COST financial statements
The full income statement, balance sheet, and cash-flow statement for Costco Wholesale Corporation (COST), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofAug 31 ’25 | as ofSep 1 ’24 | as ofSep 3 ’23 | as ofAug 28 ’22 | as ofAug 29 ’21 | |
| Revenue | 275B+8.2% | 254B+5.0% | 242B+6.8% | 227B+15.8% | 196B+17.5% | |
| Cost of revenue | 240B+7.9% | 222B+4.6% | 213B+6.6% | 199B+16.8% | 171B+17.8% | |
| Selling, general & administrative | 25.0B+9.5% | 22.8B+5.7% | 21.6B+9.2% | 19.8B+6.7% | 18.5B+13.1% | |
| Operating income | 10.4B+11.8% | 9.29B+14.4% | 8.11B+4.1% | 7.79B+16.2% | 6.71B+23.4% | |
| Interest expense | 154M-8.9% | 169M+5.6% | 160M+1.3% | 158M-7.6% | 171M+6.9% | |
| Pre-tax income | 10.8B+11.1% | 9.74B+14.8% | 8.49B+8.3% | 7.84B+17.4% | 6.68B+24.5% | |
| Income tax | 2.72B+14.6% | 2.37B+8.1% | 2.19B+14.0% | 1.93B+20.2% | 1.60B+22.4% | |
| 8.10B+9.9% | 7.37B+17.1% | 6.29B+7.7% | 5.84B+16.7% | 5.01B+25.1% | ||
| Net income to non-controlling interest | — | 0.00 | 0.00-100.0% | 71.0M-1.4% | 72.0M+26.3% | |
| $18.21+10.0% | $16.56+16.9% | $14.16+7.8% | $13.14+16.6% | $11.27+24.9% | ||
| EPS (basic) | $18.24+9.9% | $16.59+17.0% | $14.18+7.7% | $13.17+16.5% | $11.30+24.9% | |
| Weighted-avg shares (basic) | 444M+0.0% | 444M+0.0% | 444M+0.0% | 444M+0.1% | 443M+0.2% | |
| Weighted-avg shares (diluted) | 445M+0.0% | 445M+0.1% | 444M-0.1% | 445M+0.1% | 444M+0.1% | |
| Dividends per share | $4.92-74.6% | $19.36+404.2% | $3.84+13.5% | $3.38-74.0% | $13.01+288.1% | |
| Balance Sheet | as ofAug 31 ’25 | as ofSep 1 ’24 | as ofSep 3 ’23 | as ofAug 28 ’22 | as ofAug 29 ’21 | |
| 38.4B+12.1% | 34.2B-4.6% | 35.9B+9.7% | 32.7B+10.8% | 29.5B+4.9% | ||
| Cash & equivalents | 14.2B+43.0% | 9.91B-27.7% | 13.7B+34.3% | 10.2B-9.4% | 11.3B-8.3% | |
| Short-term investments | 1.12B-9.3% | 1.24B-19.3% | 1.53B+81.3% | 846M-7.7% | 917M-10.8% | |
| Accounts receivable | 3.20B+17.7% | 2.72B+19.1% | 2.29B+2.0% | 2.24B+24.3% | 1.80B+16.3% | |
| Inventory | 18.1B-2.8% | 18.6B+12.0% | 16.7B-7.0% | 17.9B+26.0% | 14.2B+16.1% | |
| Other current assets | 1.78B+2.5% | 1.73B+1.5% | 1.71B+14.0% | 1.50B+14.3% | 1.31B+28.3% | |
| 77.1B+10.4% | 69.8B+1.2% | 69.0B+7.5% | 64.2B+8.3% | 59.3B+6.7% | ||
| Property, plant & equipment | 31.9B+9.9% | 29.0B+8.8% | 26.7B+8.3% | 24.6B+4.9% | 23.5B+7.7% | |
| Operating lease right-of-use | 2.73B+4.1% | 2.62B-3.5% | 2.71B-2.2% | 2.77B-4.0% | 2.89B+3.7% | |
| Goodwill | — | 994M+0.0% | 994M+0.1% | 993M-0.3% | 996M+0.8% | |
| Other non-current assets | 4.08B+3.8% | 3.94B+5.9% | 3.72B-8.2% | 4.05B+19.8% | 3.38B+19.0% | |
