LNT financial statements
The full income statement, balance sheet, and cash-flow statement for Alliant Energy Corporation (LNT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 4.36B+9.6% | 3.98B+2703.5% | 142M+0.0% | 142M-96.1% | 3.67B+7.4% | |
| Cost of revenue | 625M+2.0% | 613M+5.1% | 583M+1.7% | 573M+6.7% | 537M+19.6% | |
| Operating income | 1.02B+15.7% | 886M-6.0% | 943M+1.6% | 928M+16.7% | 795M+7.4% | |
| Interest expense | 512M+14.0% | 449M+14.0% | 394M+21.2% | 325M+17.3% | 277M+0.7% | |
| Other non-operating income | -1.00M-133.3% | 3.00M+200.0% | -3.00M+50.0% | -6.00M-20.0% | -5.00M+64.3% | |
| Equity-method income | 60.0M-1.6% | 61.0M+0.0% | 61.0M+19.6% | 51.0M-17.7% | 62.0M+1.6% | |
| Pre-tax income | 661M+14.8% | 576M-18.5% | 707M-0.1% | 708M+18.0% | 600M+5.8% | |
| Income tax | -149M-30.7% | -114M-2950.0% | 4.00M-81.8% | 22.0M+129.7% | -74.0M-29.8% | |
| 810M+17.4% | 690M-1.8% | 703M+2.5% | 686M+1.8% | 674M+8.0% | ||
| Preferred dividends | — | — | 0.00 | 0.00-100.0% | 15.0M+50.0% | |
| Net income to common | 810M+17.4% | 690M-1.8% | 703M+2.5% | 686M+4.1% | 659M+7.3% | |
| $3.14+16.7% | $2.69-3.2% | $2.78+1.8% | $2.73+3.8% | $2.63+6.5% | ||
| EPS (basic) | $3.15+17.1% | $2.69-3.2% | $2.78+1.8% | $2.73+3.8% | $2.63+6.5% | |
| Weighted-avg shares (basic) | 257M+0.2% | 257M+1.4% | 253M+0.8% | 251M+0.3% | 250M+0.7% | |
| Weighted-avg shares (diluted) | 258M+0.4% | 257M+1.4% | 253M+0.8% | 251M+0.2% | 251M+0.8% | |
| Dividends per share | $2.03+5.7% | $1.92+6.1% | $1.81+5.8% | $1.71+6.2% | $1.61+5.9% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.70B+43.3% | 1.18B-6.9% | 1.27B+1.8% | 1.25B+16.9% | 1.07B+20.5% | ||
| Cash & equivalents | 556M+586.4% | 81.0M+30.6% | 62.0M+210.0% | 20.0M-48.7% | 39.0M-27.8% | |
| Short-term investments | — | 0.00 | — | — | — | |
| Accounts receivable | 476M+11.5% | 427M-10.1% | 475M-7.9% | 516M+17.3% | 440M+6.8% | |
| Other current assets | 210M+22.8% | 171M+6.9% | 160M-28.3% | 223M-7.1% | 240M+95.1% | |
| 25.0B+10.0% | 22.7B+7.0% | 21.2B+5.3% | 20.2B+8.7% | 18.6B+4.8% | ||
| Property, plant & equipment | 20.3B+8.8% | 18.7B+9.0% | 17.2B+5.6% | 16.2B+8.4% | 15.0B+4.5% | |
| Operating lease right-of-use | 21.0M-4.5% | 22.0M-4.3% | 23.0M+43.8% | 16.0M+14.3% | 14.0M-6.7% | |
| Long-term investments | 694M+8.6% | 639M+6.1% | 602M+7.7% | 559M+8.1% | 517M+6.6% | |
| Other non-current assets | 2.26B+3.0% | 2.19B-0.7% | 2.21B+4.7% | 2.11B+6.4% | 1.98B-1.1% | |
| 2.12B-21.8% | 2.71B+17.8% | 2.30B-2.5% | 2.36B+15.0% | 2.05B+58.4% | ||
| Accounts payable | 498M-6.4% | 532M-12.9% | 611M-19.2% | 756M+73.4% | 436M+15.6% | |
| Short-term & current debt | 1.07B-8.3% | 1.17B+44.7% | 809M+98.3% | 408M-35.5% | 633M+7812.5% | |
| Current lease liability | 2.00M+0.0% | 2.00M+0.0% | 2.00M-33.3% | 3.00M+50.0% | 2.00M+0.0% | |
| Other current liabilities | 251M-8.1% | 273M-9.6% | 302M-14.0% | 351M+23.6% | 284M+37.2% | |
| Finance lease liability (current) | 0.00 | 0.00 | 0.00-100.0% | 5.00M+400.0% | 1.00M | |
| Long-term debt | 11.0B+26.2% | 8.68B+5.5% | 8.22B+7.3% | 7.67B+13.9% | 6.74B-0.5% | |
| Non-current lease liability | 19.0M-5.0% | 20.0M-4.8% | 21.0M+61.5% | 13.0M+8.3% | 12.0M-7.7% | |
| Operating lease liability (total) | 21.0M-4.5% | 22.0M-4.3% | 23.0M+43.8% | 16.0M+14.3% | 14.0M-6.7% | |
| Finance lease liability (total) | 190M+0.5% | 189M+9.9% | 172M+26.5% | 136M+1033.3% | 12.0M | |
| Finance lease liability | 190M+0.5% | 189M+9.9% | 172M+31.3% | 131M+1090.9% | 11.0M | |
| Deferred tax liabilities | 2.31B+5.6% | 2.19B+7.1% | 2.04B+5.1% | 1.94B+0.8% | 1.93B+6.2% | |
