FAF
$66.26+2.22%
First American Corporation (New)Stock · Financials
FAF financial statements
The full income statement, balance sheet, and cash-flow statement for First American Corporation (New) (FAF), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 102.9M2024-09 103.0M2024-12 102.8M2025-03 102.9M2025-06 101.8M2025-09 101.9M2025-12 101.9M2026-03 101.9M2026-06 102.1M-0.8% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 7.45B+21.6% | 6.13B+2.1% | 6.00B-21.1% | 7.61B-17.5% | 9.22B+30.1% | |
| Amortization of intangibles | 37.6M-15.3% | 44.4M-13.8% | 51.5M-3.2% | 53.2M+4.9% | 50.7M+17.9% | |
| Provision for credit losses | 9.50M+9.2% | 8.70M+7.4% | 8.10M-28.9% | 11.4M+185.0% | 4.00M-42.9% | |
| Interest expense | 157M+4.9% | 150M+12.9% | 133M+42.5% | 93.0M+28.5% | 72.4M+27.0% | |
| Equity-method income | 7.20M-2.7% | 7.40M+37.0% | 5.40M-50.9% | 11.0M+59.4% | 6.90M+15.0% | |
| Gain (loss) on equity securities | 51.1M+1088.4% | 4.30M-92.2% | 54.9M+120.9% | -263M-242.7% | 184M+275.5% | |
| Pre-tax income | 826M+399.5% | 165M-39.7% | 274M-15.8% | 326M-80.2% | 1.64B+77.8% | |
| Income tax | 201M+512.8% | 32.8M-44.3% | 58.9M-2.5% | 60.4M-84.6% | 392M+75.9% | |
| 622M+374.3% | 131M-39.5% | 217M-17.6% | 263M-78.8% | 1.24B+78.3% | ||
| Net income to non-controlling interest | 3.40M+126.7% | 1.50M+215.4% | -1.30M-156.5% | 2.30M-71.3% | 8.00M+100.0% | |
| $6.00+376.2% | $1.26-39.1% | $2.07-15.5% | $2.45-78.0% | $11.14+80.8% | ||
| EPS (basic) | $6.02+377.8% | $1.26-39.4% | $2.08-15.4% | $2.46-78.0% | $11.18+80.9% | |
| Weighted-avg shares (basic) | 103M-0.6% | 104M-0.4% | 104M-2.5% | 107M-3.6% | 111M-1.5% | |
| Weighted-avg shares (diluted) | 104M-0.6% | 104M-0.3% | 105M-2.5% | 107M-3.7% | 111M-1.4% | |
| Dividends per share | $2.18+1.9% | $2.14+1.9% | $2.10+1.9% | $2.06+6.2% | $1.94+9.0% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 1.39B-19.3% | 1.72B-52.3% | 3.61B+194.7% | 1.22B-0.4% | 1.23B-3.7% | |
| 16.2B+8.9% | 14.9B-11.3% | 16.8B+12.4% | 15.0B-9.1% | 16.5B+28.6% | ||
| Property, plant & equipment | 682M-8.4% | 745M-0.6% | 750M+17.7% | 637M+25.9% | 506M+13.7% | |
| Operating lease right-of-use | 206M-4.2% | 215M-6.4% | 229M-7.5% | 248M-0.4% | 249M-6.4% | |
| Goodwill | 1.82B+0.8% | 1.80B-0.2% | 1.81B+0.5% | 1.80B+13.3% | 1.59B+15.1% | |
| Intangible assets | 100M-20.1% | 125M-18.6% | 154M-20.6% | 194M-11.1% | 218M+12.4% | |
| Deferred tax assets | 9.40M-78.5% | 43.8M-12.6% | 50.1M-8.1% | 54.5M+289.3% | 14.0M+0.0% | |
| 10.7B+7.2% | 9.98B-16.4% | 11.9B+16.2% | 10.3B-3.7% | 10.7B+35.5% | ||
| Operating lease liability (total) | 218M-5.1% | 230M-6.8% | 247M-8.4% | 269M-1.7% | 274M-7.4% | |
| Finance lease liability (total) | 3.70M-35.1% | 5.70M+83.9% | 3.10M-6.1% | 3.30M+10.0% | 3.00M-25.0% | |
| Deferred tax liabilities | 313M+124.8% | 139M+118.7% | 63.6M+290.2% | 16.3M-95.3% | 345M+18.6% | |
| 5.50B+12.0% | 4.91B+1.2% | 4.85B+4.1% | 4.66B-19.2% | 5.77B+17.5% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Additional paid-in capital | 1.74B-2.4% | 1.79B-0.3% | 1.79B-1.1% | 1.81B-16.8% | 2.18B-1.6% | |
| Retained earnings | 4.01B+10.9% | 3.62B-2.5% | 3.71B-0.1% | 3.71B+0.9% | 3.68B+38.6% | |
| Accumulated other comprehensive income | -257M+48.3% | -496M+24.3% | -656M+24.5% | -869M-844.5% | -92.0M-330.0% | |
