ChartRow logo
Share this page
XOM
$178.98+2.46%
as of close, Oct 16, 2026
☾ AH $178.98 +2.46%
PeersCVXVLOMPCCOPPSXSLB

XOM financial statements

The full income statement, balance sheet, and cash-flow statement for Exxon Mobil Corporation (XOM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 4.44B2024-09 4.40B2024-12 4.34B2025-03 4.31B2025-06 4.26B2025-09 4.22B2025-12 4.17B2026-03 4.14B2026-06 4.11B-7.4% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Revenue332B-5.0%350B+1.5%345B-16.7%414B+44.8%286B+60.0%
Research & development1.20B+20.0%1.00B+11.1%900M+9.2%824M-2.3%843M-17.0%
Selling, general & administrative11.1B+11.5%9.98B+0.6%9.92B-1.7%10.1B+5.4%9.57B-5.8%
Restructuring———0.00-100.0%58.0M-87.1%
Interest expense603M-39.5%996M+17.3%849M+6.4%798M-15.7%947M-18.2%
Interest & investment income——1.63B+265.0%446M+1251.5%33.0M-32.7%
Other non-operating income
————2.29B+91.6%
Equity-method income——6.38B-44.3%11.5B+72.2%6.66B+284.4%
Pre-tax income41.3B-15.6%48.9B-7.4%52.8B-32.1%77.8B+148.9%31.2B+208.1%
Income tax11.5B-16.7%13.8B-10.5%15.4B-23.5%20.2B+164.2%7.64B+235.6%
28.8B-14.4%33.7B-6.5%36.0B-35.4%55.7B+141.9%23.0B+202.7%
Net income to non-controlling interest920M-33.5%1.38B+2.9%1.34B-26.8%1.84B+229.2%558M+168.8%
$6.70-14.5%$7.84-11.8%$8.89-33.0%$13.26+146.0%$5.39+202.7%
EPS (basic)$6.70-14.5%$7.84-11.8%$8.89-33.0%$13.26+146.0%$5.39+202.7%
Weighted-avg shares (basic)4.30B+0.2%4.30B+6.1%4.05B-3.6%4.21B-1.6%4.28B+0.1%
Dividends per share$4.00+4.2%$3.84+4.3%$3.68+3.7%$3.55+1.7%$3.49+0.3%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
83.4B-9.4%92.0B-4.8%96.6B-1.0%97.6B+65.0%59.2B+31.8%
Cash & equivalents10.7B-53.6%23.0B-27.0%31.5B+6.4%29.6B+335.8%6.80B+55.9%
Accounts receivable35.7B+1.3%35.3B+16.5%30.3B-7.8%32.8B+22.2%26.9B+64.5%
Other current assets1.84B+15.0%1.60B-16.2%1.91B+7.0%1.78B+49.9%1.19B+8.3%
449B-1.0%453B+20.5%376B+2.0%369B+8.9%339B+1.9%
Property, plant & equipment299B+1.7%294B+36.9%215B+5.0%205B-5.5%217B-4.8%
Operating lease right-of-use7.22B+1.4%7.12B+4.0%6.85B+6.2%6.45B+6.1%6.08B
Long-term investments271M-21.0%343M+93.8%177M-36.3%278M+101.4%138M-3.5%
Other non-current assets20.9B+4.7%20.0B+16.5%17.1B+1.1%17.0B-5.9%18.0B+7.3%
72.3B+2.9%70.3B+7.6%65.3B-5.4%69.0B+21.9%56.6B+0.5%
Accounts payable36.0B-0.3%36.1B+15.7%31.2B-5.8%33.2B+24.6%26.6B+52.1%
Accrued liabilities60.9B-0.6%61.3B+5.6%58.0B-8.2%63.2B+24.5%50.8B+44.1%
Short-term & current debt6.20B+26.7%4.89B+22.0%4.01B+2114.9%181M-92.4%2.39B-18.4%
Current lease liability1.94B+4.9%1.85B+14.5%1.62B+5.9%1.53B+11.7%1.37B
182B-0.3%183B+11.7%164B-1.7%167B+2.1%163B-3.2%
Long-term debt34.2B-6.8%36.8B-1.9%37.5B-7.6%40.6B-6.6%43.4B-8.0%
Non-current lease liability4.89B+5.8%4.63B+5.3%4.39B+8.0%4.07B+6.4%3.82B
Operating lease liability (total)6.83B+5.5%6.48B+7.8%6.01B+7.4%5.59B+7.8%5.19B
Finance lease liability (total)2.66B+12.6%2.36B+15.6%2.04B+28.5%1.59B-20.8%2.01B
Deferred tax liabilities40.2B+3.0%39.0B+59.7%24.5B+6.9%22.9B+13.4%20.2B+11.0%
