ChartRow logo
Share this page
LMT
$552.09+3.65%
as of close, Oct 16, 2026
☾ AH $552.09 +3.65%
PeersSPCXBEGEVCATBARKLB

LMT financial statements

The full income statement, balance sheet, and cash-flow statement for Lockheed Martin Corporation (LMT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 238.4M2024-09 237.0M2024-12 235.4M2025-03 234.3M2025-06 233.5M2025-09 231.4M2025-12 230.1M2026-03 230.6M2026-06 230.8M-3.2% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Revenue75.0B+5.6%71.0B+5.1%67.6B+2.4%66.0B-1.6%67.0B+2.5%
7.62B+9.9%6.93B-18.3%8.48B+2.3%8.29B-8.5%9.06B+4.7%
Cost of revenue67.4B+5.2%64.1B+8.5%59.1B+2.4%57.7B-0.5%58.0B+2.2%
Research & development2.00B+25.0%1.60B+6.7%1.50B-11.8%1.70B+13.3%1.50B+15.4%
Amortization of intangibles254M+0.0%254M+2.8%247M-0.4%248M-13.0%285M+5.2%
Operating income7.73B+10.2%7.01B-17.6%8.51B+1.9%8.35B-8.5%9.12B+5.5%
Interest expense1.12B+7.9%1.04B+13.1%916M+47.0%623M+9.5%569M-3.7%
Other non-operating income183M+1.1%181M+182.8%64.0M+186.5%-74.0M-125.7%288M+878.4%
Equity-method income28.0M-50.0%56.0M+40.0%40.0M-64.9%114M+17.5%97.0M-40.5%
Pre-tax income5.92B-4.8%6.22B-23.2%8.10B+21.2%6.68B-11.5%7.55B-8.3%
Income tax905M+2.4%884M-25.0%1.18B+24.3%948M-23.2%1.24B-8.3%
5.02B-6.0%5.34B-22.9%6.92B+20.7%5.73B-9.2%6.32B-7.6%
Income from continuing operations———5.73B-9.2%6.32B-8.3%
Discontinued operations———0.000.00+100.0%
$21.49-3.7%$22.31-19.0%$27.55+27.2%$21.66-4.8%$22.76-6.3%
EPS (basic)$21.56-3.7%$22.39-19.0%$27.65+27.2%$21.74-4.9%$22.85-6.4%
Weighted-avg shares (basic)233M-2.3%238M-4.8%250M-5.1%264M-4.6%276M-1.3%
Weighted-avg shares (diluted)234M-2.4%239M-4.8%251M-5.1%265M-4.6%277M-1.4%
Dividends per share$13.35+4.7%$12.75+4.9%$12.15+6.6%$11.40+7.5%$10.60+8.2%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
25.4B+16.1%21.8B+6.5%20.5B-2.2%21.0B+5.9%19.8B+2.3%
Cash & equivalents4.12B+66.0%2.48B+72.2%1.44B-43.4%2.55B-29.3%3.60B+14.1%
Accounts receivable3.90B+65.9%2.35B+10.3%2.13B-14.9%2.50B+27.6%1.96B-0.8%
Inventory3.52B+1.4%3.47B+10.9%3.13B+1.4%3.09B+3.6%2.98B-15.9%
Other current assets815M+39.6%584M-7.6%632M+18.6%533M-22.5%688M-40.2%
59.8B+7.6%55.6B+6.0%52.5B-0.8%52.9B+3.9%50.9B+0.3%
Property, plant & equipment11.3B+29.4%8.73B+4.3%8.37B+5.0%7.97B+5.0%7.60B+5.3%
Operating lease right-of-use976M-2.4%1.00B-9.1%1.10B+0.0%1.10B-15.4%1.30B+30.0%
Goodwill11.3B+2.2%11.1B+2.5%10.8B+0.2%10.8B-0.3%10.8B+0.1%
Intangible assets1.89B-6.4%2.02B-8.9%2.21B-10.0%2.46B-9.1%2.71B-10.2%
Deferred tax assets2.98B-16.4%3.56B+20.5%2.95B-21.1%3.74B+63.5%2.29B-34.1%
Other non-current assets7.01B+7.2%6.54B-14.0%7.60B+9.7%6.93B-9.4%7.65B+12.1%
23.3B+20.2%19.4B+14.7%16.9B+6.6%15.9B+13.5%14.0B+0.5%
Accounts payable3.63B+63.4%2.22B-3.9%2.31B+9.2%2.12B+171.4%780M-11.4%
Deferred revenue11.4B+16.8%9.79B+6.6%9.19B+8.3%8.49B+4.7%8.11B+7.4%
Short-term & current debt1.17B+81.6%643M+282.7%168M+42.4%118M+1866.7%6.00M-98.8%
Other current liabilities3.91B+7.6%3.63B+70.3%2.13B+2.2%2.09B+4.3%2.00B+8.5%
53.1B+7.8%49.3B+8.0%45.6B+4.6%43.6B+9.3%39.9B-10.7%
Long-term debt20.5B+4.6%19.6B+13.5%17.3B+12.1%15.4B+32.2%11.7B+0.0%
Non-current lease liability825M-1.0%833M-3.4%862M-5.9%916M-16.7%1.10B+30.8%
