CPRT
$28.92-0.79%
as of close, Oct 27, 2026
☾ AH $28.92 -0.79%
CPRT financial statements
The full income statement, balance sheet, and cash-flow statement for Copart Inc. (DE) (CPRT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-07 963.3M2024-10 963.5M2025-01 966.1M2025-04 966.9M2025-07 967.7M2025-10 968.0M2026-01 963.3M2026-04 925.8M2026-07 926.3M-3.8% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJul 31 ’26 | as ofJul 31 ’25 | as ofJul 31 ’24 | as ofJul 31 ’23 | as ofJul 31 ’22 | |
| 4.67B+0.4% | 4.65B+9.7% | 4.24B+9.5% | 3.87B+10.5% | 3.50B+30.0% | ||
| Lease income | 17.1M-17.4% | 20.7M+17.6% | 17.6M-6.4% | 18.8M+27.0% | 14.8M+0.0% | |
| Selling, general & administrative | 431M+7.0% | 403M+20.2% | 335M+33.9% | 250M+8.3% | 231M+11.9% | |
| General & administrative | 431M+7.0% | 403M+20.2% | 335M+33.9% | 250M+8.3% | 231M+11.9% | |
| Amortization of intangibles | 13.0M-6.5% | 13.9M+3.7% | 13.4M+8.1% | 12.4M+65.3% | 7.50M+8.7% | |
| Provision for credit losses | 5.60M+1481.6% | 354K-91.0% | 3.91M+101.1% | 1.95M+44.3% | 1.35M+220.3% | |
| Operating income | 1.65B-2.6% | 1.70B+7.9% | 1.57B+5.7% | 1.49B+8.1% | 1.37B+21.0% | |
| Net interest income | — | — | — | 65.9M+495.1% | -16.7M+17.6% | |
| Other non-operating income | 464K-97.7% | 20.0M+744.8% | -3.10M-269.0% | 1.83M+407.2% | -596K-110.5% | |
| Equity-method income | -326K-318.8% | 149K+106.6% | -2.24M+58.1% | -5.35M-1782.7% | -284K-108.8% | |
| Pre-tax income | 1.83B-3.2% | 1.90B+10.6% | 1.71B+10.3% | 1.55B+15.9% | 1.34B+19.5% | |
| Income tax | 355M+2.1% | 347M-1.4% | 352M+11.3% | 317M+26.2% | 251M+35.3% | |
| 1.48B-4.4% | 1.55B+13.9% | 1.36B+10.1% | 1.24B+13.5% | 1.09B+16.4% | ||
| Net income to non-controlling interest | -3.87M+5.2% | -4.09M-507.1% | -673K | 0.00 | 0.00 | |
| $1.55-2.5% | $1.59+13.6% | $1.40+9.4% | $1.28+13.3% | $1.13+16.5% | ||
| EPS (basic) | $1.56-3.1% | $1.61+13.4% | $1.42+9.2% | $1.30+13.0% | $1.15+16.2% | |
| Weighted-avg shares (basic) | 950M-1.6% | 965M+0.5% | 961M+0.8% | 954M+0.4% | 950M+0.5% | |
| Weighted-avg shares (diluted) | 957M-2.1% | 978M+0.3% | 975M+0.8% | 967M+0.2% | 965M+0.4% | |
| Balance Sheet | as ofJul 31 ’26 | as ofJul 31 ’25 | as ofJul 31 ’24 | as ofJul 31 ’23 | as ofJul 31 ’22 | |
| 5.57B-3.2% | 5.75B+30.2% | 4.42B+35.4% | 3.26B+48.1% | 2.20B+29.4% | ||
| Cash & equivalents | 1.91B-31.4% | 2.78B+83.6% | 1.51B+58.1% | 957M-30.8% | 1.38B+32.1% | |
| Accounts receivable | 809M+6.1% | 763M-2.9% | 786M+11.9% | 702M+21.3% | 579M+20.4% | |
| Inventory | 51.4M+29.6% | 39.7M-9.1% | 43.6M+9.2% | 40.0M-32.0% | 58.8M+30.7% | |
| Prepaid expenses | 45.0M-3.0% | 46.4M+36.9% | 33.9M+28.7% | 26.3M+40.5% | 18.7M+31.0% | |
