HBM financial statements
The full income statement, balance sheet, and cash-flow statement for Hudbay Minerals Inc. Ordinary Shares (Canada) (HBM), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 2.21B YoY+9.4% | 2.02B YoY+19.6% | 1.69B YoY+15.6% | 1.46B YoY-2.7% | 1.50B YoY+37.5% | |
743M YoY+34.2% | 554M YoY+41.1% | 393M YoY+41.8% | 277M YoY+111.3% | 131M YoY+235.9% | ||
| Operating income | 917M YoY+129.0% | 400M YoY+34.7% | 297M YoY+38.6% | 214M YoY+1073.1% | 18.3M YoY+149.1% | |
| Pre-tax income | 912M YoY+262.5% | 252M YoY+65.7% | 152M YoY+58.4% | 95.8M YoY+147.3% | -203M YoY-13.2% | |
| Income tax | 348M YoY+89.2% | 184M YoY+123.3% | 82.3M YoY+223.6% | 25.4M YoY-38.9% | 41.6M YoY+220.6% | |
564M YoY+732.3% | 67.8M YoY-2.4% | 69.5M YoY-1.3% | 70.4M YoY+128.8% | -244M YoY-69.0% | ||
$1.44 YoY+620.0% | $0.20 YoY-9.1% | $0.22 YoY-18.5% | $0.27 YoY+129.0% | -$0.93 YoY-69.1% | ||
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
1.16B YoY+10.9% | 1.05B YoY+55.7% | 673M YoY+28.4% | 524M YoY-20.2% | 657M YoY-13.1% | ||
6.22B YoY+13.4% | 5.49B YoY+3.3% | 5.31B YoY+22.8% | 4.33B YoY-6.3% | 4.62B YoY-1.1% | ||
1.23B YoY+128.7% | 537M YoY-0.0% | 537M YoY+20.0% | 448M YoY-12.1% | 509M YoY+13.5% | ||
2.99B YoY+5.4% | 2.84B YoY-8.6% | 3.11B YoY+12.8% | 2.75B YoY-12.3% | 3.14B YoY+5.8% | ||
3.23B YoY+26.5% | 2.55B YoY+21.8% | 2.10B YoY+33.4% | 1.57B YoY+6.4% | 1.48B YoY-13.1% | ||
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
707M YoY+6.2% | 666M YoY+39.7% | 477M YoY-2.2% | 488M YoY+26.7% | 385M YoY+60.8% | ||
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 0.00 YoY+100.0% | -100M YoY-200.0% | 100M | 0.00 YoY-100.0% | 592M | |
| Long-term debt repaid | 0.00 YoY-100.0% | 100M YoY-30.1% | 143M | 0.00 YoY-100.0% | 600M YoY+50.0% | |
| Common stock issued | 26.8M YoY-93.3% | 398M YoY+2702.8% | 14.2M | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 5.60M YoY+1.8% | 5.50M YoY+22.2% | 4.50M YoY+11.2% | 4.05M YoY-2.4% | 4.15M YoY+9.6% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 7.85B YoY+156.9% | 3.06B YoY+111.1% | 1.45B YoY+9.2% | 1.33B YoY-30.1% | 1.90B YoY+3.6% | |
| P/E | 13.9× YoY-69.1% | 45.1× YoY+119.2% | 20.6× | — | — | |
| P/S | 3.6× YoY+134.8% | 1.5× YoY+52.7% | 1.0× YoY+12.2% | 0.9× YoY-30.1% | 1.3× YoY-24.6% | |
| P/B | 2.4× YoY+103.0% | 1.2× YoY+30.0% | 0.9× YoY+2.6% | 0.9× YoY-30.1% | 1.3× YoY+19.3% | |
7.2% YoY+224.0% | 2.2% YoY-54.4% | 4.9% | — | — | ||
0.07% YoY-58.5% | 0.17% YoY-34.4% | 0.26% YoY-13.9% | 0.30% YoY+39.2% | 0.22% YoY+5.7% | ||
| Source filing | 40-F | 40-F | 40-F | 40-F | 40-F |
About this data
Source: HBM's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all HBM filings on SEC EDGAR → Not investment advice.