| Other non-current liabilities | 984M+3.9% | 947M+53.5% | 617M+19.1% | 518M+33.5% | 388M+3.7% | |
| 7.33B+4.7% | 7.00B+3.3% | 6.78B+8.0% | 6.28B+4.8% | 5.99B+5.3% | ||
| Common stock | 3.00M+0.0% | 3.00M+0.0% | 3.00M+0.0% | 3.00M+0.0% | 3.00M+50.0% | |
| Additional paid-in capital | 3.10B+1.3% | 3.06B+1.0% | 3.03B+9.1% | 2.78B+1.0% | 2.75B+1.7% | |
| Retained earnings | 4.24B+7.3% | 3.95B+5.3% | 3.76B+7.0% | 3.51B+8.0% | 3.25B+8.6% | |
| Accumulated other comprehensive income | 1.00M+0.0% | 1.00M+0.0% | 1.00M | 0.00 | 0.00+100.0% | |
| Non-controlling interest | — | — | — | — | 0.00 | |
| Total equity incl. non-controlling | 7.33B+4.7% | 7.00B+3.3% | 6.78B+8.0% | 6.28B+4.8% | 5.99B+1.7% | |
| Total liabilities & equity | 25.0B+10.0% | 22.7B+7.0% | 21.2B+5.3% | 20.2B+8.7% | 18.6B+4.8% | |
| Common shares issued | 257M+0.2% | 257M | — | — | — | |
| Common shares outstanding | 257M+0.2% | 257M+0.2% | 256M+2.0% | 251M+0.3% | 250M+0.2% | |
| Shares outstanding (cover) | 257M+0.2% | 257M+0.2% | 256M+2.0% | 251M+0.3% | 250M+0.2% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.17B+0.2% | 1.17B+34.6% | 867M+78.4% | 486M-16.5% | 582M+16.2% | ||
| Depreciation & amortization | 846M+9.6% | 772M+14.2% | 676M+0.7% | 671M+2.1% | 657M+6.8% | |
| Change in receivables | 652M+19.2% | 547M+32.1% | 414M-38.4% | 672M+26.8% | 530M+13.2% | |
| Change in payables | 14.0M-85.4% | 96.0M+178.7% | -122M-256.4% | 78.0M+110.8% | 37.0M+1333.3% | |
| -1.90B-22.6% | -1.55B-10.4% | -1.40B-50.2% | -933M-28.2% | -728M+23.4% | ||
| Capital expenditure | 206M+4.6% | 197M+60.2% | 123M-91.7% | 1.48B+26.9% | 1.17B-14.4% | |
| Free cash flow | 963M-0.7% | 970M+30.4% | 744M+174.5% | -998M-70.0% | -587M+32.1% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other investing activities | 41.0M+192.9% | 14.0M-88.3% | 120M+155.3% | 47.0M-23.0% | 61.0M+41.9% | |
| 1.20B+202.0% | 398M-30.5% | 573M+32.9% | 431M+231.5% | 130M-73.4% | ||
| Long-term debt issued | 2.47B+53.1% | 1.61B+10.9% | 1.46B+8.7% | 1.34B+123.0% | 600M-52.0% | |
| Long-term debt repaid | 300M-62.9% | 809M+59.3% | 508M-19.7% | 633M+7812.5% | 8.00M-98.8% | |
| Net short-term debt | -470M-666.3% | 83.0M+149.7% | -167M-231.5% | 127M+0.8% | 126M+142.3% | |
| Common stock issued | 23.0M+0.0% | 23.0M-90.7% | 246M+884.0% | 25.0M-10.7% | 28.0M-88.7% | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 521M+5.9% | 492M+7.9% | 456M+6.5% | 428M+6.2% | 403M+6.9% | |
| Other financing activities | 0.00+100.0% | -20.0M-766.7% | 3.00M+50.0% | 2.00M+115.4% | -13.0M+51.9% | |
| Net change in cash | 475M+2538.9% | 18.0M-53.8% | 39.0M+343.8% | -16.0M+0.0% | -16.0M-142.1% | |
| Interest paid | 500M+15.2% | 434M+14.8% | 378M+21.5% | 311M+14.3% | 272M-0.7% | |
| Income taxes paid | -266M-35.0% | -197M-123.9% | -88.0M-1566.7% | 6.00M+100.0% | 3.00M+160.0% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 16.7B+10.1% | 15.2B+16.0% | 13.1B-5.5% | 13.9B-10.0% | 15.4B+19.6% | |
| P/E | 20.6×-6.2% | 22.0×+15.8% | 19.0×-7.7% | 20.6×-9.9% | 22.8×+10.7% | |
| P/S | 3.8×+0.5% | 3.8×-98.2% | 214.6×+6206.9% | 3.4×-18.9% | 4.2×+11.3% | |
| P/B | 2.3×+5.2% | 2.2×+11.4% | 1.9×-12.0% | 2.2×-13.9% | 2.6×+13.5% | |
| P/FCF | 17.4×+10.9% | 15.7× | — | — | — | |
| Earnings yield | 4.8%+6.6% | 4.5%-13.6% | 5.3%+8.4% | 4.9%+10.9% | 4.4%-9.7% | |
| FCF yield | 5.8%-9.8% | 6.4% | — | — | — | |
| Dividend yield | 3.1%-3.8% | 3.2%-8.0% | 3.5%+13.9% | 3.1%+18.3% | 2.6%-11.2% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: LNT’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all LNT filings on SEC EDGAR → Not investment advice.