| 10.0B-0.6% | 10.1B+19.7% | 8.43B+25.1% | 6.74B+26.9% | 5.31B+16.4% | ||
| Property, plant & equipment | 3.73B+3.8% | 3.60B+13.3% | 3.18B+11.7% | 2.84B+14.4% | 2.49B+8.2% | |
| Operating lease right-of-use | 83.7M-16.0% | 99.7M-14.3% | 116M+7.5% | 108M-7.0% | 116M-2.7% | |
| Goodwill | 511M-1.3% | 518M+0.8% | 514M+30.3% | 394M-1.9% | 402M+13.0% | |
| Intangible assets | 50.5M-19.7% | 62.8M-15.2% | 74.1M+18.2% | 62.7M+14.7% | 54.7M+19.2% | |
| Other non-current assets | 80.9M+39.8% | 57.9M-55.3% | 129M+96.7% | 65.8M+37.9% | 47.7M+14.0% | |
| 704M+3.0% | 683M+8.7% | 629M+27.6% | 493M+11.8% | 441M+4.7% | ||
| Accounts payable | 28.7M-3.3% | 29.7M+24.2% | 23.9M-34.1% | 36.3M-33.9% | 54.9M+38.6% | |
| Accrued liabilities | 635M+7.2% | 592M+14.2% | 518M+17.5% | 441M+10.5% | 399M+7.9% | |
| Deferred revenue | 32.5M+6.7% | 30.4M+8.2% | 28.1M+7.7% | 26.1M+30.2% | 20.1M-4.3% | |
| Current lease liability | 15.1M-23.8% | 19.8M-7.0% | 21.3M-0.7% | 21.5M-1.5% | 21.8M-0.8% | |
| Finance lease liability (current) | 61.0K+3.4% | 59.0K | 0.00-100.0% | 13.0K-43.5% | 23.0K-95.7% | |
| 914M+3.5% | 883M+0.5% | 879M+17.2% | 750M+9.8% | 683M-33.9% | ||
| Long-term debt | — | — | 0.00-100.0% | 10.9M+446.2% | 2.00M-99.5% | |
| Deferred revenue (non-current) | — | — | — | 89.5M+11.8% | 80.1M | |
| Non-current lease liability | 70.5M-13.2% | 81.2M-16.6% | 97.4M+10.6% | 88.1M-7.9% | 95.7M-2.3% | |
| Operating lease liability (total) | 85.6M-15.2% | 101M-14.9% | 119M+8.4% | 110M-6.7% | 117M | |
| Finance lease liability (total) | 2.73M+0.8% | 2.71M | — | 13.0K-63.9% | 36.0K-93.6% | |
| Finance lease liability | 2.67M+0.7% | 2.65M | 0.00 | 0.00-100.0% | 13.0K-63.9% | |
| Deferred tax liabilities | 128M+58.7% | 80.6M-13.9% | 93.7M+4.6% | 89.5M+11.8% | 80.1M+25.2% | |
| 9.10B-1.0% | 9.19B+22.1% | 7.52B+25.7% | 5.99B+29.4% | 4.63B+31.1% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 93.0K-4.1% | 97.0K+1.0% | 96.0K+0.0% | 96.0K+0.0% | 96.0K+300.0% | |
| Additional paid-in capital | 1.23B+1.0% | 1.21B+8.3% | 1.12B+19.4% | 939M+12.0% | 839M+10.1% | |
| Retained earnings | 7.98B-1.4% | 8.09B+23.6% | 6.55B+26.1% | 5.19B+31.2% | 3.96B+37.9% | |
| Accumulated other comprehensive income | -110M+8.7% | -120M+15.9% | -143M-1.4% | -141M+16.7% | -169M-67.9% | |
| Total equity incl. non-controlling | 9.10B-1.0% | 9.19B+22.1% | 7.52B+25.7% | 5.99B+29.4% | 4.63B+31.1% | |
| Total liabilities & equity | 10.0B-0.6% | 10.1B+19.7% | 8.43B+25.1% | 6.74B+26.9% | 5.31B+16.4% | |
| Common shares issued | 926M-4.3% | 967M+0.5% | 963M+0.6% | 957M+0.5% | 952M+0.4% | |
| Common shares outstanding | 926M-4.3% | 967M+0.5% | 963M+0.6% | 957M+0.5% | 952M+0.4% | |
| Shares outstanding (cover) | 926M-4.3% | 968M+0.5% | 963M+0.6% | 957M+0.5% | 952M+0.4% | |
