SCCO
$202.64+0.04%
as of close, Sep 30, 2026
☾ AH $202.64 +0.04%
Southern Copper CorporationStock · Basic MaterialsRussell 1000 0.02%Russell 3000 0.02%MSCI ACWI 0.02%
SCCO financial statements
The full income statement, balance sheet, and cash-flow statement for Southern Copper Corporation (SCCO), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 781.2M2024-09 785.5M2024-12 796.2M2025-03 796.2M2025-06 804.1M2025-09 812.2M2025-12 819.1M2026-03 826.1M2026-06 834.3M+6.8% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 13.4B+17.4% | 11.4B+15.5% | 9.90B-1.5% | 10.0B-8.1% | 10.9B+36.9% | |
| Cost of revenue | 5.36B+10.7% | 4.84B+3.3% | 4.69B+0.8% | 4.65B+19.4% | 3.89B-0.9% | |
| Selling, general & administrative | 138M+5.6% | 131M+2.6% | 127M+1.8% | 125M-0.2% | 125M-0.8% | |
| Amortization of intangibles | 7.50M-17.6% | 9.10M+15.2% | 7.90M+8.2% | 7.30M-16.1% | 8.70M-5.4% | |
| Operating income | 7.00B+26.1% | 5.55B+32.5% | 4.19B-5.5% | 4.44B-26.9% | 6.07B+94.4% | |
| Interest & investment income | 200M+52.0% | 131M+51.7% | 86.6M+147.4% | 35.0M+386.1% | 7.20M-62.5% | |
| Other non-operating income | -47.7M-967.3% | 5.50M+52.8% | 3.60M-96.9% | 117M+736.4% | -18.4M+33.1% | |
| Equity-method income | 34.0M+431.3% | 6.40M+390.9% | -2.20M+40.5% | -3.70M-127.2% | 13.6M+112.5% | |
| Pre-tax income | 6.78B+26.6% | 5.36B+35.4% | 3.96B-6.9% | 4.25B-25.4% | 5.70B+107.5% | |
| Income tax | 2.47B+25.0% | 1.98B+30.0% | 1.52B-4.8% | 1.60B-30.6% | 2.30B+95.8% | |
| 4.35B+28.3% | 3.39B+39.2% | 2.43B-8.1% | 2.65B-22.4% | 3.41B+116.2% | ||
| Net income to non-controlling interest | 13.3M+12.7% | 11.8M+24.2% | 9.50M+0.0% | 9.50M-32.6% | 14.1M+90.5% | |
| Net income to common | 4.33B+28.4% | 3.38B+39.2% | 2.43B-8.1% | 2.64B-22.3% | 3.40B+116.3% | |
| $5.24+24.5% | $4.21+38.0% | $3.05-10.6% | $3.41-22.3% | $4.39+116.3% | ||
| EPS (basic) | $5.24+24.5% | $4.21+38.0% | $3.05-10.6% | $3.41-22.3% | $4.39+116.3% | |
| Weighted-avg shares (basic) | 827M+3.0% | 803M+1.0% | 795M+2.9% | 773M+0.0% | 773M+0.0% | |
| Weighted-avg shares (diluted) | 827M+3.0% | 803M+1.0% | 795M+2.9% | 773M+0.0% | 773M+0.0% | |
| Dividends per share | $3.10+47.6% | $2.10-47.5% | $4.00+14.3% | $3.50+9.4% | $3.20+113.3% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 8.35B+35.3% | 6.17B+39.4% | 4.43B-14.6% | 5.19B-15.5% | 6.14B+27.5% | ||
| Cash & equivalents | 4.30B+32.1% | 3.26B+182.9% | 1.15B-44.4% | 2.07B-31.1% | 3.00B+37.5% | |
| Short-term investments | 605M+146.5% | 245M-59.1% | 599M+187.7% | 208M-57.2% | 487M+18.5% | |
| Cash & short-term investments | 4.91B+40.1% | 3.50B+100.1% | 1.75B-23.1% | 2.28B-34.7% | 3.49B+34.5% | |
| Accounts receivable | 1.95B+64.0% | 1.19B+4.3% | 1.14B-18.1% | 1.39B+2.6% | 1.36B+27.1% | |