| Non-controlling interest | 24.8M+34.1% | 18.5M+25.9% | 14.7M-37.2% | 23.4M+46.3% | 16.0M+33.3% | |
| Total equity incl. non-controlling | 5.52B+12.1% | 4.93B+1.3% | 4.86B+3.9% | 4.68B-19.0% | 5.78B+17.5% | |
| Total liabilities & equity | 16.2B+8.9% | 14.9B-11.3% | 16.8B+12.4% | 15.0B-9.1% | 16.5B+28.6% | |
| Common shares outstanding | 102M-1.0% | 103M-0.1% | 103M-0.1% | 103M-5.9% | 110M-0.6% | |
| Shares outstanding (cover) | 102M-0.9% | 103M-0.3% | 103M-0.0% | 103M-5.7% | 109M-0.5% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 951M+5.9% | 898M+153.3% | 354M-54.4% | 778M-36.3% | 1.22B+12.4% | ||
| Depreciation & amortization | 216M+4.2% | 207M+10.0% | 189M+12.5% | 168M+5.7% | 158M+6.3% | |
| Intangible amortization | 37.6M-15.3% | 44.4M-13.8% | 51.5M-3.2% | 53.2M+4.9% | 50.7M+17.9% | |
| Share-based compensation | 68.4M+31.5% | 52.0M+5.9% | 49.1M-27.0% | 67.3M+25.6% | 53.6M+3.1% | |
| Deferred income taxes | 138M+1264.4% | 10.1M+192.7% | -10.9M+90.0% | -109M-218.8% | 91.5M+1407.1% | |
| Other operating activities | -34.1M+3.4% | -35.3M-1512.0% | 2.50M-92.1% | 31.8M+186.6% | -36.7M+8.3% | |
| -1.46B-217.4% | -459M-176.5% | 600M+252.5% | -393M+88.4% | -3.39B-139.8% | ||
| Capital expenditure | 188M-13.7% | 218M-17.1% | 263M+1.4% | 260M+61.9% | 161M+40.8% | |
| Free cash flow | 763M+12.3% | 679M+647.2% | 90.9M-82.4% | 518M-51.1% | 1.06B+9.1% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales/maturities of investments | 688M+1.9% | 676M-16.8% | 812M-30.6% | 1.17B-37.2% | 1.86B+14.4% | |
| Proceeds from sale of PP&E | 600K+0.0% | 600K+500.0% | 100K-98.5% | 6.80M-61.8% | 17.8M+27.1% | |
| 161M+107.0% | -2.31B-262.3% | 1.42B+478.1% | -376M-117.7% | 2.13B+1781.5% | ||
| Long-term debt issued | 0.00-100.0% | 444M | 0.00 | 0.00-100.0% | 642M+44.6% | |
| Long-term debt repaid | 3.70M-11.9% | 4.20M-32.3% | 6.20M-10.1% | 6.90M+7.8% | 6.40M+6.7% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 122M+78.5% | 68.5M-5.8% | 72.7M-83.5% | 441M+344.3% | 99.2M-28.6% | |
| Dividends paid | 223M+1.0% | 221M+1.9% | 217M-0.4% | 218M+2.1% | 213M+7.0% | |
| FX effect on cash | 13.1M+178.9% | -16.6M-438.8% | 4.90M+138.6% | -12.7M-3075.0% | -400K-106.7% | |
| Net change in cash | -331M+82.5% | -1.89B-179.2% | 2.38B+53028.9% | -4.50M+90.5% | -47.5M+77.5% | |
| Interest paid | 152M+0.9% | 151M+21.3% | 124M+43.6% | 86.5M+36.2% | 63.5M+17.6% | |
| Income taxes paid | 51.5M+3533.3% | -1.50M-101.3% | 120M-37.2% | 191M-43.7% | 340M+76.0% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 6.26B-2.5% | 6.42B-3.5% | 6.65B+22.7% | 5.42B-36.6% | 8.55B+50.8% | |
| P/E | 10.1×-79.4% | 49.0×+74.5% | 28.1×+142.7% | 11.6×+67.7% | 6.9×-15.4% | |
| P/S | 0.8×-19.8% | 1.0×-1.4% | 1.1×+62.6% | 0.7×-29.6% | 0.9×+15.9% | |
| P/B | 1.1×-12.9% | 1.3×-11.0% | 1.5×+22.2% | 1.2×-18.9% | 1.5×+28.4% | |
| P/FCF | 8.2×-13.1% | 9.5×-48.0% | 18.2×+113.9% | 8.5×+5.3% | 8.1×+38.2% | |
| Earnings yield | 9.9%+386.3% | 2.0%-42.7% | 3.6%-58.8% | 8.7%-40.4% | 14.5%+18.2% | |
| FCF yield | 12.2%+15.1% | 10.6%+92.4% | 5.5%-53.2% | 11.8%-5.1% | 12.4%-27.7% | |
| Dividend yield | 3.5%+3.5% | 3.4%+5.2% | 3.3%-17.2% | 3.9%+58.7% | 2.5%-28.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: FAF’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all FAF filings on SEC EDGAR → Not investment advice.