| Cash Flow | as ofJul 31 ’26 | as ofJul 31 ’25 | as ofJul 31 ’24 | as ofJul 31 ’23 | as ofJul 31 ’22 | |
| 1.60B-10.8% | 1.80B+22.2% | 1.47B+7.9% | 1.36B+15.9% | 1.18B+18.7% | ||
| Depreciation & amortization | 238M+9.5% | 218M+14.5% | 190M+19.1% | 160M+15.2% | 139M+12.6% | |
| Intangible amortization | 13.0M-6.5% | 13.9M+3.7% | 13.4M+8.1% | 12.4M+65.3% | 7.50M+8.7% | |
| Share-based compensation | 38.8M+2.1% | 38.0M+7.9% | 35.2M-11.2% | 39.7M+1.8% | 39.0M-4.8% | |
| Deferred income taxes | 47.4M+452.4% | -13.4M-1486.8% | -847K-108.5% | 9.95M-41.6% | 17.0M+314.0% | |
| Change in receivables | 80.6M+137.5% | 34.0M-76.6% | 145M+18.0% | 123M+26.0% | 97.8M-23.3% | |
| Change in inventory | 11.4M+345.8% | -4.66M-225.9% | 3.70M+113.9% | -26.5M-344.7% | 10.9M-55.9% | |
| -878M-49.4% | -587M+37.5% | -940M+50.3% | -1.89B-327.8% | -442M+5.0% | ||
| Capital expenditure | 337M-40.7% | 569M+11.4% | 511M-1.1% | 517M+53.1% | 337M-27.1% | |
| Free cash flow | 1.27B+3.0% | 1.23B+28.0% | 962M+13.5% | 848M+1.0% | 839M+59.0% | |
| Acquisitions | 5.00M+309.2% | 1.22M+106.9% | -17.7M | 0.00-100.0% | 107M+2032.1% | |
| Proceeds from sale of PP&E | 12.6M-60.5% | 31.8M+664.1% | 4.17M-87.7% | 33.9M+682.8% | 4.33M+71.3% | |
| -1.61B-3183.8% | 52.1M+170.4% | 19.3M-71.1% | 66.6M+117.4% | -383M-1035.2% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00-100.0% | 417M | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 1.63B | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| FX effect on cash | 7.33M+264.6% | 2.01M-59.4% | 4.96M-85.6% | 34.4M+318.9% | -15.7M-474.4% | |
| Net change in cash | -873M-168.9% | 1.27B+127.5% | 557M+230.4% | -427M-227.0% | 336M-41.1% | |
| Interest paid | 1.87M-7.6% | 2.02M-35.4% | 3.13M+19.6% | 2.61M-85.9% | 18.5M-6.0% | |
| Income taxes paid | 398M-2.6% | 409M+43.1% | 286M+11.0% | 258M-2.2% | 263M+47.7% | |
| Valuation Ratios | as ofJul 31 ’26 | as ofJul 31 ’25 | as ofJul 31 ’24 | as ofJul 31 ’23 | as ofJul 31 ’22 | |
| Market cap | 27.0B-38.5% | 43.9B-13.0% | 50.4B+19.1% | 42.3B+39.0% | 30.4B-12.5% | |
| P/E | 18.2×-35.7% | 28.3×-23.6% | 37.0×+8.2% | 34.2×+21.5% | 28.1×-31.6% | |
| P/S | 5.8×-38.8% | 9.4×-20.7% | 11.9×+8.8% | 10.9×+20.9% | 9.0×-35.8% | |
| P/B | 3.0×-37.9% | 4.8×-28.7% | 6.7×-5.2% | 7.1×+1.0% | 7.0×-34.7% | |
| P/FCF | 21.3×-40.3% | 35.6×-32.0% | 52.4×+5.0% | 49.9×+24.5% | 40.1×-35.4% | |
| Earnings yield | 5.5%+55.5% | 3.5%+30.9% | 2.7%-7.6% | 2.9%-17.7% | 3.6%+46.1% | |
| FCF yield | 4.7%+67.4% | 2.8%+47.1% | 1.9%-4.8% | 2.0%-19.7% | 2.5%+54.7% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: CPRT’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all CPRT filings on SEC EDGAR → Not investment advice.