| 37.1B+4.6% | 35.5B+5.6% | 33.6B+5.0% | 32.0B+8.7% | 29.4B+18.5% | ||
| Accounts payable | 19.8B+1.9% | 19.4B+11.1% | 17.5B-2.0% | 17.8B+9.6% | 16.3B+14.9% | |
| Accrued liabilities | 2.68B+9.9% | 2.44B+13.3% | 2.15B+12.5% | 1.91B+14.4% | 1.67B+20.0% | |
| Deferred revenue | 2.85B+14.1% | 2.50B+7.0% | 2.34B+7.5% | 2.17B+6.5% | 2.04B+10.3% | |
| Short-term & current debt | 75.0M-27.2% | 103M-90.5% | 1.08B+1380.8% | 73.0M-90.9% | 799M+741.1% | |
| Current lease liability | 208M+16.2% | 179M | — | — | — | |
| Other current liabilities | 6.59B+4.4% | 6.31B+0.9% | 6.25B+11.5% | 5.61B+23.0% | 4.56B+22.3% | |
| Finance lease liability (current) | 78.0M-46.9% | 147M | — | — | — | |
| 47.9B+3.7% | 46.2B+5.2% | 43.9B+1.0% | 43.5B+5.7% | 41.2B+11.8% | ||
| Long-term debt | 5.71B-1.4% | 5.79B+7.8% | 5.38B-17.1% | 6.48B-3.1% | 6.69B-10.9% | |
| Non-current lease liability | 2.46B+3.6% | 2.38B-2.1% | 2.43B-2.3% | 2.48B-6.1% | 2.64B+3.3% | |
| Operating lease liability (total) | 2.67B+4.5% | 2.55B-3.5% | 2.65B-2.8% | 2.72B-5.0% | 2.86B+2.7% | |
| Finance lease liability (total) | 1.48B | — | — | — | 1.05B+52.9% | |
| Finance lease liability | 1.40B+3.7% | 1.35B | — | — | — | |
| Deferred tax liabilities | — | — | — | — | -754M-13.4% | |
| Other non-current liabilities | 2.65B+3.0% | 2.58B+1.0% | 2.55B-0.2% | 2.56B+5.8% | 2.42B+24.8% | |
| 29.2B+23.5% | 23.6B-5.7% | 25.1B+21.4% | 20.6B+17.5% | 17.6B-3.9% | ||
| Preferred stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock | 2.00M+0.0% | 2.00M+0.0% | 2.00M+0.0% | 2.00M-50.0% | 4.00M+0.0% | |
| Additional paid-in capital | 8.28B+5.8% | 7.83B+6.7% | 7.34B+6.6% | 6.88B-2.1% | 7.03B+5.0% | |
| Retained earnings | 22.6B+28.6% | 17.6B-9.7% | 19.5B+25.3% | 15.6B+33.6% | 11.7B-9.4% | |
| Accumulated other comprehensive income | -1.77B+3.2% | -1.83B-1.3% | -1.80B+1.3% | -1.83B-60.9% | -1.14B+12.3% | |
| Non-controlling interest | — | — | 0.00-100.0% | 5.00M-99.0% | 514M+22.1% | |
| Total equity incl. non-controlling | 29.2B+23.5% | 23.6B-5.7% | 25.1B+21.4% | 20.6B+14.2% | 18.1B-3.4% | |
| Total liabilities & equity | 77.1B+10.4% | 69.8B+1.2% | 69.0B+7.5% | 64.2B+8.3% | 59.3B+6.7% | |
| Common shares issued | 443M+0.0% | 443M+0.1% | 443M+0.0% | 443M+0.2% | 442M+0.1% | |
| Common shares outstanding | 443M+0.0% | 443M+0.1% | 443M+0.0% | 443M+0.2% | 442M+0.1% | |
| Shares outstanding (cover) | 443M+0.0% | 443M+0.1% | 443M+0.0% | 443M+0.2% | 442M+0.1% | |
| Cash Flow | as ofAug 31 ’25 | as ofSep 1 ’24 | as ofSep 3 ’23 | as ofAug 28 ’22 | as ofAug 29 ’21 | |
| 13.3B+17.6% | 11.3B+2.4% | 11.1B+49.7% | 7.39B-17.5% | 8.96B+1.1% | ||
