EMR
Emerson Electric CompanyStock · IndustrialsS&P 500 Equal Weight 0.2% · S&P 500 0.1% · Russell 1000 0.1% · Russell 3000 0.1% · US Stock Market 0.1% · MSCI World 0.09% · MSCI ACWI 0.08%$152.19+2.57%
as of market close, Sep 11, 2026
☾ AH — —
EMR financial statements
The full income statement, balance sheet, and cash-flow statement for Emerson Electric Company (EMR), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 572.7M2024-09 570.2M2024-12 563.9M2025-03 562.5M2025-06 562.8M2025-09 561.8M2025-12 562.0M2026-03 560.1M2026-06 557.8M-2.6% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
| Revenue | 18.0B+3.0% | 17.5B+15.3% | 15.2B+9.9% | 13.8B+6.7% | 12.9B-23.0% | |
| 9.52B+7.1% | 8.88B+19.6% | 7.43B+17.8% | 6.31B-16.6% | 7.56B+7.9% | ||
| Cost of revenue | 8.50B-1.3% | 8.61B+11.2% | 7.74B+3.2% | 7.50B+4.1% | 7.20B-26.3% | |
| Research & development | 771M-1.3% | 781M+49.3% | 523M+35.8% | 385M+11.0% | 347M-21.0% | |
| Selling, general & administrative | 5.10B-0.8% | 5.14B+22.8% | 4.19B+15.8% | 3.61B+3.4% | 3.49B-12.3% | |
| Restructuring | 136M-40.4% | 228M+216.7% | 72.0M-4.0% | 75.0M-43.2% | 132M-53.5% | |
| Amortization of intangibles | 1.17B-14.1% | 1.37B+78.8% | 764M+44.2% | 530M+22.7% | 432M+17.1% | |
| Interest expense | — | — | — | — | 147M | |
| Interest & investment income | 150M+1.4% | 148M-34.8% | 227M+567.6% | 34.0M+240.0% | 10.0M-47.4% | |
| Other non-operating income | 81.0M+12.5% | 72.0M-50.3% | 145M+45.0% | 100M+40.8% | 71.0M+491.7% | |
| Equity-method income | — | — | -177M | 0.00 | 0.00 | |
| Pre-tax income | 2.93B+45.2% | 2.02B-30.4% | 2.90B+19.4% | 2.43B+38.0% | 1.76B-24.5% | |
| Income tax | 696M+67.7% | 415M-35.4% | 642M+16.9% | 549M+58.7% | 346M+0.3% | |
| 2.29B+16.5% | 1.97B-85.1% | 13.2B+309.1% | 3.23B+40.3% | 2.30B+17.2% | ||
| Income from continuing operations | 2.29B+41.2% | 1.62B-29.2% | 2.29B+21.2% | 1.89B+33.4% | 1.41B | |
| Net income to non-controlling interest | -47.0M-261.5% | -13.0M+31.6% | -19.0M-1800.0% | -1.00M-104.2% | 24.0M-4.0% | |
| $4.04+17.8% | $3.43-85.0% | $22.88+322.9% | $5.41+41.6% | $3.82+17.9% | ||
| EPS (basic) | $4.06+18.0% | $3.44-85.0% | $23.00+322.8% | $5.44+41.3% | $3.85+18.1% | |
| Weighted-avg shares (basic) | 564M-1.3% | 571M-0.5% | 574M-3.2% | 593M-0.9% | 598M-0.8% | |
| Weighted-avg shares (diluted) | 567M-1.3% | 574M-0.6% | 577M-3.2% | 596M-0.9% | 602M-0.8% | |
| Dividends per share | $2.11+0.5% | $2.10+1.0% | $2.08+1.0% | $2.06+2.0% | $2.02+1.0% | |
| Balance Sheet | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
| 8.58B-15.8% | 10.2B-26.2% | 13.8B+62.5% | 8.51B+0.9% | 8.43B-4.2% | ||
| Cash & equivalents | 1.54B-57.0% | 3.59B-55.4% | 8.05B+346.3% | 1.80B-23.4% | 2.35B-29.0% | |
| Accounts receivable | 3.10B+5.9% | 2.93B+16.2% | 2.52B+11.4% | 2.26B-23.9% | 2.97B+6.0% | |
| Inventory | 2.21B+1.5% | 2.18B+8.7% | 2.01B+15.2% | 1.74B-15.0% | 2.05B+6.3% | |
