Income Statement as of Jun 30 ’26 as of Jun 30 ’25 as of Jun 30 ’24 as of Jun 30 ’23 as of Jun 30 ’22 Revenue 332B
YoY +17.8%
282B
YoY +14.9%
245B
YoY +15.7%
212B
YoY +6.9%
198B
YoY +18.0%
+ Gross profit 225B
YoY +16.3%
194B
YoY +13.4%
171B
YoY +17.1%
146B
YoY +7.7%
136B
YoY +17.1%
Cost of revenue 106B
YoY +21.1%
87.8B
YoY +18.5%
74.1B
YoY +12.5%
65.9B
YoY +5.1%
62.6B
YoY +19.9%
+ Total operating expenses 70.2B
YoY +7.4%
65.4B
YoY +6.2%
61.6B
YoY +7.0%
57.5B
—
Research & development 35.6B
YoY +9.5%
32.5B
YoY +10.1%
29.5B
YoY +8.5%
27.2B
YoY +10.9%
24.5B
YoY +18.3%
Selling, general & administrative 7.96B
YoY +10.1%
7.22B
YoY -5.1%
7.61B
YoY +0.4%
7.58B
YoY +28.4%
5.90B
YoY +15.5%
General & administrative 7.96B
YoY +10.1%
7.22B
YoY -5.1%
7.61B
YoY +0.4%
7.58B
YoY +28.4%
5.90B
YoY +15.5%
Selling & marketing 26.7B
YoY +4.1%
25.7B
YoY +4.9%
24.5B
YoY +7.5%
22.8B
YoY +4.3%
21.8B
YoY +8.5%
Amortization of intangibles 4.70B
YoY -21.7%
6.00B
YoY +25.0%
4.80B
YoY +92.0%
2.50B
YoY +25.0%
2.00B
YoY +25.0%
Operating income 155B
YoY +20.8%
129B
YoY +17.4%
109B
YoY +23.6%
88.5B
YoY +6.2%
83.4B
YoY +19.3%
Interest expense 3.05B
YoY +27.9%
2.38B
YoY -18.7%
2.94B
YoY +49.1%
1.97B
YoY -4.6%
2.06B
YoY -12.1%
Other non-operating income 4.72B
YoY +199.9%
-4.72B
YoY -258.2%
-1.32B
YoY -491.5%
-223M
YoY -596.9%
-32.0M
YoY -132.7%
Gain (loss) on equity securities 4.39B
YoY +719.2%
536M
YoY +267.1%
146M
YoY -51.8%
303M
YoY -40.5%
509M
YoY -51.8%
Pre-tax income 166B
YoY +34.2%
124B
YoY +14.7%
108B
YoY +20.7%
89.3B
YoY +6.7%
83.7B
YoY +17.7%
Income tax 32.2B
YoY +47.7%
21.8B
YoY +10.9%
19.7B
YoY +15.9%
16.9B
YoY +54.4%
11.0B
YoY +11.7%
Net income 134B
YoY +31.3%
102B
YoY +15.5%
88.1B
YoY +21.8%
72.4B
YoY -0.5%
72.7B
YoY +18.7%
+ EPS (diluted) $17.95
YoY +31.6%
$13.64
YoY +15.6%
$11.80
YoY +21.9%
$9.68
YoY +0.3%
$9.65
YoY +19.9%
EPS (basic) $18.00
YoY +31.4%
$13.70
YoY +15.5%
$11.86
YoY +22.0%
$9.72
YoY +0.2%
$9.70
YoY +19.5%
Weighted-avg shares (basic) 7.43B
YoY -0.1%
7.43B
YoY +0.0%
7.43B
YoY -0.2%
7.45B
YoY -0.7%
7.50B
YoY -0.7%
Weighted-avg shares (diluted) 7.45B
YoY -0.2%
7.46B
YoY -0.1%
7.47B
YoY -0.0%
7.47B
YoY -0.9%
7.54B
YoY -0.9%
Dividends per share $3.64
YoY +9.6%
$3.32
YoY +10.7%
$3.00
YoY +10.3%
$2.72
YoY +9.7%
$2.48
YoY +10.7%
Balance Sheet as of Jun 30 ’26 as of Jun 30 ’25 as of Jun 30 ’24 as of Jun 30 ’23 as of Jun 30 ’22 + Total current assets 208B