| Depreciation & amortization | 2.43B+8.4% | 2.24B+7.7% | 2.08B+9.3% | 1.90B+6.7% | 1.78B+8.3% | |
| Share-based compensation | 860M+5.1% | 818M+5.7% | 774M+6.9% | 724M+8.9% | 665M+7.4% | |
| Change in inventory | -559M-127.0% | 2.07B+268.4% | -1.23B-130.7% | 4.00B+111.6% | 1.89B+139.2% | |
| Change in payables | 404M-79.2% | 1.94B+607.3% | -382M-120.2% | 1.89B+2.9% | 1.84B-18.7% | |
| -5.31B-20.5% | -4.41B+11.3% | -4.97B-27.0% | -3.92B-10.7% | -3.54B+9.1% | ||
| Capital expenditure | 5.50B+16.7% | 4.71B+9.0% | 4.32B+11.1% | 3.89B+8.4% | 3.59B+27.7% | |
| Free cash flow | 7.84B+18.2% | 6.63B-1.7% | 6.75B+92.7% | 3.50B-34.8% | 5.37B-11.3% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other investing activities | -74.0M-489.5% | 19.0M+152.8% | -36.0M-175.0% | 48.0M-22.6% | 62.0M+306.7% | |
| -3.77B+64.9% | -10.8B-311.8% | -2.61B+39.0% | -4.28B+34.0% | -6.49B-465.6% | ||
| Long-term debt issued | 0.00-100.0% | 498M | 0.00 | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 103M-90.4% | 1.08B+1336.0% | 75.0M-90.6% | 800M+751.1% | 94.0M-97.1% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 903M+29.0% | 700M+3.6% | 676M+54.0% | 439M-11.5% | 496M+153.1% | |
| Dividends paid | 2.18B-75.9% | 9.04B+622.7% | 1.25B-16.5% | 1.50B-73.9% | 5.75B+288.6% | |
| Other financing activities | — | — | 0.00+100.0% | -4.00M-102.1% | 188M+184.8% | |
| FX effect on cash | 6.00M-85.0% | 40.0M+166.7% | 15.0M+106.0% | -249M-641.3% | 46.0M-34.3% | |
| Net change in cash | 4.25B+212.2% | -3.79B-208.5% | 3.50B+431.5% | -1.05B-3.5% | -1.02B-126.2% | |
| Interest paid | 106M-17.8% | 129M+3.2% | 125M-13.8% | 145M-2.7% | 149M+20.2% | |
| Income taxes paid | 2.92B+25.8% | 2.32B+3.8% | 2.23B+15.2% | 1.94B+27.0% | 1.53B+45.2% | |
| Valuation Ratios | as ofAug 31 ’25 | as ofSep 1 ’24 | as ofSep 3 ’23 | as ofAug 28 ’22 | as ofAug 29 ’21 | |
| Market cap | 418B+5.7% | 396B+64.0% | 241B+2.4% | 236B+18.3% | 199B+29.4% | |
| P/E | 53.3×-3.3% | 55.2×+37.2% | 40.2×-3.7% | 41.7×-1.0% | 42.1×+1.6% | |
| P/S | 1.6×-0.2% | 1.6×+52.2% | 1.0×-5.4% | 1.1×+1.5% | 1.1×+11.6% | |
| P/B | 15.4×-15.1% | 18.2×+77.6% | 10.2×-13.3% | 11.8×-2.3% | 12.1×+31.9% | |
| P/FCF | 57.2×+7.2% | 53.3×+28.8% | 41.4×-27.9% | 57.5×+99.5% | 28.8×-26.1% | |
| Earnings yield | 1.9%+3.4% | 1.8%-27.1% | 2.5%+3.8% | 2.4%+1.0% | 2.4%-1.6% | |
| FCF yield | 1.7%-6.7% | 1.9%-22.3% | 2.4%+38.7% | 1.7%-49.9% | 3.5%+35.4% | |
| Dividend yield | 0.52%-76.0% | 2.2%+207.5% | 0.71%+10.9% | 0.64%-78.0% | 2.9%+200.2% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: COST’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all COST filings on SEC EDGAR → Not investment advice.
