BRZE
$45.57+51.70%
BRZE financial statements
The full income statement, balance sheet, and cash-flow statement for Braze Inc. (BRZE), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-07 101.4M2024-10 102.1M2025-01 103.6M2025-04 104.6M2025-07 106.8M2025-10 107.6M2026-01 113.4M2026-04 112.6M2026-07 113.6M+12.0% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJan 31 ’26 | as ofJan 31 ’25 | as ofJan 31 ’24 | as ofJan 31 ’23 | as ofJan 31 ’22 | |
| Revenue | 738M+24.4% | 593M+25.8% | 472M+32.7% | 355M+49.3% | 238M+58.5% | |
| 496M+20.8% | 410M+26.5% | 324M+35.3% | 240M+50.2% | 160M+66.7% | ||
| Cost of revenue | 243M+32.4% | 183M+24.2% | 148M+27.4% | 116M+47.5% | 78.5M+44.0% | |
| 640M+20.3% | 532M+13.5% | 469M+20.9% | 388M+63.1% | 238M+86.0% | ||
| Research & development | 167M+24.8% | 134M+11.8% | 120M+23.2% | 97.3M+64.8% | 59.0M+102.1% | |
| Selling, general & administrative | 146M+26.0% | 116M+13.8% | 102M+14.9% | 88.8M+72.2% | 51.6M+84.4% | |
| General & administrative | 146M+26.0% | 116M+13.8% | 102M+14.9% | 88.8M+72.2% | 51.6M+84.4% | |
| Selling & marketing | 327M+15.8% | 282M+14.2% | 247M+22.5% | 202M+58.6% | 127M+79.9% | |
| Amortization of intangibles | 8.20M+1266.7% | 600K+0.0% | 600K | 0.00 | 0.00 | |
| Provision for credit losses | 666K-71.4% | 2.33M+15.4% | 2.02M+150.3% | 807K+817.0% | 88.0K-89.7% | |
| Operating income | -145M-18.5% | -122M+15.6% | -145M+2.3% | -148M-89.4% | -78.2M-143.3% | |
| Other non-operating income | 16.6M-23.0% | 21.6M+32.9% | 16.2M+103.3% | 7.98M+6692.6% | -121K-116.8% | |
| Pre-tax income | -128M-27.4% | -101M+21.7% | -128M+8.3% | -140M-78.9% | -78.3M-149.2% | |
| Income tax | 2.63M-23.8% | 3.44M+76.0% | 1.96M+235.7% | 583K+453.3% | -165K-130.7% | |
| Net income | -131M-26.6% | -104M+19.7% | -129M+7.1% | -139M-81.1% | -76.7M-141.6% | |
| -$1.22-19.6% | -$1.02+22.7% | -$1.32+10.2% | -$1.47+33.2% | -$2.20-24.3% | ||
| EPS (basic) | -$1.22-19.6% | -$1.02+22.7% | -$1.32+10.2% | -$1.47+33.2% | -$2.20-24.3% | |
| Weighted-avg shares (basic) | 108M+5.6% | 102M+4.2% | 98.1M+3.7% | 94.6M+171.0% | 34.9M+94.2% | |
| Weighted-avg shares (diluted) | 108M+5.6% | 102M+4.2% | 98.1M+3.7% | 94.6M+171.0% | 34.9M+94.2% | |
| Balance Sheet | as ofJan 31 ’26 | as ofJan 31 ’25 | as ofJan 31 ’24 | as ofJan 31 ’23 | as ofJan 31 ’22 | |
| 568M-11.8% | 644M+7.1% | 601M+3.1% | 583M-4.1% | 608M+354.0% | ||
| Cash & equivalents | 124M+49.7% | 83.1M+21.7% | 68.2M-0.5% | 68.6M-85.7% | 479M+1580.0% | |
| Accounts receivable | 122M+28.5% | 95.2M+3.2% | 92.3M+17.8% | 78.3M+21.4% | 64.5M+85.5% | |
| Prepaid expenses | 33.1M-6.2% | 35.3M+20.1% | 29.4M+12.2% | 26.2M-11.6% | 29.6M+142.5% | |
| Other current assets | 2.45M-13.3% | 2.83M-51.0% | 5.77M+6.1% | 5.43M+49.9% | 3.63M+40.4% | |
| 1.11B+27.9% | 871M+7.4% | 811M+15.0% | 705M+5.9% | 666M+288.7% | ||
| Property, plant & equipment | 43.5M+12.9% | 38.5M+31.3% | 29.4M+44.3% | 20.3M+175.1% | 7.39M+34.8% | |
| Operating lease right-of-use | 72.0M-5.4% | 76.1M-6.2% | 81.2M+75.4% | 46.3M | 0.00 | |
| Goodwill | 262M+820.5% | 28.4M+0.0% | 28.4M | 0.00 | — | |
| Intangible assets | 61.5M+1864.4% | 3.13M-15.2% | 3.69M+638.0% | 500K | — | |
| Other non-current assets | 2.79M-17.9% | 3.40M+14.5% | 2.97M+12.2% | 2.65M-46.6% | 4.96M+933.1% | |
| 420M+29.6% | 324M+12.1% | 289M+33.2% | 217M+35.8% | 160M+58.2% | ||
| Accounts payable | 1.56M-27.3% | 2.15M-66.0% | 6.32M+103.8% | 3.10M+48.9% | 2.08M+374.5% | |
| Deferred revenue | 305M+26.9% | 240M+17.5% | 204M+23.0% | 166M+31.5% | 126M+68.8% | |
