EVRG financial statements
The full income statement, balance sheet, and cash-flow statement for Evergy Inc. (EVRG), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 5.96B+4.5% | 5.70B+3.6% | 5.51B-6.0% | 5.86B+4.9% | 5.59B+13.7% | |
| Provision for credit losses | 20.4M+74.4% | 11.7M-24.0% | 15.4M-4.3% | 16.1M-42.5% | 28.0M+12.4% | |
| Operating income | 1.53B+4.4% | 1.47B+14.5% | 1.28B+1.2% | 1.27B-6.5% | 1.35B+18.4% | |
| Interest expense | 616M+9.4% | 563M+7.1% | 526M+30.1% | 404M+8.4% | 373M-2.9% | |
| Other non-operating income | -25.6M-925.8% | 3.10M+164.6% | -4.80M+91.7% | -58.0M-408.5% | 18.8M+152.1% | |
| Equity-method income | 6.80M-12.8% | 7.80M+5.4% | 7.40M+1.4% | 7.30M-11.0% | 8.20M-1.2% | |
| Pre-tax income | 891M-1.9% | 908M+20.8% | 752M-6.6% | 805M-19.6% | 1.00B+38.3% | |
| Income tax | 29.9M-0.3% | 30.0M+92.3% | 15.6M-67.2% | 47.5M-59.5% | 117M+14.9% | |
| 856M-2.0% | 874M+19.4% | 731M-2.8% | 753M-14.4% | 880M+42.3% | ||
| Net income to non-controlling interest | 12.3M+0.0% | 12.3M+0.0% | 12.3M+0.0% | 12.3M+0.8% | 12.2M+4.3% | |
| $3.66-3.4% | $3.79+19.6% | $3.17-3.1% | $3.27-14.6% | $3.83+40.8% | ||
| EPS (basic) | $3.71-2.1% | $3.79+19.2% | $3.18-2.8% | $3.27-14.8% | $3.84+41.2% | |
| Weighted-avg shares (basic) | 231M+0.1% | 230M+0.1% | 230M+0.0% | 230M+0.4% | 229M+0.8% | |
| Weighted-avg shares (diluted) | 234M+1.3% | 231M+0.0% | 231M+0.1% | 230M+0.3% | 230M+0.9% | |
| Dividends per share | $2.70+3.9% | $2.60+4.6% | $2.48+6.4% | $2.33+7.0% | $2.18+6.2% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.82B-1.3% | 1.84B+2.8% | 1.79B-2.9% | 1.84B+7.7% | 1.71B+5.3% | ||
| Cash & equivalents | 19.8M-10.0% | 22.0M-20.6% | 27.7M+9.9% | 25.2M-3.8% | 26.2M-81.9% | |
| Accounts receivable | 214M-12.7% | 245M-4.5% | 257M-18.5% | 315M+42.3% | 222M-19.1% | |
| Prepaid expenses | 77.9M+17.9% | 66.1M+28.8% | 51.3M+7.3% | 47.8M-3.0% | 49.3M+2.3% | |
| Other current assets | 47.4M+4.4% | 45.4M+44.6% | 31.4M-29.4% | 44.5M-41.0% | 75.4M+218.1% | |
| 33.9B+5.2% | 32.3B+4.2% | 31.0B+5.0% | 29.5B+3.4% | 28.5B+5.2% | ||
| Property, plant & equipment | 26.3B+5.5% | 24.9B+5.1% | 23.7B+7.2% | 22.1B+5.4% | 21.0B+5.3% | |
| Operating lease right-of-use | 62.0M+6.3% | 58.3M-18.0% | 71.1M-8.1% | 77.4M | — | |
| Goodwill | 2.34B+0.0% | 2.34B+0.0% | 2.34B+0.0% | 2.34B+0.0% | 2.34B+0.0% | |
| Other non-current assets | 593M+2.8% | 576M+2.9% | 560M+4.8% | 535M-5.1% | 563M+6.8% | |
| 3.70B+0.9% | 3.66B+4.3% | 3.51B+0.5% | 3.49B+12.6% | 3.10B+31.7% | ||
| Accounts payable | 654M+6.6% | 614M-0.5% | 617M+2.7% | 601M-6.1% | 640M-2.2% | |
| Short-term & current debt | 367M-43.7% | 652M-18.5% | 800M+82.2% | 439M+12.8% | 389M-10.8% | |
| Current lease liability | 16.4M+12.3% | 14.6M-19.3% | 18.1M+12.4% | 16.1M | — | |
| Other current liabilities | 214M-26.5% | 290M+36.2% | 213M+7.5% | 198M+7.5% | 185M+1.1% | |
| Finance lease liability (current) | 18.3M+37.6% | 13.3M+84.7% | 7.20M+26.3% | 5.70M | — | |
| Long-term debt | 13.0B+10.4% | 11.8B+6.8% | 11.1B+11.6% | 9.91B+6.5% | 9.30B+1.2% | |
| Non-current lease liability | 44.6M+3.5% | 43.1M-19.1% | 53.3M-11.2% | 60.0M | — | |
| Operating lease liability (total) | 61.0M+5.7% | 57.7M-19.2% | 71.4M-6.2% | 76.1M | — | |
| Finance lease liability (total) | 130M+47.2% | 88.3M+61.4% | 54.7M+17.6% | 46.5M+0.4% | 46.3M-9.7% | |
| Finance lease liability | 112M+48.9% | 75.0M+57.9% | 47.5M+16.4% | 40.8M | — | |
| Deferred tax liabilities | 2.02B-0.7% | 2.04B-3.0% | 2.10B+5.1% | 2.00B+7.2% | 1.86B+11.8% | |
| Other non-current liabilities | 358M+14.9% | 311M+8.1% | 288M+0.0% | 288M-7.1% | 310M+0.6% | |