| Other current assets | 1.73B+15.2% | 1.50B+20.3% | 1.24B-4.4% | 1.30B+23.1% | 1.06B+38.9% | |
| 42.0B-5.2% | 44.2B+3.5% | 42.7B+19.8% | 35.7B+44.3% | 24.7B+8.0% | ||
| Property, plant & equipment | 2.87B+2.3% | 2.81B+18.8% | 2.36B+5.5% | 2.24B-40.1% | 3.74B+1.4% | |
| Operating lease right-of-use | 637M-7.9% | 692M+25.8% | 550M+25.3% | 439M-21.3% | 558M+9.8% | |
| Goodwill | 18.2B+0.7% | 18.1B+24.8% | 14.5B+3.8% | 13.9B+100.2% | 6.97B+3.5% | |
| Intangible assets | 9.46B-9.4% | 10.4B+66.6% | 6.26B-4.7% | 6.57B+128.4% | 2.88B+16.6% | |
| Other non-current assets | 2.86B+4.2% | 2.74B+6.9% | 2.57B+19.3% | 2.15B+10.6% | 1.95B+64.0% | |
| 9.80B+70.6% | 5.74B+14.1% | 5.03B-35.3% | 7.78B+24.5% | 6.25B+8.0% | ||
| Accounts payable | 1.38B+3.7% | 1.33B+4.7% | 1.27B-0.1% | 1.28B-39.5% | 2.11B+22.9% | |
| Accrued liabilities | 3.62B-6.7% | 3.88B+20.7% | 3.21B+5.7% | 3.04B-7.0% | 3.27B+12.2% | |
| Deferred revenue | 1.03B-1.2% | 1.04B+21.1% | 861M+14.6% | 751M+2.9% | 730M | |
| Short-term & current debt | 605M+13.7% | 532M-2.6% | 546M+5.8% | 516M-4.1% | 538M+67.1% | |
| Current lease liability | 138M-12.7% | 158M+9.7% | 144M+12.5% | 128M-17.4% | 155M+4.7% | |
| Long-term debt | 8.32B+16.3% | 7.16B-6.0% | 7.61B-7.9% | 8.26B+42.6% | 5.79B-8.4% | |
| Non-current lease liability | 505M-1.2% | 511M+26.5% | 404M+29.5% | 312M-24.5% | 413M+10.7% | |
| Operating lease liability (total) | 643M-3.9% | 669M+22.1% | 548M+11.4% | 492M | — | |
| Other non-current liabilities | 3.55B-7.6% | 3.84B+9.5% | 3.51B+11.2% | 3.15B | — | |
| 20.3B-6.3% | 21.6B+4.6% | 20.7B+99.6% | 10.4B+4.9% | 9.88B+17.6% | ||
| Common stock | 477M+0.0% | 477M+0.0% | 477M+0.0% | 477M+0.0% | 477M+0.0% | |
| Additional paid-in capital | 85.0M-49.7% | 169M+172.6% | 62.0M+8.8% | 57.0M-89.1% | 522M+11.1% | |
| Retained earnings | 40.6B-0.6% | 40.8B+1.9% | 40.1B+42.8% | 28.1B+7.7% | 26.0B+4.4% | |
| Treasury stock | 20.1B+5.7% | 19.0B+1.6% | 18.7B+11.5% | 16.7B+2.7% | 16.3B+2.3% | |
| Accumulated other comprehensive income | -821M+5.4% | -868M+30.7% | -1.25B+15.6% | -1.49B-70.3% | -872M+44.7% | |
| Non-controlling interest | 16.0M-99.7% | 5.87B-0.6% | 5.91B-0.7% | 5.95B+14780.0% | 40.0M-4.8% | |
| Total equity incl. non-controlling | 20.3B-26.2% | 27.5B+3.4% | 26.6B+63.0% | 16.3B+64.4% | 9.92B+17.5% | |
| Total liabilities & equity | 42.0B-5.2% | 44.2B+3.5% | 42.7B+19.8% | 35.7B+44.3% | 24.7B+8.0% | |
| Common shares issued | 953M+0.0% | 953M+0.0% | 953M+0.0% | 953M+0.0% | 953M+0.0% | |
| Common shares outstanding | 563M-1.3% | 570M-0.3% | 572M-3.3% | 591M-0.7% | 596M-0.4% | |
| Shares outstanding (cover) | 562M-1.5% | 570M+0.0% | 570M-3.6% | 591M-0.6% | 595M-0.5% | |
| Cash Flow | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
| 3.10B-7.0% | 3.33B+423.1% | 637M-78.2% | 2.92B-18.3% | 3.58B+16.0% | ||