| Current lease liability | 19.3M+6.1% | 18.2M+16.5% | 15.6M+45.7% | 10.7M | 0.00 | |
| Finance lease liability (current) | 0.00 | — | — | — | — | |
| 490M+23.6% | 396M+8.1% | 367M+41.7% | 259M+60.2% | 161M+56.1% | ||
| Non-current lease liability | 63.4M-8.5% | 69.3M-7.7% | 75.0M+84.8% | 40.6M | 0.00 | |
| Operating lease liability (total) | 82.7M-5.5% | 87.4M-3.5% | 90.6M+76.7% | 51.3M | — | |
| Finance lease liability | 0.00 | — | — | — | — | |
| Deferred tax liabilities | — | — | — | — | 0.00-100.0% | |
| Other non-current liabilities | 5.80M+132.6% | 2.49M+21.7% | 2.05M+171.5% | 755K-48.9% | 1.48M-33.6% | |
| 624M+31.4% | 475M+6.9% | 444M-0.2% | 445M-11.2% | 502M+562.3% | ||
| Preferred stock | — | — | — | — | 0.00 | |
| Additional paid-in capital | 1.34B+26.1% | 1.06B+14.4% | 928M+15.2% | 806M+12.4% | 717M+2308.5% | |
| Retained earnings | -718M-22.4% | -587M-21.5% | -483M-36.5% | -354M-64.6% | -215M-55.5% | |
| Accumulated other comprehensive income | 1.79M+293.1% | -926K+21.4% | -1.18M+82.7% | -6.82M-966.3% | -640K-1423.8% | |
| Total liabilities & equity | 1.11B+27.9% | 871M+7.4% | 811M+15.0% | 705M+5.9% | 666M+288.7% | |
| Shares outstanding (cover) | 113M | — | — | — | — | |
| Cash Flow | as ofJan 31 ’26 | as ofJan 31 ’25 | as ofJan 31 ’24 | as ofJan 31 ’23 | as ofJan 31 ’22 | |
| 71.4M+94.8% | 36.7M+435.5% | 6.85M+130.7% | -22.3M+37.0% | -35.4M-482.2% | ||
| Depreciation & amortization | 19.3M+91.1% | 10.1M+45.3% | 6.96M+50.8% | 4.62M+66.5% | 2.77M+74.5% | |
| Intangible amortization | 8.20M+1266.7% | 600K+0.0% | 600K | 0.00 | 0.00 | |
| Share-based compensation | 144M+24.8% | 115M+18.4% | 97.2M+34.6% | 72.2M+53.1% | 47.2M+525.7% | |
| Deferred income taxes | -3.10M-1953.0% | -151K+69.1% | -488K-1494.3% | 35.0K+143.8% | -80.0K-233.3% | |
| Change in receivables | 22.7M+323.6% | 5.36M-61.7% | 14.0M-4.4% | 14.7M-50.9% | 29.8M+141.4% | |
| Change in payables | -601K+84.6% | -3.91M-214.4% | 3.42M+277.4% | 906K-45.1% | 1.65M+312.5% | |
| -50.9M-39.6% | -36.5M-82.6% | -20.0M+95.0% | -399M-2309.1% | 18.0M-19.7% | ||
| Capital expenditure | 9.59M-27.6% | 13.2M+35.6% | 9.76M-36.8% | 15.4M+568.7% | 2.31M-6.3% | |
| Free cash flow | 61.9M+163.8% | 23.4M+905.4% | -2.91M+92.3% | -37.8M-0.1% | -37.7M-341.2% | |
| Acquisitions | 182M | 0.00-100.0% | 16.3M | 0.00 | 0.00 | |
| Sales/maturities of investments | 175M-10.3% | 195M-24.2% | 258M+0.5% | 256M+332.3% | 59.3M-31.2% | |
| 23.0M+96.3% | 11.7M-10.8% | 13.1M+15.7% | 11.3M-97.6% | 468M+9515.9% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00-100.0% | 165K | 0.00 | 0.00-100.0% | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| FX effect on cash | 1.25M+382.7% | -444K+6.5% | -475K+44.4% | -855K-43.2% | -597K-477.8% | |
| Net change in cash | 44.7M+290.4% | 11.5M+2429.5% | -492K+99.9% | -410M-191.2% | 450M+2001.0% | |
| Income taxes paid | 3.90M+32.3% | 2.94M+853.1% | 309K-15.3% | 365K+22.1% | 299K-36.7% | |
| Valuation Ratios | as ofJan 31 ’26 | as ofJan 31 ’25 | as ofJan 31 ’24 | as ofJan 31 ’23 | as ofJan 31 ’22 | |
| Market cap | 2.24B-53.0% | 4.76B-11.4% | 5.38B+75.5% | 3.06B+75.6% | 1.75B | |
| P/S | 3.2×-59.7% | 8.0×-29.6% | 11.4×+32.2% | 8.6×+17.6% | 7.3× | |
| P/B | 3.7×-62.9% | 10.0×-17.2% | 12.1×+76.0% | 6.9×+97.8% | 3.5× | |
| P/FCF | 35.4×-82.6% | 203.2× | — | — | — | |
| FCF yield | 2.8%+473.9% | 0.49% | — | — | — | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: BRZE’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all BRZE filings on SEC EDGAR → Not investment advice.