| Total non-current liabilities | 20.0B+7.3% | 18.6B+4.8% | 17.8B+7.7% | 16.5B+2.0% | 16.2B+0.8% | |
| 10.2B+2.7% | 9.96B+3.0% | 9.66B+1.9% | 9.48B+2.6% | 9.24B+5.9% | ||
| Common stock | 7.27B+0.4% | 7.25B+0.2% | 7.23B+0.2% | 7.22B+0.2% | 7.21B+1.8% | |
| Retained earnings | 2.97B+8.5% | 2.73B+11.2% | 2.46B+6.9% | 2.30B+10.4% | 2.08B+22.3% | |
| Accumulated other comprehensive income | -18.0M+24.4% | -23.8M+19.6% | -29.6M+14.2% | -34.5M+21.6% | -44.0M+10.9% | |
| Non-controlling interest | 46.5M+36.0% | 34.2M+56.2% | 21.9M+128.1% | 9.60M+455.6% | -2.70M+81.9% | |
| Total equity incl. non-controlling | 10.3B+2.8% | 9.99B+3.1% | 9.69B+2.0% | 9.49B+2.7% | 9.24B+6.0% | |
| Total liabilities & equity | 33.9B+5.2% | 32.3B+4.2% | 31.0B+5.0% | 29.5B+3.4% | 28.5B+5.2% | |
| Common shares issued | 230M+0.1% | 230M+0.1% | 230M+0.1% | 230M+0.1% | 229M+1.1% | |
| Shares outstanding (cover) | 230M+0.1% | 230M+0.1% | 230M+0.1% | 230M+0.1% | 229M+1.0% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 2.05B+3.1% | 1.98B+0.2% | 1.98B+9.9% | 1.80B+33.3% | 1.35B-22.9% | ||
| Depreciation & amortization | 1.16B+4.4% | 1.11B+3.5% | 1.08B+15.8% | 929M+3.7% | 896M+1.9% | |
| Share-based compensation | 20.7M+36.2% | 15.2M-14.1% | 17.7M-5.9% | 18.8M+20.5% | 15.6M-2.5% | |
| Deferred income taxes | 27.9M+2092.9% | -1.40M+87.8% | -11.5M-183.3% | 13.8M-87.2% | 108M-19.1% | |
| Change in receivables | -19.9M-19.2% | -16.7M+69.4% | -54.5M-191.1% | 59.8M+185.6% | -69.9M-1526.5% | |
| Change in payables | -6.80M-114.8% | 46.0M+197.5% | -47.2M-2347.6% | 2.10M+103.8% | -55.1M-141.0% | |
| -2.57B-13.6% | -2.26B+8.5% | -2.47B-14.8% | -2.15B-12.5% | -1.91B-24.8% | ||
| Capital expenditure | 2.80B+19.7% | 2.34B+0.1% | 2.33B+7.7% | 2.17B+9.8% | 1.97B+26.4% | |
| Free cash flow | -752M-113.0% | -353M+0.3% | -354M+3.0% | -365M+41.3% | -621M-420.8% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other investing activities | -61.4M-138.0% | -25.8M-2245.5% | -1.10M+94.1% | -18.8M+51.0% | -38.4M-445.9% | |
| 522M+86.2% | 280M-43.3% | 494M+41.4% | 349M-21.2% | 443M+550.6% | ||
| Long-term debt issued | 1.69B+19.3% | 1.41B-42.2% | 2.44B+330.6% | 568M+14.2% | 497M-44.0% | |
| Long-term debt repaid | 751M-7.4% | 812M+84.6% | 440M+7.0% | 411M-4.9% | 432M+72.0% | |
| Net short-term debt | 186M-27.1% | 256M+167.0% | -382M-320.9% | 173M-79.4% | 841M+440.4% | |
| Common stock issued | 1.10M | 0.00 | 0.00 | 0.00-100.0% | 113M | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 613M+2.7% | 597M+4.8% | 570M+6.5% | 535M+7.4% | 498M+7.1% | |
| Other financing activities | -21.5M-36.9% | -15.7M-153.2% | -6.20M+44.1% | -11.1M-19.4% | -9.30M+31.6% | |
| Net change in cash | -2.90M-231.8% | 2.20M-12.0% | 2.50M+350.0% | -1.00M+99.2% | -119M-197.5% | |
| Interest paid | 587M+9.0% | 539M+7.5% | 501M+27.2% | 394M+10.3% | 357M-2.9% | |
| Income taxes paid | 6.10M-83.9% | 38.0M+10.5% | 34.4M+59.3% | 21.6M+210.2% | -19.6M+57.8% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 16.7B+17.9% | 14.2B+18.1% | 12.0B-17.0% | 14.4B-8.2% | 15.7B+24.9% | |
| P/E | 19.5×+20.4% | 16.2×-8.0% | 17.6×-2.6% | 18.1×+1.1% | 17.9×-12.2% | |
| P/S | 2.8×+12.8% | 2.5×+15.9% | 2.1×-15.5% | 2.5×-10.0% | 2.8×+9.8% | |
| P/B | 1.6×+14.8% | 1.4×+15.6% | 1.2×-18.2% | 1.5×-11.7% | 1.7×+18.0% | |
| Earnings yield | 5.1%-16.9% | 6.2%+8.7% | 5.7%+2.7% | 5.5%-1.1% | 5.6%+13.9% | |
| Dividend yield | 3.7%-11.7% | 4.2%-11.3% | 4.8%+28.3% | 3.7%+16.6% | 3.2%-14.0% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: EVRG’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all EVRG filings on SEC EDGAR → Not investment advice.