YoY +8.7%
191B
YoY +19.7%
160B
YoY -13.3%
184B
YoY +8.6%
170B
YoY -8.0%
Cash & equivalents 20.9B
YoY -30.8%
30.2B
YoY +65.1%
18.3B
YoY -47.2%
34.7B
YoY +149.1%
13.9B
YoY -2.1%
Short-term investments 55.9B
YoY -13.1%
64.3B
YoY +12.4%
57.2B
YoY -25.2%
76.6B
YoY -15.7%
90.8B
YoY -21.8%
Cash & short-term investments 76.8B
YoY -18.7%
94.6B
YoY +25.2%
75.5B
YoY -32.1%
111B
YoY +6.2%
105B
YoY -19.6%
Accounts receivable 80.9B
YoY +15.7%
69.9B
YoY +22.8%
56.9B
YoY +16.9%
48.7B
YoY +10.0%
44.3B
YoY +16.3%
Inventory 1.40B
YoY +48.9%
938M
YoY -24.7%
1.25B
YoY -50.2%
2.50B
YoY -33.2%
3.74B
YoY +42.0%
Other current assets 48.6B
YoY +88.9%
25.7B
YoY -1.1%
26.0B
YoY +19.3%
21.8B
YoY +28.9%
16.9B
YoY +26.4%
+ Total assets 758B
YoY +22.5%
619B
YoY +20.9%
512B
YoY +24.3%
412B
YoY +12.9%
365B
YoY +9.3%
Property, plant & equipment 313B
YoY +52.7%
205B
YoY +51.2%
136B
YoY +41.8%
95.6B
YoY +28.6%
74.4B
YoY +24.6%
Operating lease right-of-use 24.2B
YoY -2.6%
24.8B
YoY +30.9%
19.0B
YoY +32.2%
14.3B
YoY +9.1%
13.1B
YoY +18.6%
Goodwill 120B
YoY +0.1%
120B
YoY +0.2%
119B
YoY +75.6%
67.9B
YoY +0.5%
67.5B
YoY +35.8%
Intangible assets 18.6B
YoY -17.7%
22.6B
YoY -18.1%
27.6B
YoY +194.7%
9.37B
YoY -17.1%
11.3B
YoY +44.8%
Long-term investments 36.3B
YoY +135.9%
15.4B
YoY +5.5%
14.6B
YoY +47.8%
9.88B
YoY +43.4%
6.89B
YoY +15.2%
Other non-current assets 38.8B
YoY -4.3%
40.6B
YoY +11.3%
36.5B
YoY +19.1%
30.6B
YoY +39.7%
21.9B
YoY +45.3%
+ Total current liabilities 169B
YoY +19.5%
141B
YoY +12.7%
125B
YoY +20.3%
104B
YoY +9.5%
95.1B
YoY +7.2%
Accounts payable 42.4B
YoY +53.0%
27.7B
YoY +26.0%
22.0B
YoY +21.6%
18.1B
YoY -4.8%
19.0B
YoY +25.3%
Deferred revenue 73.0B
YoY +13.0%
64.6B
YoY +12.1%
57.6B
YoY +13.1%
50.9B
YoY +11.8%
45.5B
YoY +9.7%
Short-term & current debt 9.23B
YoY +207.7%
3.00B
YoY +33.3%
2.25B
YoY -57.1%
5.25B
YoY +90.9%
2.75B
YoY -65.9%
Other current liabilities 26.7B
YoY +6.9%
25.0B
YoY +30.4%
19.2B
YoY +30.1%
14.7B
YoY +12.8%
13.1B
YoY +12.0%
+ Total liabilities 316B
YoY +14.7%
276B
YoY +13.1%
244B
YoY +18.4%
206B
YoY +3.8%
198B
YoY +3.4%
Long-term debt 31.1B
YoY -22.6%
40.2B
YoY -5.9%
42.7B
YoY +1.7%
42.0B
YoY -10.7%
47.0B
YoY -6.1%
Deferred revenue (non-current) 2.75B
YoY +1.4%
2.71B
YoY +4.2%
2.60B
YoY -10.6%
2.91B
YoY +1.5%
2.87B
YoY +9.7%
Non-current lease liability 16.5B
YoY -5.2%
