FNF financial statements
The full income statement, balance sheet, and cash-flow statement for Fidelity National Financial Inc. (FNF), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 14.4B+5.6% | 13.7B+16.4% | 11.8B+1.6% | 11.6B-26.1% | 15.7B+45.2% | |
| Amortization of intangibles | 203M+8.6% | 187M+23.0% | 152M+13.4% | 134M-1.5% | 136M-1.4% | |
| Interest expense | — | 209M+20.1% | 174M+51.3% | 115M+0.9% | 114M+26.7% | |
| Equity-method income | 35.0M+118.8% | 16.0M-5.9% | 17.0M+13.3% | 15.0M-76.6% | 64.0M+326.7% | |
| Pre-tax income | 1.40B-19.8% | 1.74B+151.4% | 693M-59.9% | 1.73B-51.4% | 3.56B+99.4% | |
| Income tax | 753M+105.2% | 367M+91.1% | 192M-56.3% | 439M-46.0% | 813M+152.5% | |
| 602M-52.6% | 1.27B+145.6% | 517M-60.0% | 1.29B-53.7% | 2.80B+96.0% | ||
| Discontinued operations | — | — | 0.00 | 0.00-100.0% | 8.00M+132.0% | |
| Net income to non-controlling interest | 77.0M-36.4% | 121M+12000.0% | 1.00M-91.7% | 12.0M-40.0% | 20.0M-20.0% | |
| $2.21-52.5% | $4.65+143.5% | $1.91-59.1% | $4.67-52.1% | $9.75+95.4% | ||
| EPS (basic) | $2.22-52.7% | $4.69+145.5% | $1.91-59.4% | $4.71-52.0% | $9.81+95.4% | |
| Weighted-avg shares (basic) | 271M+0.0% | 271M+0.4% | 270M-1.8% | 275M-3.5% | 285M+0.4% | |
| Weighted-avg shares (diluted) | 272M-0.4% | 273M+0.7% | 271M-2.2% | 277M-3.5% | 287M+0.3% | |
| Dividends per share | $2.02+4.1% | $1.94+6.0% | $1.83+3.4% | $1.77+13.5% | $1.56+16.8% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Cash & equivalents | 2.64B-24.2% | 3.48B+25.7% | 2.77B+21.0% | 2.29B-47.6% | 4.36B+60.4% | |
| 109B+14.4% | 95.3B+18.2% | 80.6B+23.7% | 65.1B+6.2% | 61.3B+21.6% | ||
| Property, plant & equipment | 189M+9.2% | 173M+3.0% | 168M-6.1% | 179M-3.2% | 185M+2.8% | |
| Operating lease right-of-use | 336M-4.3% | 351M+0.9% | 348M-7.4% | 376M+0.0% | 376M+0.5% | |
| Goodwill | 5.27B+0.0% | 5.27B+9.1% | 4.83B+4.2% | 4.63B+2.3% | 4.53B+0.8% | |
| Intangible assets | 917M-84.7% | 5.98B+29.2% | 4.63B+21.4% | 3.81B+628.7% | 523M-3.1% | |
| Deferred revenue | 95.0M+3.3% | 92.0M | — | 166M | — | |
| 100B+15.3% | 86.7B+18.6% | 73.2B+24.9% | 58.6B+14.3% | 51.2B+21.8% | ||
| Long-term debt | 4.40B+1.8% | 4.32B+11.2% | 3.89B+20.0% | 3.24B+4.6% | 3.10B+16.3% | |
| Operating lease liability (total) | 368M-4.4% | 385M-2.3% | 394M-5.7% | 418M+1.0% | 414M+0.0% | |
| Deferred tax liabilities | 439M | 0.00-100.0% | 29.0M-59.2% | 71.0M-65.4% | 205M-31.7% | |
| 7.42B-4.3% | 7.75B+12.2% | 6.91B+12.9% | 6.12B-35.0% | 9.41B+12.7% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Additional paid-in capital | 6.04B+1.1% | 5.98B+1.1% | 5.91B+0.7% | 5.87B+1.0% | 5.81B+1.6% | |
| Retained earnings | 5.48B-8.3% | 5.98B+14.1% | 5.24B+0.4% | 5.22B+19.6% | 4.37B+82.5% | |
| Treasury stock | 2.42B+12.6% | 2.15B+1.0% | 2.13B+1.0% | 2.11B+36.5% | 1.54B+44.8% | |
| Accumulated other comprehensive income | -1.68B+18.2% | -2.05B+3.2% | -2.12B+26.2% | -2.87B-468.4% | 779M-40.3% | |
| Non-controlling interest | 1.55B+99.0% | 778M+40.9% | 552M+21.9% | 453M+953.5% | 43.0M+4.9% | |