Operating lease liability (total)1.07B-6.7%1.15B-2.5%1.18B-3.3%1.22B-14.7%1.43B+27.9%
Other non-current liabilities5.34B-2.0%5.45B+4.1%5.23B-23.4%6.83B+15.1%5.93B-4.3%
6.72B+6.1%6.33B-7.3%6.83B-26.2%9.27B-15.4%11.0B+82.2%
Common stock229M-2.1%234M-2.5%240M-5.5%254M-6.3%271M-2.9%
Additional paid-in capital0.000.000.00-100.0%92.0M-2.1%94.0M-57.5%
Retained earnings14.0B-3.6%14.6B-5.5%15.4B-9.1%16.9B-21.6%21.6B-0.2%
Accumulated other comprehensive income-7.54B+10.8%-8.45B+4.0%-8.80B-9.7%-8.02B+27.1%-11.0B+31.7%
Non-controlling interest
————0.00-100.0%
Total equity incl. non-controlling——6.83B-26.2%9.27B-15.4%11.0B+81.5%
Total liabilities & equity59.8B+7.6%55.6B+6.0%52.5B-0.8%52.9B+3.9%50.9B+0.3%
Common shares issued230M-2.1%235M-2.9%242M-5.1%255M-6.3%272M-2.9%
Common shares outstanding229M-2.1%234M-2.5%240M-5.5%254M-6.3%271M-2.9%
Shares outstanding (cover)230M-2.3%235M-2.6%242M-5.3%255M-6.3%272M-2.8%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
8.56B+22.7%6.97B-12.0%7.92B+1.5%7.80B-15.4%9.22B+12.7%
Depreciation & amortization1.69B+8.2%1.56B+9.0%1.43B+1.9%1.40B+2.9%1.36B+33.9%
Intangible amortization254M+0.0%254M+2.8%247M-0.4%248M-13.0%285M+5.2%
Share-based compensation304M+9.7%277M+4.5%265M+11.3%238M+4.8%227M+2.7%
Deferred income taxes372M+163.3%-588M-18.1%-498M+34.2%-757M-313.7%-183M-3760.0%
Change in inventory286M-40.2%478M+986.4%44.0M-58.9%107M+119.0%-564M-662.2%
Change in payables1.34B+1541.9%-93.0M-161.6%151M-88.1%1.27B+1400.0%-98.0M+73.7%
-1.98B-10.3%-1.79B-5.8%-1.69B+5.3%-1.79B-54.1%-1.16B+42.2%
Capital expenditure1.65B-2.1%1.69B-0.4%1.69B+1.3%1.67B+9.7%1.52B-13.8%
Free cash flow6.91B+30.7%5.29B-15.1%6.23B+1.6%6.13B-20.4%7.70B+20.0%
Acquisitions0.000.000.000.000.00-100.0%
Other investing activities328M+206.5%107M+3466.7%3.00M-97.5%119M+133.0%-361M-248.0%
-4.94B-19.4%-4.14B+43.5%-7.33B-3.7%-7.07B+7.2%-7.62B-68.2%
Long-term debt issued1.99B-33.2%2.97B+50.4%1.98B-68.2%6.21B0.00-100.0%
Long-term debt repaid0.000.000.000.000.00
Common stock issued0.000.000.000.000.00
Common stock repurchased3.00B-18.9%3.70B-38.3%6.00B-24.1%7.90B+93.3%4.09B+271.5%
Dividends paid3.13B+2.4%3.06B+0.1%3.06B+1.3%3.02B+2.6%2.94B+6.4%
Other financing activities-154M+15.4%-182M-34.8%-135M-17.4%-115M-29.2%-89.0M+38.2%
Net change in cash1.64B+57.3%1.04B+194.2%-1.10B-4.5%-1.06B-338.1%444M-73.0%
Interest paid1.00B+5.3%950M+14.2%832M+45.2%573M+5.5%543M-4.2%
Income taxes paid788M-39.4%1.30B-27.8%1.80B+12.5%1.60B+14.3%1.40B+0.0%
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap111B-2.7%114B+1.7%112B-11.8%127B+31.7%96.8B-2.7%
P/E22.2×+3.5%21.4×+32.8%16.1×-25.7%21.7×+41.7%15.3×+5.3%
P/S1.5×-7.9%1.6×-3.1%1.7×-15.7%2.0×+36.5%1.4×-5.0%
P/B16.6×-8.3%18.1×+49.0%12.1×+13.8%10.7×+20.6%8.8×-46.6%
P/FCF16.1×-25.5%21.6×+11.6%19.4×+30.1%14.9×+18.5%12.6×-18.9%
Earnings yield4.5%-3.4%4.7%-24.7%6.2%+34.6%4.6%-29.4%6.5%-5.1%
FCF yield6.2%+34.3%4.6%-10.4%5.2%-23.1%6.7%-15.6%8.0%+23.3%
Dividend yield2.8%+5.2%2.6%-2.1%2.7%+14.4%2.3%-21.4%3.0%+8.0%
Source filing10-K10-K10-K10-K10-K

About this data

Source: LMT’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all LMT filings on SEC EDGAR → Not investment advice.