ChartRow logo
Data provided bySource: Twelve Data
PRAX
$328.13+1.04%
as of close, Nov 13, 2026
☾ AH $328.13 +1.04%
Share this page

PRAX financial statements

The full income statement, balance sheet, and cash-flow statement for Praxis Precision Medicines Inc. (PRAX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Financial overview#

Revenue

YoY n/m
$0 FY25— Q3 '26
FY22FY23FY24FY25
Q1 '22Q2 '22Q3 '22Q4 '22Q1 '23Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Operating income

5Y n/m5Y n/mYoY n/m
−$406.7M TTM−$106.9M Q3 '26
FY19FY20FY21FY22FY23FY24FY25TTM
Q1 '20Q2 '20Q3 '20Q4 '20Q1 '21Q2 '21Q3 '21Q4 '21Q1 '22Q2 '22Q3 '22Q4 '22Q1 '23Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Net income

5Y n/m5Y n/mYoY n/m
−$359.4M TTM−$94.2M Q3 '26
FY19FY20FY21FY22FY23FY24FY25TTM
Q1 '20Q2 '20Q3 '20Q4 '20Q1 '21Q2 '21Q3 '21Q4 '21Q1 '22Q2 '22Q3 '22Q4 '22Q1 '23Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

EPS (diluted)

5Y n/m5Y n/mYoY n/m
−$12.76 TTM−$3.23 Q3 '26
FY20FY21FY22FY23FY24FY25TTM
Q2 '20Q3 '20Q4 '20Q1 '21Q2 '21Q3 '21Q4 '21Q1 '22Q2 '22Q3 '22Q4 '22Q1 '23Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Operating cash flow

5Y n/m5Y n/mYoY n/m
−$321.8M TTM−$81.7M Q3 '26
FY19FY20FY21FY22FY23FY24FY25TTM
Q1 '20Q2 '20Q3 '20Q4 '20Q1 '21Q2 '21Q3 '21Q4 '21Q1 '22Q2 '22Q3 '22Q4 '22Q1 '23Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Capital expenditure

5Y n/m5Y n/mYoY n/m
$1.9M TTM— Q3 '26
FY19FY20FY21FY22FY23FY24FY25TTM
Q1 '20Q2 '20Q3 '20Q4 '20Q1 '21Q2 '21Q3 '21Q4 '21Q1 '22Q2 '22Q3 '22Q4 '22Q1 '23Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Free cash flow

5Y n/m5Y n/mYoY n/m
−$323.6M TTM— Q3 '26
FY19FY20FY21FY22FY23FY24FY25TTM
Q1 '20Q2 '20Q3 '20Q4 '20Q1 '21Q2 '21Q3 '21Q4 '21Q1 '22Q2 '22Q3 '22Q4 '22Q1 '23Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Shares (diluted)

5Y +3671.7%5Y +3671.7%YoY +32.8%
28.2M TTM29.2M Q3 '26
FY20FY21FY22FY23FY24FY25TTM
Q2 '20Q3 '20Q4 '20Q1 '21Q2 '21Q3 '21Q4 '21Q1 '22Q2 '22Q3 '22Q4 '22Q1 '23Q2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Every PRAX chart on Trends →

Shares outstanding (point-in-time)

2024-09 18.6M2024-12 20.2M2025-03 20.4M2025-06 21.0M2025-09 25.0M2025-12 25.2M2026-03 27.9M2026-06 27.9M2026-09 28.0M+50.0% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