| Total equity incl. non-controlling | 8.97B+5.2% | 8.53B+14.4% | 7.46B+13.6% | 6.57B-34.3% | 10.0B+17.8% | |
| Total liabilities & equity | 109B+14.4% | 95.3B+18.2% | 80.6B+23.7% | 65.1B+7.3% | 60.7B+20.3% | |
| Common shares issued | 332M+0.3% | 331M+0.6% | 329M+0.4% | 328M+0.7% | 325M+0.9% | |
| Common shares outstanding | 271M-1.5% | 275M+0.7% | 273M+0.3% | 272M-4.0% | 284M-2.6% | |
| Shares outstanding (cover) | 271M-1.4% | 275M+0.7% | 273M+0.4% | 272M-4.0% | 284M-2.6% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 5.83B-14.5% | 6.82B+5.2% | 6.48B+48.7% | 4.36B+6.5% | 4.09B+159.2% | ||
| Depreciation & amortization | 844M+14.2% | 739M+24.6% | 593M+20.8% | 491M+13.7% | 432M+45.9% | |
| Intangible amortization | 203M+8.6% | 187M+23.0% | 152M+13.4% | 134M-1.5% | 136M-1.4% | |
| Share-based compensation | 88.0M+7.3% | 82.0M+36.7% | 60.0M+22.4% | 49.0M+16.7% | 42.0M | |
| Deferred income taxes | 638M+9014.3% | 7.00M+114.3% | -49.0M-145.4% | 108M-31.2% | 157M+375.4% | |
| Change in receivables | 14.0M-67.4% | 43.0M+216.2% | -37.0M+79.2% | -178M-248.3% | 120M+44.6% | |
| -8.93B-13.6% | -7.86B+13.5% | -9.09B+13.6% | -10.5B-41.3% | -7.45B-219.6% | ||
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Sales/maturities of investments | 15.0B+22.1% | 12.3B+108.9% | 5.88B-7.3% | 6.34B-35.3% | 9.80B+172.7% | |
| Proceeds from sale of PP&E | — | — | — | — | 0.00-100.0% | |
| Other investing activities | -5.00M+82.1% | -28.0M-833.3% | -3.00M+78.6% | -14.0M-75.0% | -8.00M-60.0% | |
| 2.26B+28.7% | 1.76B-43.1% | 3.09B-24.5% | 4.09B-18.1% | 5.00B+138.5% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00-100.0% | 250M | 0.00-100.0% | 400M | 0.00-100.0% | |
| Common stock issued | 117M | 0.00 | 0.00 | 0.00-100.0% | 449M-64.0% | |
| Common stock repurchased | 251M | 0.00-100.0% | 6.00M-98.9% | 553M+19.4% | 463M+96.2% | |
| Dividends paid | 546M+2.6% | 532M+6.4% | 500M+2.2% | 489M+9.6% | 446M+14.7% | |
| Other financing activities | — | — | — | — | 0.00 | |
| Net change in cash | -843M-218.4% | 712M+48.0% | 481M+123.2% | -2.07B-226.4% | 1.64B+22.2% | |
| Interest paid | 229M+14.5% | 200M+27.4% | 157M+25.6% | 125M+11.6% | 112M+53.4% | |
| Income taxes paid | 250M+5.5% | 237M+9.7% | 216M-44.2% | 387M-40.7% | 653M+107.3% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 14.8B-0.6% | 14.9B+11.2% | 13.4B+35.6% | 9.87B-28.0% | 13.7B+30.0% | |
| P/E | 24.6×+109.7% | 11.7×-49.1% | 23.0×+415.2% | 4.5×-8.8% | 4.9×-33.7% | |
| P/S | 1.0×-5.8% | 1.1×-11.6% | 1.2×+72.3% | 0.7×-18.5% | 0.9×-10.5% | |
| P/B | 2.0×+3.8% | 1.9×-11.7% | 2.2×+25.8% | 1.7×+18.6% | 1.5×+15.3% | |
| P/FCF | 22.4×-0.6% | 22.6×+11.2% | 20.3×+35.6% | 15.0×-28.0% | 20.8×+30.0% | |
| Earnings yield | 4.1%-52.3% | 8.5%+96.6% | 4.3%-80.6% | 22.4%+9.7% | 20.4%+50.8% | |
| FCF yield | 4.5%+0.6% | 4.4%-10.1% | 4.9%-26.3% | 6.7%+39.0% | 4.8%-23.1% | |
| Dividend yield | 3.7%+3.3% | 3.6%-3.7% | 3.7%-23.8% | 4.9%+51.3% | 3.2%-12.5% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: FNF’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all FNF filings on SEC EDGAR → Not investment advice.
