ChartRow logo
Share this page
JNJ
$256.03-1.02%
as of close, Oct 2, 2026
☾ AH $256.03 -1.02%
PeersMRNALLYUNHMRKTMOAMGN

JNJ financial statements

The full income statement, balance sheet, and cash-flow statement for Johnson & Johnson (JNJ), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 2.41B2024-09 2.41B2024-12 2.41B2025-03 2.41B2025-06 2.41B2025-09 2.41B2025-12 2.41B2026-03 2.41B2026-06 2.41B+0.1% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021FY2020
Income Statementas ofDec 28 ’25as ofDec 29 ’24as ofDec 31 ’23as ofJan 1 ’23as ofJan 2 ’22as ofJan 3 ’21
Revenue94.2B+6.0%88.8B+4.3%85.2B+6.5%80.0B+1.6%78.7B-4.7%82.6B+0.6%
63.9B+4.2%61.4B+4.7%58.6B+5.8%55.4B+0.1%55.3B+2.2%54.2B-0.6%
Cost of revenue30.3B+10.1%27.5B+3.5%26.6B+8.0%24.6B+5.1%23.4B-17.7%28.4B+3.2%
Research & development109M-94.1%1.84B+281.2%483M-96.6%14.1B0.00-100.0%12.2B+7.1%
Selling, general & administrative23.7B+3.5%22.9B+6.3%21.5B+6.3%20.2B+0.6%20.1B-8.9%22.1B-0.4%
Restructuring228M-2.6%234M-52.1%489M+77.8%275M+31.6%209M-15.4%247M-7.1%
Amortization of intangibles4.60B+2.2%4.50B+0.0%4.50B+15.4%3.90B-7.1%4.20B-10.6%4.70B+4.4%
Provision for credit losses-1.00M-109.1%11.0M0.00+100.0%-17.0M+64.6%-48.0M-176.2%63.0M+415.0%
Interest expense971M+28.6%755M-2.2%772M+179.7%276M+50.8%183M-9.0%201M-36.8%
Interest & investment income1.06B-20.7%1.33B+5.6%1.26B+157.3%490M+824.5%53.0M-52.3%111M-68.9%
Other non-operating income7.21B+253.6%-4.69B+29.2%-6.63B-719.0%-810M-54.0%-526M+81.9%-2.90B-14.8%
Gain (loss) on equity securities—-400M+0.0%-400M———
Pre-tax income32.6B+95.2%16.7B+10.8%15.1B-22.2%19.4B+0.9%19.2B+16.3%16.5B-4.8%
Income tax5.78B+120.4%2.62B+51.0%1.74B-41.9%2.99B+117.1%1.38B-22.8%1.78B-19.3%
26.8B+90.6%14.1B-60.0%35.2B+95.9%17.9B-14.1%20.9B+41.9%14.7B-2.7%
Income from continuing operations26.8B+90.6%14.1B+5.6%13.3B-18.6%16.4B-8.0%17.8B—
$11.03+90.5%$5.79-57.8%$13.72+103.9%$6.73-13.8%$7.81+41.7%$5.51-2.1%
EPS (basic)$11.13+90.6%$5.84-57.9%$13.88+103.2%$6.83-13.9%$7.93+41.9%$5.59-2.3%
Weighted-avg shares (basic)2.41B+0.0%2.41B-5.0%2.53B-3.5%2.63B-0.3%2.63B-0.0%2.63B-0.5%
Weighted-avg shares (diluted)2.43B+0.0%2.43B-5.1%2.56B-3.9%2.66B-0.4%2.67B+0.1%2.67B-0.5%
Dividends per share$5.14+4.7%$4.91+4.5%$4.70+5.6%$4.45+6.2%$4.19+5.3%$3.98+6.1%
Balance Sheetas ofDec 28 ’25as ofDec 29 ’24as ofDec 31 ’23as ofJan 1 ’23as ofJan 2 ’22as ofJan 3 ’21
55.6B-0.5%55.9B+4.5%53.5B-3.3%55.3B-9.3%61.0B+19.0%51.2B+13.2%
Cash & equivalents19.7B-18.2%24.1B+10.3%21.9B+69.6%12.9B-11.0%14.5B+3.6%14.0B-19.2%
Short-term investments393M-5.8%417M-61.0%1.07B-88.6%9.39B-45.1%17.1B+52.9%11.2B+465.1%
Accounts receivable17.2B+15.7%14.8B-0.2%14.9B+5.9%14.0B-8.1%15.3B+12.6%13.6B-6.2%