17.4B
YoY +12.5%
15.5B
YoY +21.8%
12.7B
YoY +10.8%
11.5B
YoY +19.3%
Operating lease liability (total) 21.9B
YoY -4.1%
22.9B
YoY +19.8%
19.1B
YoY +26.0%
15.1B
YoY +10.4%
13.7B
YoY +18.3%
Finance lease liability (total) 66.6B
YoY +44.2%
46.2B
YoY +70.1%
27.1B
YoY +59.0%
17.1B
YoY +14.5%
14.9B
YoY +18.8%
Deferred tax liabilities 3.05B
YoY +7.7%
2.83B
YoY +8.3%
2.62B
YoY +504.6%
433M
YoY +88.3%
230M
YoY +16.2%
Other non-current liabilities 65.1B
YoY +44.1%
45.2B
YoY +67.0%
27.1B
YoY +50.5%
18.0B
YoY +15.8%
15.5B
YoY +15.6%
+ Total stockholders' equity 442B
YoY +28.8%
343B
YoY +27.9%
268B
YoY +30.2%
206B
YoY +23.8%
167B
YoY +17.3%
Retained earnings 328B
YoY +38.1%
238B
YoY +37.3%
173B
YoY +45.7%
119B
YoY +41.0%
84.3B
YoY +47.7%
Accumulated other comprehensive income -3.28B
YoY +1.9%
-3.35B
YoY +40.1%
-5.59B
YoY +11.9%
-6.34B
YoY -35.6%
-4.68B
YoY -356.8%
Total liabilities & equity 758B
YoY +22.5%
619B
YoY +20.9%
512B
YoY +24.3%
412B
YoY +12.9%
365B
YoY +9.3%
Common shares issued 7.43B
YoY -0.1%
7.43B
—
—
—
Common shares outstanding 7.43B
YoY -0.1%
7.43B
YoY +0.0%
7.43B
YoY +0.0%
7.43B
YoY -0.4%
7.46B
YoY -0.7%
Shares outstanding (cover) 7.43B
YoY -0.1%
7.43B
YoY +0.0%
7.43B
YoY +0.0%
7.43B
YoY -0.4%
7.46B
YoY -0.8%
Cash Flow as of Jun 30 ’26 as of Jun 30 ’25 as of Jun 30 ’24 as of Jun 30 ’23 as of Jun 30 ’22 + Cash from operations 183B
YoY +34.4%
136B
YoY +14.9%
119B
YoY +35.4%
87.6B
YoY -1.6%
89.0B
YoY +16.0%
Depreciation & amortization 39.0B
YoY +39.3%
28.0B
YoY +40.0%
20.0B
YoY +48.1%
13.5B
YoY -7.5%
14.6B
YoY +33.9%
Intangible amortization 4.70B
YoY -21.7%
6.00B
YoY +25.0%
4.80B
YoY +92.0%
2.50B
YoY +25.0%
2.00B
YoY +25.0%
Share-based compensation 12.4B
YoY +3.6%
12.0B
YoY +11.6%
10.7B
YoY +11.7%
9.61B
YoY +28.1%
7.50B
YoY +22.6%
Deferred income taxes 14.4B
YoY +304.4%
-7.06B
YoY -48.9%
-4.74B
YoY +21.8%
-6.06B
YoY -6.3%
-5.70B
YoY -3701.3%
Change in receivables 12.7B
YoY +20.4%
10.6B
YoY +47.1%
7.19B
YoY +75.9%
4.09B
YoY -40.2%
6.83B
YoY +5.4%
Change in inventory 461M
YoY +249.2%
-309M
YoY +75.9%
-1.28B
YoY -3.4%
-1.24B
YoY -210.6%
1.12B
YoY +52.4%
Change in payables 5.27B
YoY +825.8%
569M
YoY -83.9%
3.54B
YoY +230.3%
-2.72B
YoY -192.5%
2.94B
YoY +5.2%
+ Cash from investing -140B
YoY -92.2%
-72.6B
YoY +25.1%
-97.0B
YoY -327.6%
-22.7B
YoY +25.2%
-30.3B
YoY -9.9%
Capital expenditure 116B
YoY +79.6%
64.6B