Other non-current liabilities———21.7B+0.1%21.7B+2.2%
259B-1.6%264B+28.8%205B+5.0%195B+15.7%169B+7.3%
Common stock46.1B-0.2%46.2B+160.0%17.8B+12.9%15.8B+0.0%15.7B+0.4%
Retained earnings482B+2.5%471B+3.7%454B+4.9%433B+10.4%392B+2.1%
Treasury stock258B+8.2%239B-6.3%255B+6.1%240B+6.6%225B-0.1%
Accumulated other comprehensive income-10.9B+25.7%-14.6B-21.9%-12.0B+9.7%-13.3B+3.6%-13.8B+17.6%
Non-controlling interest7.24B+4.9%6.90B-10.8%7.74B+4.2%7.42B+4.5%7.11B+1.8%
Total equity incl. non-controlling267B-1.5%271B+27.3%213B+5.0%202B+15.2%176B+7.0%
Total liabilities & equity449B-1.0%453B+20.5%376B+2.0%369B+8.9%339B+1.9%
Common shares issued8.02B+0.0%8.02B+0.0%8.02B+0.0%8.02B+0.0%8.02B+0.0%
Common shares outstanding4.18B-4.0%4.35B+9.6%3.97B-2.7%4.08B-3.7%4.24B+0.1%
Shares outstanding (cover)4.17B-4.0%4.34B+9.4%3.97B-2.5%4.07B-3.8%4.23B+0.0%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
52.0B-5.5%55.0B-0.6%55.4B-27.9%76.8B+59.6%48.1B+228.1%
Depreciation & amortization26.0B+10.9%23.4B+13.6%20.6B-14.1%24.0B+16.7%20.6B-55.2%
Deferred income taxes765M+188.4%-865M-236.4%634M-83.1%3.76B+1140.3%303M+103.4%
Change in inventory4.30B+137.3%1.81B-47.8%3.47B-50.0%6.95B+1320.7%489M+55.2%
Change in payables-222M-103.9%5.63B+219.0%-4.73B-125.6%18.5B+9.8%16.8B+335.5%
Other operating activities2.78B+20.2%2.31B-4.1%2.41B——
-25.9B-30.0%-19.9B-3.4%-19.3B-30.7%-14.7B-44.0%-10.2B+44.6%
Capital expenditure28.4B+16.7%24.3B+10.9%21.9B+19.1%18.4B+52.4%12.1B-30.1%
Free cash flow23.6B-23.1%30.7B-8.2%33.5B-42.7%58.4B+62.0%36.1B+1479.2%
Acquisitions0.000.000.000.000.00
-39.1B+8.7%-42.8B-24.8%-34.3B+12.3%-39.1B-10.4%-35.4B-770.3%
Long-term debt issued2.31B+157.1%899M-4.3%939M+47.4%637M+1284.8%46.0M-99.8%
Long-term debt repaid1.11B-3.7%1.15B+7566.7%15.0M+200.0%5.00M-37.5%8.00M+0.0%
Common stock issued0.000.000.000.000.00
Common stock repurchased20.3B+3.3%19.6B+10.6%17.7B+17.1%15.2B+9677.4%155M-61.7%
Dividends paid17.2B+3.2%16.7B+11.8%14.9B+0.0%14.9B+0.1%14.9B+0.4%
FX effect on cash532M+178.7%-676M-743.8%105M+234.6%-78.0M-136.4%-33.0M+84.9%
Net change in cash-12.5B-49.2%-8.38B-540.4%1.90B-91.7%22.9B+837.8%2.44B+91.2%
Interest paid218M-65.1%624M+6.8%584M-12.3%666M-18.7%819M+4.2%
Income taxes paid11.6B-13.0%13.3B-14.1%15.5B+0.7%15.4B+187.7%5.34B+120.0%
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap501B+7.4%467B+17.8%396B-12.8%454B+75.3%259B+48.5%
P/E17.4×+25.4%13.9×+43.9%9.6×+10.0%8.8×-22.1%11.2×
P/S1.5×+13.0%1.3×+19.9%1.1×-1.1%1.1×+24.2%0.9×-7.2%
P/B1.9×+9.2%1.8×-10.8%2.0×-18.7%2.4×+58.8%1.5×+38.4%
P/FCF21.2×+39.7%15.2×+45.1%10.5×+37.4%7.6×+6.1%7.2×
Earnings yield5.8%-20.3%7.2%-30.5%10.4%-9.1%11.4%+28.4%8.9%
FCF yield4.7%-28.4%6.6%-31.1%9.5%-27.2%13.1%-5.7%13.9%
Dividend yield3.3%-6.9%3.6%-3.0%3.7%+14.4%3.2%-43.6%5.7%-32.4%
Source filing10-K10-K10-K10-K10-K

About this data

Source: XOM’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all XOM filings on SEC EDGAR → Not investment advice.