| Inventory | 1.06B+0.9% | 1.05B+3.1% | 1.02B+0.3% | 1.01B+4.2% | 973M+2.4% | |
| Other current assets | 31.3M-1.3% | 31.7M-16.8% | 38.1M-14.2% | 44.4M+32.5% | 33.5M+14.7% | |
| 21.4B+14.3% | 18.7B+11.9% | 16.7B-3.2% | 17.3B-5.6% | 18.3B+8.0% | ||
| Property, plant & equipment | 10.3B+3.9% | 9.88B+1.0% | 9.78B+1.9% | 9.60B+1.4% | 9.46B+0.1% | |
| Operating lease right-of-use | 701M-5.2% | 740M-4.6% | 775M-8.9% | 851M-7.1% | 916M-6.4% | |
| Goodwill | 41.9M+0.0% | 41.9M+0.0% | 41.9M+0.0% | 41.9M+0.0% | 41.9M+0.0% | |
| Intangible assets | 15.7M-1.9% | 16.0M-13.5% | 18.5M-13.6% | 21.4M+1.9% | 21.0M-17.3% | |
| Deferred tax assets | 336M+8.3% | 311M+21.3% | 256M+7.9% | 237M-25.0% | 316M+37.5% | |
| Other non-current assets | 348M+55.8% | 224M+84.3% | 121M+28.2% | 94.6M-14.0% | 110M+35.3% | |
| 2.15B-4.6% | 2.25B+61.9% | 1.39B+12.4% | 1.24B-45.1% | 2.25B+62.5% | ||
| Accounts payable | 862M+40.0% | 615M-5.7% | 653M-0.8% | 658M+11.1% | 592M-0.5% | |
| Short-term & current debt | — | 500M | — | — | 300M | |
| Current lease liability | 86.5M+5.7% | 81.8M+4.9% | 78.0M+0.9% | 77.3M+4.6% | 73.9M+4.7% | |
| Other current liabilities | — | — | — | 29.3M+6.2% | 27.6M-14.6% | |
| Long-term debt | 6.75B+17.2% | 5.76B-7.9% | 6.25B+0.1% | 6.25B+0.1% | 6.25B-4.5% | |
| Non-current lease liability | 576M-12.4% | 658M-5.7% | 697M-9.9% | 774M-8.1% | 842M-7.3% | |
| Operating lease liability (total) | 663M-10.4% | 740M-4.6% | 775M-8.9% | 851M-7.1% | 916M-6.4% | |
| Deferred tax liabilities | 131M+4.8% | 125M-5.8% | 132M-18.0% | 161M+36.3% | 118M-25.8% | |
| Other non-current liabilities | 106M+196.9% | 35.6M-46.2% | 66.2M-19.7% | 82.4M+20.6% | 68.3M-46.9% | |
| Total non-current liabilities | 8.13B+12.5% | 7.23B-8.0% | 7.86B-0.5% | 7.89B+0.7% | 7.84B-5.4% | |
| 11.0B+20.4% | 9.17B+23.6% | 7.42B-8.2% | 8.08B-0.8% | 8.15B+12.8% | ||
| Common stock | 8.80M+0.0% | 8.80M+0.0% | 8.80M+0.0% | 8.80M+0.0% | 8.80M+0.0% | |
| Additional paid-in capital | 7.26B+44.4% | 5.03B+42.3% | 3.53B+1.2% | 3.49B+1.0% | 3.45B+0.4% | |
| Retained earnings | 5.80B-15.2% | 6.84B-2.8% | 7.03B-8.7% | 7.70B-0.9% | 7.77B+13.5% | |
| Treasury stock | 2.03B-24.7% | 2.70B-14.2% | 3.15B+1.3% | 3.11B+1.1% | 3.07B+0.3% | |
| Accumulated other comprehensive income | 8.30M+477.3% | -2.20M+72.5% | -8.00M+11.1% | -9.00M+4.3% | -9.40M-11.9% | |
| Non-controlling interest | 66.8M+0.3% | 66.6M+5.5% | 63.1M+0.6% | 62.7M+7.0% | 58.6M+14.5% | |
| Total equity incl. non-controlling | 11.1B+20.2% | 9.24B+23.5% | 7.48B-8.2% | 8.15B-0.7% | 8.21B+12.8% | |
| Total liabilities & equity | 21.4B+14.3% | 18.7B+11.9% | 16.7B-3.2% | 17.3B-5.6% | 18.3B+8.0% | |
