 1.75B+14.5% | 1.52B+22.8% | 1.24B+14.6% | |
| Interest expense | 325M+25.4% | 259M+57.4% | 165M-14.4% | 192M-17.7% | 234M+7.0% | |
| Other non-operating income | 200K+104.0% | -5.00M-78.6% | -2.80M+94.4% | -50.1M-303.7% | 24.6M+893.5% | |
| Equity-method income | 25.5M-89.1% | 235M+41.8% | 165M | 0.00 | 0.00 | |
| Pre-tax income | 1.94B-1.6% | 1.97B+12.9% | 1.74B+36.0% | 1.28B+24.2% | 1.03B-14.7% | |
| Income tax | 400M-4.3% | 418M+11.5% | 375M+26.4% | 296M+30.8% | 227M+20.9% | |
| 1.54B-0.8% | 1.55B+11.9% | 1.38B-69.5% | 4.54B+294.3% | 1.15B+21.4% | ||
| Income from continuing operations | 1.54B-0.8% | 1.55B+13.2% | 1.37B+38.8% | 986M+22.4% | 805M+19.5% | |
| $14.20-1.0% | $14.35+11.3% | $12.89-69.7% | $42.55+293.3% | $10.82+20.5% | ||
| EPS (basic) | $14.30-1.2% | $14.47+11.5% | $12.98-69.8% | $42.92+292.0% | $10.95+20.6% | |
| Weighted-avg shares (basic) | 107M+0.3% | 107M+0.5% | 107M+0.7% | 106M+0.6% | 105M+0.7% | |
| Weighted-avg shares (diluted) | 108M+0.2% | 108M+0.6% | 107M+0.6% | 107M+0.3% | 107M+0.8% | |
| Dividends per share | $3.39+10.1% | $3.08+10.0% | $2.80+10.2% | $2.54+10.0% | $2.31+10.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.93B+25.0% | 1.54B+4.1% | 1.48B-23.3% | 1.93B-20.2% | 2.42B+38.2% | ||
| Cash & equivalents | 297M+58.0% | 188M-12.2% | 214M-73.0% | 793M+125.5% | 352M+14.0% | |
| Accounts receivable | 1.00B+13.1% | 885M+6.7% | 830M+14.5% | 725M+5.4% | 688M-7.8% | |
| Inventory | 142M+17.3% | 121M+1.9% | 119M+6.6% | 111M+60.8% | 69.2M-58.1% | |
| Prepaid expenses | 236M+20.5% | 196M+19.0% | 165M | — | — | |
| Other current assets | — | — | 165M+8.7% | 151M+11.2% | 136M+19.1% | |
| 34.6B+10.3% | 31.3B+11.2% | 28.2B+4.4% | 27.0B+13.8% | 23.7B-1.3% | ||
| Property, plant & equipment | 157M+4.8% | 150M+25.2% | 120M+40.2% | 85.3M+3.1% | 82.7M-35.0% | |
| Operating lease right-of-use | 220M+16.2% | 189M-0.2% | 190M-3.2% | 196M+4.3% | 188M-19.1% | |
| Goodwill | 21.3B+10.5% | 19.3B+12.8% | 17.1B+7.4% | 15.9B+18.3% | 13.5B+1.0% | |
| Intangible assets | 9.76B+7.8% | 9.06B+10.3% | 8.21B+2.3% | 8.03B+23.4% | 6.51B-9.2% | |
| Deferred tax assets | 73.3M+35.5% | 54.1M+68.0% | 32.2M-42.4% | 55.9M+11.8% | 50.0M-51.6% | |
| Other non-current assets | 517M+16.6% | 443M+8.8% | 408M+3.1% | 395M+6.9% | 370M-4.2% | |
| 3.73B-2.8% | 3.83B+29.3% | 2.96B+2.4% | 2.89B-7.3% | 3.12B+27.7% | ||
| Accrued liabilities | 642M+17.6% | 546M+22.3% | 447M-1.8% | 455M+14.0% | 399M-4.8% | |
| Deferred revenue | 1.91B+9.8% | 1.74B+9.7% | 1.58B+15.5% | 1.37B+23.9% | 1.11B+11.7% | |
| Short-term & current debt | 705M-32.4% | 1.04B+108.8% | 500M-28.6% | 699M-12.5% | 799M+60.0% | |
| Current lease liability | 48.3M+4.5% | 46.2M+6.7% | 43.3M-6.7% | 46.4M+11.8% | 41.5M-26.9% | |
| 14.7B+17.9% | 12.5B+16.3% | 10.7B-2.0% | 10.9B-9.9% | 12.2B-10.3% | ||
| Long-term debt | 8.60B+30.6% | 6.58B+12.9% | 5.83B-2.2% | 5.96B-16.3% | 7.12B-21.4% | |
| Deferred revenue (non-current) | 171M+10.4% | 155M+18.4% | 131M+17.2% | 112M+59.5% | 69.9M+63.7% | |
| Non-current lease liability | 185M+19.6% | 155M-2.5% | 159M-3.3% | 164M+4.7% | 157M-18.6% | |
| Operating lease liability (total) | 234M+16.2% | 201M-0.5% | 202M-4.1% | 211M+6.1% | 198M-20.5% | |
| Deferred tax liabilities | 1.88B+15.5% | 1.63B+7.8% | 1.51B-9.8% | 1.68B+14.4% | 1.47B-4.3% | |
| Other non-current liabilities | 491M+15.7% | 424M+2.1% | 416M+1.1% | 411M+5.4% | 390M-12.1% | |
| 19.9B+5.4% | 18.9B+8.2% | 17.4B+8.8% | 16.0B+38.7% | 11.6B+10.3% | ||