Inventory14.2B+14.0%12.4B+11.3%11.2B+8.9%10.3B-1.1%10.4B+11.2%9.34B+3.6%
Prepaid expenses4.15B+1.7%4.08B-9.5%4.51B+57.0%2.88B-22.3%3.70B+18.2%3.13B+30.9%
199B+10.6%180B+7.5%168B-10.6%187B+2.9%182B+4.1%175B+10.9%
Property, plant & equipment23.2B+12.9%20.5B+3.1%19.9B+10.7%18.0B-5.2%19.0B+1.0%18.8B+6.3%
Operating lease right-of-use1.30B+18.2%1.10B+10.0%1.00B-9.1%1.10B+22.2%900M-10.0%1.00B+0.0%
Goodwill48.8B+10.3%44.2B+20.9%36.6B+1.4%36.0B+41.7%25.4B-30.1%36.4B+8.2%
Intangible assets50.4B+34.0%37.6B+10.1%34.2B-11.2%38.5B-17.0%46.4B-13.1%53.4B+12.1%
Deferred tax assets6.87B-34.3%10.5B+12.7%9.28B+3.7%8.95B-12.5%10.2B+19.8%8.53B+9.1%
Other non-current assets14.4B+25.9%11.4B-19.4%14.2B+53.6%9.21B-9.8%10.2B+55.7%6.56B+15.2%
54.1B+7.6%50.3B+8.7%46.3B-17.1%55.8B+23.4%45.2B+6.4%42.5B+18.2%
Accounts payable12.0B+16.3%10.3B+7.0%9.63B-2.6%9.89B-10.5%11.1B+16.3%9.51B+11.2%
Accrued liabilities8.59B+0.5%8.55B-16.3%10.2B-4.7%10.7B-21.3%13.6B-2.5%14.0B+43.8%
Short-term & current debt2.00B+14.4%1.75B+19.1%1.47B-5.3%1.55B-27.2%2.13B+18.5%1.80B+49.9%
118B+8.3%109B+10.0%98.8B-10.7%111B+2.4%108B-3.2%112B+13.6%
Long-term debt39.4B+28.7%30.7B+18.4%25.9B-3.7%26.9B-10.3%30.0B-8.1%32.6B+23.2%
Operating lease liability (total)1.40B+16.7%1.20B+9.1%1.10B-15.4%1.30B+30.0%1.00B-9.1%1.10B+10.0%
Deferred tax liabilities6.79B+177.4%2.45B-23.3%3.19B-20.0%3.99B-46.7%7.49B+3.8%7.21B+21.1%
Other non-current liabilities9.87B-43.8%17.5B+31.0%13.4B+32.1%10.1B-5.1%10.7B-10.5%11.9B+1.8%
81.5B+14.1%71.5B+3.9%68.8B-10.5%76.8B+3.8%74.0B+17.0%63.3B+6.4%
Preferred stock0.000.000.000.000.000.00
Common stock3.12B+0.0%3.12B+0.0%3.12B+0.0%3.12B+0.0%3.12B+0.0%3.12B+0.0%
Retained earnings169B+8.5%156B+1.3%154B+19.9%128B+4.3%123B+8.1%114B+2.9%
Treasury stock75.6B-0.1%75.7B+0.0%75.7B+81.5%41.7B+6.6%39.1B+1.6%38.5B+0.2%
Accumulated other comprehensive income-14.9B-27.2%-11.7B+6.3%-12.5B+3.4%-13.0B+0.7%-13.1B+14.3%-15.2B+4.1%
Non-controlling interest
———0.00——
Total equity incl. non-controlling81.5B+14.1%71.5B+3.9%68.8B-10.5%76.8B+3.8%74.0B+17.0%63.3B+6.4%
Total liabilities & equity199B+10.6%180B+7.5%168B-10.6%187B+2.9%182B+4.1%175B+10.9%
Common shares issued3.12B+0.0%3.12B+0.0%3.12B+0.0%3.12B+0.0%3.12B+0.0%3.12B+0.0%
Shares outstanding (cover)2.41B+0.1%2.41B-0.0%2.41B-7.5%2.60B-1.0%2.63B+0.0%2.63B-0.2%
Cash Flowas ofDec 28 ’25as ofDec 29 ’24as ofDec 31 ’23as ofJan 1 ’23as ofJan 2 ’22as ofJan 3 ’21
24.5B+1.1%24.3B+6.5%22.8B+7.5%21.2B-9.5%23.4B-0.5%23.5B+0.5%
Depreciation & amortization7.50B+2.2%7.34B-2.0%7.49B+7.4%6.97B-5.7%7.39B+2.2%7.23B+3.2%
Intangible amortization4.60B+2.2%4.50B+0.0%4.50B+15.4%3.90B-7.1%4.20B-10.6%4.70B+4.4%