YoY +45.1%
44.5B
YoY +58.2%
28.1B
YoY +17.7%
23.9B
YoY +15.8%
Free cash flow 67.0B
YoY -6.5%
71.6B
YoY -3.3%
74.1B
YoY +24.5%
59.5B
YoY -8.7%
65.1B
YoY +16.1%
Acquisitions 0.00
0.00
0.00
0.00
0.00
Purchases of investments 58.4B
YoY +96.0%
29.8B
YoY +67.9%
17.7B
YoY -52.9%
37.7B
YoY +42.3%
26.5B
YoY -58.0%
Sales/maturities of investments 34.6B
YoY +115.2%
16.1B
YoY -35.1%
24.8B
YoY -26.1%
33.5B
YoY +103.7%
16.5B
YoY -68.2%
Other investing activities 19.9B
YoY +957.2%
-2.32B
YoY -278.5%
1.30B
YoY -58.3%
3.12B
YoY +10.3%
2.83B
YoY +206.4%
+ Cash from financing -52.5B
YoY -1.6%
-51.7B
YoY -36.9%
-37.8B
YoY +14.1%
-43.9B
YoY +25.4%
-58.9B
YoY -21.4%
Long-term debt issued 0.00
0.00
0.00
0.00
0.00
Long-term debt repaid 0.00
0.00
0.00
0.00
0.00
Common stock issued 2.01B
YoY -2.3%
2.06B
YoY +2.7%
2.00B
YoY +7.3%
1.87B
YoY +1.4%
1.84B
YoY +8.7%
Common stock repurchased 22.3B
YoY +20.9%
18.4B
YoY +6.8%
17.3B
YoY -22.4%
22.2B
YoY -32.0%
32.7B
YoY +19.4%
Dividends paid 26.4B
YoY +9.8%
24.1B
YoY +10.6%
21.8B
YoY +10.0%
19.8B
YoY +9.2%
18.1B
YoY +9.8%
Other financing activities -2.84B
YoY -23.9%
-2.29B
YoY -75.0%
-1.31B
YoY -30.1%
-1.01B
YoY -16.6%
-863M
YoY -12.2%
Net change in cash -9.31B
YoY -178.0%
11.9B
YoY +172.8%
-16.4B
YoY -178.9%
20.8B
YoY +7189.8%
-293M
YoY -145.2%
Interest paid 1.50B
YoY -6.3%
1.60B
YoY -5.9%
1.70B
YoY +0.0%
1.70B
YoY -10.5%
1.90B
YoY -5.0%
Income taxes paid 21.2B
YoY -26.2%
28.7B
YoY +22.6%
23.4B
YoY +1.3%
23.1B
YoY +44.4%
16.0B
YoY +19.4%
Valuation Ratios as of Jun 30 ’26 as of Jun 30 ’25 as of Jun 30 ’24 as of Jun 30 ’23 as of Jun 30 ’22 Market cap 2.75T
YoY -25.5%
3.70T
YoY +11.3%
3.32T
YoY +31.3%
2.53T
YoY +32.1%
1.92T
YoY -5.9%
P/E 20.6×
YoY -43.3%
36.3×
YoY -5.8%
38.5×
YoY +10.2%
35.0×
YoY +32.8%
26.3×
YoY -20.7%
P/S 8.3×
YoY -36.8%
13.1×
YoY -6.5%
14.0×
YoY +17.6%
11.9×
YoY +23.6%
9.7×
YoY -20.2%
P/B 6.2×
YoY -42.2%
10.8×
YoY -18.0%
13.1×
YoY +7.0%
12.3×
YoY +6.7%
11.5×
YoY -19.8%
P/FCF 41.1×
YoY -20.4%
51.6×
YoY +9.7%
47.1×
YoY +10.6%
42.5×
YoY +44.7%
29.4×
YoY -19.0%
Earnings yield 4.9%
YoY +76.3%
2.8%
YoY +6.2%
2.6%
YoY -9.3%
2.9%
YoY -24.7%
3.8%
YoY +26.2%
FCF yield 2.4%
YoY +25.6%
1.9%
YoY -8.8%
2.1%
YoY -9.6%
2.4%
YoY -30.9%
3.4%
YoY +23.4%
Dividend yield 0.98%
YoY +47.0%
0.67%
YoY -0.6%
0.67%
YoY -16.0%
0.80%
YoY -17.3%
0.97%
YoY +16.8%
Source filing 10-K 10-K 10-K 10-K 10-K