PeriodRangeOrderChangeFiguresAs-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Revenue0.00-100.0%8.55M+249.5%2.45M0.00—
326M+56.3%209M+62.0%129M-40.1%215M+28.5%167M+170.0%
Research & development267M+75.3%152M+75.7%86.8M-44.0%155M+28.9%120M+167.4%
Selling, general & administrative59.1M+4.9%56.3M+33.9%42.1M-29.8%59.9M+27.3%47.1M+177.0%
General & administrative59.1M+4.9%56.3M+33.9%42.1M-29.8%59.9M+27.3%47.1M+177.0%
Operating income-326M-63.0%-200M-58.4%-126M+41.2%-215M-28.5%-167M-170.0%
Other non-operating income22.9M+32.2%17.3M+460.3%3.10M+223.5%957K+253.1%271K+93.6%
Pre-tax income-303M-65.7%-183M-48.6%-123M—-167M-170.2%
Income tax471K———0.00+100.0%
-303M-65.9%-183M-48.3%-123M+42.4%-214M-28.1%-167M-170.2%
Net income to common-303M-65.9%-183M-48.3%-123M+42.4%-214M-28.1%-167M-137.6%
-$13.48-32.0%-$10.21+45.4%-$18.69+73.2%-$69.65-17.9%-$59.10+49.9%
EPS (basic)-$13.48-32.0%-$10.21+45.4%-$18.69+73.2%-$69.65-17.9%-$59.10+49.9%
Weighted-avg shares (basic)22.5M+25.7%17.9M+171.5%6.59M+114.6%3.07M+8.6%2.83M+374.3%
Weighted-avg shares (diluted)22.5M+25.7%17.9M+171.5%6.59M+114.6%3.07M+8.6%2.83M+374.3%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
611M+51.1%404M+376.4%84.9M-23.4%111M-61.4%287M-4.9%
Cash & equivalents357M+65.9%215M+164.9%81.3M+31.9%61.6M-55.6%139M-53.2%
Short-term investments242M+36.6%177M———
Cash & short-term investments926M+97.3%470M0.00—276M
Prepaid expenses11.6M-1.9%11.8M+229.7%3.58M-65.4%10.4M-10.0%11.5M+101.1%
938M+94.1%483M+449.3%87.9M-23.6%115M-60.7%293M-3.4%
Property, plant & equipment147K-36.1%230K-60.9%588K-39.4%971K-20.0%1.21M+1379.3%
Operating lease right-of-use92.0K-91.9%1.13M-45.2%2.06M-28.9%2.90M-20.6%3.65M+384.5%
Intangible assets
0.00————
Long-term investments327M+324.6%77.0M———
Other non-current assets0.00-100.0%416K+0.0%416K+0.0%416K-11.9%472K+3046.7%
59.8M+59.2%37.5M+138.4%15.7M-54.1%34.3M-10.6%38.4M+144.5%
Accounts payable24.6M+96.6%12.5M+115.4%5.82M-60.4%14.7M+36.1%10.8M+163.7%
Accrued liabilities35.0M+47.4%23.8M+220.4%7.42M-53.2%15.8M-41.0%26.8M+147.0%
Deferred revenue—0.00-100.0%1.39M-50.6%2.82M0.00
Current lease liability110K-91.3%1.26M+11.8%1.13M+12.0%1.00M+24.1%810K+6.2%
59.8M+58.7%37.7M+106.0%18.3M-53.2%39.0M-6.9%41.9M+166.8%
Deferred revenue (non-current)—0.00-100.0%1.16M-46.8%2.18M0.00
Non-current lease liability0.00-100.0%110K-92.0%1.37M-45.1%2.50M-28.7%3.50M
Operating lease liability (total)110K-92.0%1.37M-45.1%2.50M-28.7%3.50M-18.8%4.31M+465.0%
878M+97.1%445M+539.4%69.7M-8.5%76.1M-69.7%251M-12.7%
Preferred stock0.000.000.000.000.00
Common stock15.0K+7.1%14.0K+7.7%13.0K+160.0%5.00K+0.0%5.00K+25.0%
Additional paid-in capital2.02B+57.4%1.28B+77.1%724M+19.2%607M+6.9%568M+29.9%
Retained earnings-1.14B-36.2%-837M-28.0%-654M-23.2%-531M-67.6%-317M-111.7%
Accumulated other comprehensive income563K-13.9%654K0.00+100.0%-173K+1.7%-176K
Total equity incl. non-controlling878M+97.1%445M+539.4%69.7M-8.5%76.1M-69.7%251M-12.7%
Total liabilities & equity938M+94.1%483M+449.3%87.9M-23.6%115M-60.7%293M-3.4%
Common shares issued25.2M+29.7%19.4M+120.9%8.79M+167.1%3.29M+9.0%3.02M+18.4%
Common shares outstanding25.2M+29.7%19.4M+120.9%8.79M+167.1%3.29M+9.0%3.02M+18.4%
Shares outstanding (cover)27.9M+38.1%20.2M+52.3%13.2M+279.0%3.49M+15.2%3.03M+17.9%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
-249M-89.0%-132M-18.6%-111M+39.9%-185M-48.6%-125M-136.7%
Depreciation & amortization140K-60.9%358K-17.1%432K+3.1%419K+130.2%182K+264.0%
Share-based compensation33.9M-17.9%41.4M+66.4%24.9M-13.1%28.6M+26.0%22.7M+335.5%
Change in payables12.1M+80.2%6.71M+175.8%-8.86M-327.5%3.89M-46.4%7.27M+657.0%
Other operating activities0.00-100.0%2.00K0.00-100.0%56.0K+236.6%-41.0K-920.0%
-311M-25.2%-248M-738.0%39.0M-59.8%96.9M+169.0%-141M
Capital expenditure56.0K0.00-100.0%50.0K-88.7%444K-57.7%1.05M
Free cash flow-249M-89.1%-132M-18.5%-111M+40.1%-185M-47.7%-126M-138.7%
Acquisitions0.000.000.000.000.00
702M+36.5%514M+459.8%91.9M+777.9%10.5M-90.3%108M-64.7%
Long-term debt issued0.000.000.000.000.00
Long-term debt repaid0.000.000.000.000.00
Common stock issued0.000.000.000.00-100.0%98.4M
Common stock repurchased0.000.000.000.000.00
Dividends paid0.000.000.000.000.00
Net change in cash142M+5.9%134M+581.1%19.7M+125.3%-77.7M+50.7%-157M-162.5%
Income taxes paid
224K————
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap7.43B+378.6%1.55B+712.7%191M+70.3%112M-87.4%892M-58.0%
P/S—181.4×+83.6%98.8×——
P/B8.5×+142.8%3.5×+58.3%2.2×+106.4%1.1×-70.0%3.6×-51.8%
Source filing10-K10-K10-K10-K10-K
Fiscal yearCEOTotal, as reportedActually paidOther executives, average$100 in the stock$100 in peers
FY2025Marcio Souza$8.7M$55.5M$3M$35.71$124.75
FY2024—$13.4M$20.6M$4M$9.33$93.49
FY2023—$2.1M$1.4M$933.5K$2.70$94.03
FY2022—$6M−$17.6M$2.5M$4.33$89.90
FY2021—$10.9M−$62.2M$4.1M$35.81$100.02

From the pay-versus-performance table of each proxy statement (DEF 14A), the newest that states the year. “Actually paid” values stock awards at the year’s closing price, so it falls when the stock does. A year two chief executives shared lists each one’s pay, as reported / actually paid, and the totals are both. $100 in the stock and in the peer group the proxy names are the newest proxy’s, from the start of its first year.

About this data

Source: PRAX’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all PRAX filings on SEC EDGAR → Not investment advice.