| Depreciation & amortization | 1.52B-10.1% | 1.69B+60.7% | 1.05B+24.8% | 842M+10.5% | 762M-10.8% | |
| Intangible amortization | 1.17B-14.1% | 1.37B+78.8% | 764M+44.2% | 530M+22.7% | 432M+17.1% | |
| Share-based compensation | 263M+1.2% | 260M+4.0% | 250M+100.0% | 125M-36.5% | 197M+79.1% | |
| Change in inventory | 1.00M+100.8% | -122M-176.3% | 160M-52.1% | 334M+2936.4% | 11.0M+83.3% | |
| Change in payables | 34.0M+312.5% | -16.0M+5.9% | -17.0M-111.6% | 147M+37.4% | 107M+154.6% | |
| Other operating activities | -276M+31.0% | -400M+6.8% | -429M-10825.0% | 4.00M+105.6% | -71.0M-255.0% | |
| -593M+88.9% | -5.36B-143.2% | 12.4B+332.8% | -5.33B-151.6% | -2.12B-186.5% | ||
| Capital expenditure | 431M+2.9% | 419M+15.4% | 363M+21.4% | 299M-26.0% | 404M-24.9% | |
| Free cash flow | 2.67B-8.4% | 2.91B+963.1% | 274M-89.6% | 2.62B-17.3% | 3.17B+24.6% | |
| Acquisitions | 37.0M-99.6% | 8.34B+1083.3% | 705M-87.6% | 5.70B+258.2% | 1.59B+1163.5% | |
| Other investing activities | 125M+9.6% | 114M-19.1% | 141M+2.2% | 138M+452.0% | 25.0M-67.1% | |
| -4.51B-83.7% | -2.46B+64.0% | -6.82B-433.2% | 2.05B+184.6% | -2.42B-375.8% | ||
| Long-term debt issued | 1.54B | 0.00 | 0.00-100.0% | 2.98B | 0.00-100.0% | |
| Long-term debt repaid | 503M-8.0% | 547M-26.2% | 741M+42.0% | 522M+69.5% | 308M-38.8% | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 1.17B+168.3% | 435M-78.3% | 2.00B+300.0% | 500M+0.0% | 500M-46.9% | |
| Dividends paid | 1.19B-0.7% | 1.20B+0.3% | 1.20B-2.0% | 1.22B+1.1% | 1.21B+0.1% | |
| Other financing activities | -72.0M-63.6% | -44.0M+74.0% | -169M-311.3% | 80.0M-20.0% | 100M+4900.0% | |
| FX effect on cash | -39.0M-295.0% | 20.0M+11.1% | 18.0M+109.7% | -186M-3200.0% | 6.00M+146.2% | |
| Net change in cash | -2.04B+54.2% | -4.46B-171.4% | 6.25B+1235.8% | -550M+42.8% | -961M-152.8% | |
| Interest paid | 221M+14.5% | 193M-3.5% | 200M+0.5% | 199M+27.6% | 156M-4.3% | |
| Income taxes paid | 1.44B+51.6% | 950M-71.3% | 3.31B+359.7% | 720M+5.9% | 680M+70.0% | |
| Valuation Ratios | as ofSep 30 ’25 | as ofSep 30 ’24 | as ofSep 30 ’23 | as ofSep 30 ’22 | as ofSep 30 ’21 | |
| Market cap | 73.7B+18.2% | 62.4B+13.0% | 55.2B+27.5% | 43.3B-22.7% | 56.0B+42.9% | |
| P/E | 32.1×+1.4% | 31.7×+658.8% | 4.2×-68.8% | 13.4×-44.9% | 24.3×+21.9% | |
| P/S | 4.1×+14.7% | 3.6×-3.3% | 3.7×+17.5% | 3.1×-27.6% | 4.3×+85.5% | |
| P/B | 3.6×+26.1% | 2.9×+6.9% | 2.7×-35.5% | 4.2×-26.3% | 5.7×+21.5% | |
| P/FCF | 27.6×+29.1% | 21.4×-14.5% | 25.1×+51.8% | 16.5×-6.6% | 17.7×+14.7% | |
| Earnings yield | 3.1%-1.4% | 3.2%-86.8% | 23.9%+220.9% | 7.5%+81.6% | 4.1%-18.0% | |
| FCF yield | 3.6%-22.5% | 4.7%+17.0% | 4.0%-34.1% | 6.1%+7.0% | 5.7%-12.8% | |
| Dividend yield | 1.6%-16.2% | 1.9%-10.9% | 2.2%-23.4% | 2.8%+31.2% | 2.1%-29.7% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: EMR’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all EMR filings on SEC EDGAR → Not investment advice.