Share-based compensation1.35B+15.1%1.18B+1.2%1.16B+2.1%1.14B+0.3%1.14B+12.9%1.00B+2.9%
Deferred income taxes1.54B+170.5%-2.18B+47.9%-4.19B-152.2%-1.66B+20.0%-2.08B-82.2%-1.14B+53.9%
Change in receivables1.78B+338.7%406M-34.9%624M-51.6%1.29B-46.3%2.40B+410.3%-774M-367.8%
Change in inventory1.45B+28.5%1.13B-14.7%1.32B-47.6%2.53B+102.5%1.25B+370.9%265M-4.3%
-23.6B-26.8%-18.6B-2218.3%878M+107.1%-12.4B-42.5%-8.68B+58.3%-20.8B-236.2%
Capital expenditure4.83B+9.2%4.42B-2.6%4.54B+13.3%4.01B+9.8%3.65B+9.1%3.35B-4.3%
Free cash flow19.7B-0.7%19.8B+8.7%18.2B+6.2%17.2B-13.0%19.8B-2.1%20.2B+1.4%
Acquisitions17.5B+15.5%15.1B0.00-100.0%17.7B+29320.0%60.0M-99.2%7.32B+26.0%
Purchases of investments920M-46.7%1.73B-84.2%10.9B-66.3%32.4B+6.5%30.4B+44.1%21.1B+438.0%
Sales/maturities of investments1.66B-32.5%2.46B-87.3%19.4B-53.4%41.6B+66.4%25.0B+106.0%12.1B+258.3%
Other investing activities162M-6.9%174M+1550.0%-12.0M-105.2%229M-54.9%508M-2.5%521M+1284.1%
-5.54B-76.9%-3.13B+80.2%-15.8B-78.4%-8.87B+36.8%-14.0B-129.5%-6.12B+66.0%
Long-term debt issued9.14B+37.2%6.66B0.00-100.0%2.00M-60.0%5.00M-99.9%7.43B+247600.0%
Long-term debt repaid1.76B+20.9%1.45B-6.3%1.55B-27.3%2.13B+18.4%1.80B+69.4%1.06B-62.3%
Common stock issued0.000.000.000.000.000.00
Common stock repurchased5.95B+144.8%2.43B-51.9%5.05B-16.3%6.04B+74.6%3.46B+7.3%3.22B-52.3%
Dividends paid12.4B+4.7%11.8B+0.5%11.8B+0.8%11.7B+5.9%11.0B+5.3%10.5B+5.7%
Other financing activities-34.0M+10.5%-38.0M+85.9%-269M-389.2%93.0M-18.4%114M+138.8%-294M-161.9%
FX effect on cash201M+169.6%-289M-158.0%-112M+64.1%-312M-75.3%-178M-300.0%89.0M+1088.9%
Net change in cash-4.40B-295.7%2.25B-71.0%7.73B+2247.8%-360M-171.7%502M+115.1%-3.32B-314.0%
Interest paid1.86B-2.5%1.91B+8.2%1.77B+89.3%933M-0.9%941M+11.9%841M-9.1%
Income taxes paid6.54B-2.6%6.71B-21.7%8.57B+64.2%5.22B+9.5%4.77B+3.2%4.62B+10.2%
Valuation Ratiosas ofDec 28 ’25as ofDec 29 ’24as ofDec 31 ’23as ofJan 1 ’23as ofJan 2 ’22as ofJan 3 ’21
Market cap500B+43.2%349B-7.4%377B-18.3%462B+2.6%450B+8.7%414B+8.0%
P/E19.9×-16.3%23.8×+118.2%10.9×-54.8%24.1×-4.3%25.2×+3.3%24.4×-10.0%
P/S5.4×+36.3%4.0×-11.7%4.5×-31.9%6.6×+34.3%4.9×-3.9%5.1×+9.1%
P/B6.3×+26.8%5.0×-6.0%5.3×-14.4%6.2×-3.4%6.4×-0.3%6.4×-2.5%
P/FCF25.5×+51.6%16.8×-29.8%24.0×-7.9%26.0×+29.8%20.1×-11.4%22.6×+16.3%
Earnings yield5.0%+19.4%4.2%-54.2%9.2%+121.2%4.1%+4.5%4.0%-3.2%4.1%+11.1%
FCF yield3.9%-34.1%5.9%+42.4%4.2%+8.6%3.8%-23.0%5.0%+12.9%4.4%-14.0%
Dividend yield2.5%-26.9%3.4%+12.9%3.0%+19.0%2.5%+2.9%2.4%-3.1%2.5%-1.7%
Source filing10-K10-K10-K10-K10-K10-K

About this data

Source: JNJ’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all JNJ filings on SEC EDGAR → Not investment advice.