| Common stock | 1.10M+0.0% | 1.10M+0.0% | 1.10M+0.0% | 1.10M+0.0% | 1.10M+0.0% | |
| Additional paid-in capital | 3.29B+9.2% | 3.01B+8.9% | 2.77B+10.2% | 2.51B+8.8% | 2.31B+10.0% | |
| Retained earnings | 17.2B+7.3% | 16.0B+8.2% | 14.8B+7.9% | 13.7B+45.2% | 9.46B+10.6% | |
| Treasury stock | 516M+3027.9% | 16.5M-1.8% | 16.8M-2.3% | 17.2M-2.3% | 17.6M-2.2% | |
| Accumulated other comprehensive income | -101M+39.1% | -167M-35.6% | -123M+34.3% | -187M-2.1% | -183M-24.6% | |
| Total liabilities & equity | 34.6B+10.3% | 31.3B+11.2% | 28.2B+4.4% | 27.0B+13.8% | 23.7B-1.3% | |
| Common shares issued | 109M+0.4% | 109M+0.3% | 109M+0.6% | 108M+0.6% | 107M+0.6% | |
| Common shares outstanding | 107M-0.7% | 107M+0.4% | 107M+0.8% | 106M+0.6% | 106M+0.6% | |
| Shares outstanding (cover) | 103M-4.2% | 107M+0.3% | 107M+0.7% | 106M+0.6% | 106M+0.6% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 2.54B+6.1% | 2.39B+17.6% | 2.04B+177.0% | 735M-63.5% | 2.01B+31.9% | ||
| Depreciation & amortization | 898M+10.5% | 813M+7.6% | 755M+16.2% | 650M+5.6% | 616M+25.3% | |
| Intangible amortization | 858M+10.7% | 776M+7.8% | 720M+17.5% | 613M+7.2% | 572M+26.8% | |
| Share-based compensation | 166M+14.0% | 146M+18.1% | 124M+4.2% | 119M-3.7% | 123M+13.6% | |
| Change in inventory | 18.7M+884.2% | 1.90M-71.2% | 6.60M-84.7% | 43.1M+14266.7% | 300K-96.4% | |
| Change in payables | -3.90M+70.0% | -13.0M-171.4% | 18.2M-14.6% | 21.3M+33.1% | 16.0M+226.5% | |
| -3.39B+2.3% | -3.47B-63.1% | -2.13B-275.8% | 1.21B+946.4% | -143M+97.6% | ||
| Capital expenditure | 47.4M-28.2% | 66.0M-2.9% | 68.0M+69.6% | 40.1M+40.7% | 28.5M+15.4% | |
| Free cash flow | 2.49B+7.1% | 2.33B+18.3% | 1.97B+183.2% | 695M-65.0% | 1.98B+32.2% | |
| Acquisitions | 3.29B-8.9% | 3.61B+76.0% | 2.05B-52.0% | 4.28B+1872.4% | 217M-96.4% | |
| Other investing activities | -1.60M-260.0% | 1.00M+900.0% | 100K-92.9% | 1.40M+27.3% | 1.10M-57.7% | |
| 924M-13.6% | 1.07B+314.1% | -500M+65.9% | -1.47B+19.2% | -1.81B-143.8% | ||
| Long-term debt issued | 2.00B+0.0% | 2.00B | 0.00 | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 500M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 355M+10.3% | 322M+10.9% | 290M+10.6% | 262M+11.0% | 236M+10.4% | |
| Other financing activities | -38.2M-187.0% | 43.9M | 0.00+100.0% | -200K-100.0% | -100K+0.0% | |
| FX effect on cash | 33.3M+264.0% | -20.3M-266.4% | 12.2M+132.5% | -37.5M-204.9% | -12.3M-217.1% | |
| Net change in cash | 109M+518.4% | -26.1M+95.5% | -579M-231.1% | 441M+921.5% | 43.2M+110.8% | |
| Interest paid | 307M+27.8% | 240M+18.8% | 202M-2.2% | 207M-7.1% | 222M+12.4% | |
| Income taxes paid | 414M-14.4% | 484M+6.1% | 456M | — | — | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 45.8B-17.9% | 55.8B-4.1% | 58.2B+27.1% | 45.8B-11.8% | 51.9B+14.8% | |
| P/E | 29.8×-17.2% | 36.0×+80.9% | 19.9×+26.2% | 15.8×-65.0% | 45.1×-5.4% | |
| P/S | 5.8×-26.9% | 7.9×-18.4% | 9.7×+10.2% | 8.8×-18.0% | 10.7×-4.5% | |
| P/B | 2.3×-22.1% | 3.0×-13.4% | 3.4×+3.4% | 3.3×-26.4% | 4.5×+4.1% | |
| P/FCF | 18.4×-23.4% | 24.0×-40.8% | 40.5×+6.5% | 38.1×+45.4% | 26.2×-13.1% | |
| Earnings yield | 3.4%+20.8% | 2.8%-44.7% | 5.0%-20.8% | 6.3%+185.6% | 2.2%+5.7% | |
| FCF yield | 5.4%+30.5% | 4.2%+68.9% | 2.5%-6.1% | 2.6%-31.2% | 3.8%+15.1% | |
| Dividend yield | 0.76%+28.5% | 0.59%+15.4% | 0.51%-12.6% | 0.59%+25.2% | 0.47%-3.6% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: ROP’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all ROP filings on SEC EDGAR → Not investment advice.