| Common shares issued | 885M+0.0% | 885M+0.0% | 885M+0.0% | 885M+0.0% | 885M+0.0% | |
| Shares outstanding (cover) | 819M+2.9% | 796M+3.0% | 773M+0.0% | 773M+0.0% | 773M+0.0% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 4.75B+7.5% | 4.42B+23.7% | 3.57B+27.5% | 2.80B-34.7% | 4.29B+54.2% | ||
| Depreciation & amortization | 868M+2.7% | 846M+1.5% | 834M+4.7% | 796M-1.2% | 806M+3.9% | |
| Intangible amortization | 7.50M-17.6% | 9.10M+15.2% | 7.90M+8.2% | 7.30M-16.1% | 8.70M-5.4% | |
| Deferred income taxes | -33.9M+35.1% | -52.2M+11.7% | -59.1M-149.8% | 119M+193.9% | -126M-98.9% | |
| Change in inventory | -22.1M-139.4% | 56.1M-7.1% | 60.4M+684.4% | 7.70M+263.8% | -4.70M+97.9% | |
| -1.68B-150.2% | -673M+51.9% | -1.40B-109.7% | -667M+31.5% | -973M-6.2% | ||
| Capital expenditure | 1.33B+29.0% | 1.03B+1.9% | 1.01B+6.3% | 949M+6.3% | 892M+50.7% | |
| Free cash flow | 3.43B+1.0% | 3.39B+32.4% | 2.56B+38.3% | 1.85B-45.5% | 3.40B+55.2% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other investing activities | — | — | -1.20M+62.5% | -3.20M-171.1% | 4.50M+169.2% | |
| -2.01B-22.0% | -1.65B+46.9% | -3.10B-3.0% | -3.01B-21.4% | -2.48B-58.7% | ||
| Long-term debt issued | 994M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 500M | 0.00 | 0.00-100.0% | 300M | 0.00-100.0% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 2.49B+51.8% | 1.64B-47.1% | 3.09B+14.3% | 2.71B+9.4% | 2.47B+113.3% | |
| Other financing activities | 300K-25.0% | 400K+33.3% | 300K+0.0% | 300K+0.0% | 300K-25.0% | |
| FX effect on cash | -13.7M-502.9% | 3.40M-59.0% | 8.30M+114.6% | -57.0M-172.7% | -20.9M+54.6% | |
| Net change in cash | 1.05B-50.3% | 2.11B+329.4% | -918M+1.5% | -932M-213.9% | 818M+216.6% | |
| Interest paid | 388M+5.0% | 370M+0.0% | 370M-2.8% | 380M+0.0% | 380M-0.9% | |
| Income taxes paid | — | 1.59B+10.9% | 1.43B-40.0% | 2.39B+22.8% | 1.95B+87.7% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 115B+66.4% | 69.4B+10.2% | 62.9B+42.5% | 44.2B-2.1% | 45.1B-5.2% | |
| P/E | 26.5×+29.7% | 20.5×-5.9% | 21.8×+27.1% | 17.1×+29.4% | 13.2×-56.2% | |
| P/S | 8.6×+41.7% | 6.1×+0.5% | 6.0×+37.5% | 4.4×+6.5% | 4.1×-30.8% | |
| P/B | 10.5×+38.2% | 7.6×-6.9% | 8.1×+39.3% | 5.8×+5.4% | 5.5×-16.0% | |
| P/FCF | 33.7×+64.8% | 20.4×-0.3% | 20.5×-2.8% | 21.1×+58.9% | 13.3×-38.9% | |
| Earnings yield | 3.8%-22.9% | 4.9%+6.3% | 4.6%-21.3% | 5.8%-22.7% | 7.6%+128.1% | |
| FCF yield | 3.0%-39.3% | 4.9%+0.3% | 4.9%+2.9% | 4.7%-37.1% | 7.5%+63.7% | |
| Dividend yield | 2.2%-8.7% | 2.4%-51.0% | 4.9%-19.8% | 6.1%+11.8% | 5.5%+125.1% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: SCCO’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SCCO filings on SEC EDGAR → Not investment advice.