FIG financial statements
The full income statement, balance sheet, and cash-flow statement for Figma Inc. (FIG), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| Revenue | 1.06B+41.0% | 749M+48.4% | 505M | |
| 870M+31.6% | 661M+43.7% | 460M | ||
| Cost of revenue | 186M+112.0% | 87.5M+96.7% | 44.5M | |
| 2.16B+40.4% | 1.54B+188.3% | 534M | ||
| Research & development | 1.03B+37.1% | 751M+355.8% | 165M | |
| Selling, general & administrative | 556M+75.9% | 316M+88.3% | 168M | |
| General & administrative | 556M+75.9% | 316M+88.3% | 168M | |
| Selling & marketing | 576M+21.9% | 472M+134.4% | 201M | |
| Operating income | -1.29B-47.1% | -877M-1094.5% | -73.5M | |
| Other non-operating income | 64.8M-23.2% | 84.4M-91.7% | 1.02B | |
| Gain (loss) on equity securities | -797K-103.3% | 24.2M | 0.00 | |
| Pre-tax income | -1.23B-54.5% | -793M-183.8% | 946M | |
| Income tax | 24.8M+140.7% | -61.0M-129.3% | 208M | |
| -1.25B-70.8% | -732M-199.2% | 738M | ||
| Net income to common | -1.25B-70.8% | -732M-356.1% | 286M | |
| -$3.71+0.8% | -$3.74-330.9% | $1.62 | ||
| EPS (basic) | -$3.71+0.8% | -$3.74-320.0% | $1.70 | |
| Weighted-avg shares (basic) | 337M+72.3% | 196M+16.2% | 168M | |
| Weighted-avg shares (diluted) | 337M+72.3% | 196M+4.5% | 187M | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| 2.00B+22.4% | 1.64B | — | ||
| Cash & equivalents | 403M-17.1% | 487M-61.7% | 1.27B | |
| Short-term investments | 1.25B+29.0% | 971M | — | |
| Cash & short-term investments | 1.66B+13.6% | 1.46B | — | |
| Accounts receivable | 248M+88.8% | 131M | — | |
| Prepaid expenses | 85.3M+74.5% | 48.9M | — | |
| 2.35B+31.0% | 1.79B | — | ||
| Property, plant & equipment | 20.0M+33.2% | 15.0M | — | |
| Operating lease right-of-use | 57.4M+99.3% | 28.8M | — | |
| Goodwill | 101M+789.6% | 11.4M+0.0% | 11.4M | |
| Intangible assets | 19.1M+660.0% | 2.51M | — | |
| Other non-current assets | 121M+28.7% | 93.8M | — | |
| 776M+73.6% | 447M | — | ||
| Accounts payable | 4.50M+8.1% | 4.16M | — | |
| Accrued liabilities | 66.5M+113.8% | 31.1M | — | |
| Deferred revenue | 595M+56.1% | 381M | — | |
| Current lease liability | 2.63M-76.0% | 10.9M | — | |
| Other current liabilities | 31.8M+92.4% | 16.5M | — | |
| 838M+78.5% | 469M | — | ||
| Non-current lease liability | 55.8M+213.2% | 17.8M | — | |
| Operating lease liability (total) | 58.5M | — | — | |
| Other non-current liabilities | 5.62M+30.5% | 4.30M | — | |
| 1.51B+14.1% | 1.32B+26.9% | 1.04B | ||
| Preferred stock | — | 329M | — | |
| Additional paid-in capital | 2.95B+148.7% | 1.19B | — | |
| Retained earnings | -1.44B-648.2% | -193M | — | |
| Accumulated other comprehensive income | 4.00M+204.6% | 1.31M | — | |
| Total liabilities & equity | 2.35B+31.0% | 1.79B | — | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| 251M+506.2% | -61.7M-105.9% | 1.05B | ||
| Depreciation & amortization | 15.6M+102.8% | 7.69M-9.5% | 8.50M | |
| Share-based compensation | 1.36B+44.0% | 948M+34955.6% | 2.70M | |
| Deferred income taxes | -2.14M-83.2% | -1.17M | 0.00 | |
| Change in receivables | 118M+175.9% | 42.7M+7.8% | 39.6M | |
| Change in payables | 154K-70.7% | 525K+119.6% | -2.67M | |
| -371M+52.6% | -784M-1267.8% | -57.3M | ||
| Capital expenditure | 4.44M+124.8% | 1.98M-47.1% | 3.74M | |
| Free cash flow | 246M+486.6% | -63.7M-106.1% | 1.04B | |
| Acquisitions | 58.3M | 0.00 | 0.00 | |
| Sales/maturities of investments | 840M+87.6% | 448M+186.2% | 156M | |
| Other investing activities | 6.46M+557.8% | 982K+401.0% | 196K | |
| 43.3M-30.6% | 62.5M | 0.00 | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00-100.0% | 60.0M | 0.00 | |
| Common stock repurchased | 0.00-100.0% | 861K+42950.0% | 2.00K | |
| Dividends paid | 0.00 | 0.00 | 0.00 | |
| Other financing activities | 797K | 0.00 | 0.00 | |
| Net change in cash | -77.4M+90.1% | -784M-179.1% | 990M | |
| Income taxes paid | 28.6M-85.4% | 196M+2680.2% | 7.04M | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | |
| Market cap | 19.5B | — | — | |
| P/S | 18.5× | — | — | |
| P/B | 12.9× | — | — | |
| P/FCF | 79.2× | — | — | |
| FCF yield | 1.3% | — | — | |
| Source filing | 10-K | 10-K | 10-K |
About this data
Source: FIG’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all FIG filings on SEC EDGAR → Not investment advice.