AIZ financial statements

The full income statement, balance sheet, and cash-flow statement for Assurant Inc. (AIZ), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	12.8B YoY+7.9%	11.9B YoY+6.7%	11.1B YoY+9.2%	10.2B YoY+0.1%	10.2B YoY+6.1%
Selling, general & administrative	—	—	—	—	3.25B YoY+6.5%
Amortization of intangibles	109M YoY+11.2%	97.9M YoY-0.2%	98.1M YoY+3.8%	94.5M YoY+6.3%	88.9M YoY+20.3%
Interest expense	—	—	108M YoY-0.3%	108M YoY-3.1%	112M YoY+7.0%
Pre-tax income	1.09B YoY+17.3%	927M YoY+14.9%	807M YoY+130.6%	350M YoY-54.6%	771M YoY+33.4%
Income tax	215M YoY+28.5%	167M YoY+1.7%	164M YoY+124.1%	73.3M YoY-56.5%	168M YoY+186.9%
	873M YoY+14.8%	760M YoY+18.3%	643M YoY+132.3%	277M YoY-79.7%	1.36B YoY+208.9%
Income from continuing operations	—	—	643M YoY+132.3%	277M YoY-54.1%	603M YoY+16.3%
Discontinued operations	—	—	—	0.00 YoY-100.0%	759M YoY+1076.7%
Net income to non-controlling interest	—	—	—	0.00	0.00 YoY-100.0%
Preferred dividends	—	—	0.00	0.00 YoY-100.0%	4.70M YoY-74.9%
Net income to common	865M YoY+15.0%	753M YoY+18.4%	636M YoY+129.8%	277M YoY-79.6%	1.36B YoY+221.5%
	$16.93 YoY+17.1%	$14.46 YoY+21.0%	$11.95 YoY+136.6%	$5.05 YoY-77.7%	$22.66 YoY+224.6%
EPS (basic)	$17.14 YoY+17.8%	$14.55 YoY+21.0%	$12.02 YoY+136.1%	$5.09 YoY-77.8%	$22.95 YoY+226.9%
	50.5M YoY-2.4%	51.7M YoY-2.2%	52.9M YoY-2.8%	54.4M YoY-8.1%	59.1M YoY-1.6%
	51.1M YoY-1.9%	52.1M YoY-2.2%	53.2M YoY-2.9%	54.8M YoY-8.9%	60.1M YoY-4.8%
Dividends per share	$3.28 YoY+10.8%	$2.96 YoY+5.0%	$2.82 YoY+2.9%	$2.74 YoY+3.0%	$2.66 YoY+4.3%
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Cash & equivalents	1.83B YoY+1.5%	1.81B YoY+11.1%	1.63B YoY+5.9%	1.54B YoY-24.7%	2.04B YoY-7.6%
	36.3B YoY+3.6%	35.0B YoY+4.1%	33.6B YoY+1.6%	33.1B YoY-2.4%	33.9B YoY-24.0%
Property, plant & equipment	842M YoY+9.6%	768M YoY+12.0%	686M YoY+6.3%	645M YoY+14.9%	561M YoY+25.8%
Operating lease right-of-use	59.2M YoY+9.4%	54.1M YoY+135.2%	23.0M YoY-22.3%	29.6M YoY-37.9%	47.7M YoY-28.8%
Goodwill	2.65B YoY+1.2%	2.62B YoY+0.3%	2.61B YoY+0.2%	2.60B YoY+1.2%	2.57B YoY-0.7%
Intangible assets	522M YoY-2.5%	536M YoY-5.6%	567M YoY-11.2%	639M YoY-11.2%	719M YoY+3.3%
Total liabilities	30.4B YoY+1.7%	29.9B YoY+3.8%	28.8B YoY-0.2%	28.9B YoY+1.5%	28.5B YoY-26.5%
	5.87B YoY+15.0%	5.11B YoY+6.2%	4.81B YoY+13.7%	4.23B YoY-22.6%	5.46B YoY-8.2%
Preferred stock	—	—	—	—	0.00 YoY-100.0%
Common stock	500K YoY+0.0%	500K YoY-16.7%	600K YoY+0.0%	600K YoY-14.3%	700K YoY+16.7%
Additional paid-in capital	1.71B YoY+1.5%	1.69B YoY+1.1%	1.67B YoY+1.9%	1.64B YoY-3.4%	1.70B YoY-13.4%
Retained earnings	4.83B YoY+10.2%	4.38B YoY+8.7%	4.03B YoY+8.9%	3.70B YoY-8.5%	4.04B YoY+13.9%
Treasury stock	123M YoY+0.0%	123M YoY+0.0%	123M YoY+0.0%	123M YoY+0.0%	123M YoY-54.1%
Accumulated other comprehensive income	-544M YoY+34.9%	-836M YoY-9.3%	-765M YoY+22.4%	-986M YoY-557.5%	-150M YoY-121.1%
Non-controlling interest	—	—	—	—	0.00 YoY-100.0%
Total equity incl. non-controlling	—	—	4.81B YoY+13.7%	4.23B YoY-22.6%	5.46B YoY-8.0%
Total liabilities & equity	36.3B YoY+3.6%	35.0B YoY+4.1%	33.6B YoY+1.6%	33.1B YoY-2.4%	33.9B YoY-24.0%
	52.1M YoY-2.0%	53.1M YoY-2.1%	54.3M YoY-1.6%	55.1M YoY-5.0%	58.1M YoY-7.8%
	49.8M YoY-2.0%	50.8M YoY-2.2%	52.0M YoY-1.7%	52.8M YoY-5.2%	55.8M YoY-3.8%
	49.7M YoY-2.2%	50.8M YoY-2.3%	52.0M YoY-1.8%	52.9M YoY-4.1%	55.2M YoY-4.7%
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	1.83B YoY+37.6%	1.33B YoY+17.1%	1.14B YoY+90.7%	597M YoY-23.6%	782M YoY-41.8%
Depreciation & amortization	250M YoY+11.9%	224M YoY+13.8%	196M YoY+7.9%	182M YoY+6.1%	172M YoY+20.6%
Share-based compensation	85.7M YoY+5.7%	81.1M YoY+8.0%	75.1M YoY+20.0%	62.6M YoY-6.1%	66.7M YoY+15.2%
Deferred income taxes	101M YoY-58.6%	245M YoY+325.7%	-109M YoY-270.1%	63.8M YoY-51.6%	132M YoY-34.9%
	-1.46B YoY-121.6%	-658M YoY-3.2%	-638M YoY-143.3%	-262M YoY-266.3%	158M YoY+121.4%
Capital expenditure	236M YoY+6.4%	221M YoY+9.3%	203M YoY+8.7%	186M YoY-0.6%	187M YoY+54.6%
Free cash flow	1.60B YoY+43.8%	1.11B YoY+18.8%	936M YoY+127.9%	411M YoY-30.9%	594M YoY-51.3%
Acquisitions	23.5M YoY+82.2%	12.9M YoY+4200.0%	300K YoY-99.6%	72.5M YoY+336.7%	16.6M YoY-96.4%
Sales/maturities of investments	807M YoY+43.0%	564M YoY+101.4%	280M YoY-42.1%	484M YoY-50.2%	971M YoY+20.7%
Other investing activities	-6.00M YoY-5900.0%	-100K YoY+95.8%	-2.40M YoY-300.0%	-600K YoY+81.3%	-3.20M YoY-10.3%
	-364M YoY+23.7%	-478M YoY-18.2%	-404M YoY+50.6%	-818M YoY+24.9%	-1.09B YoY-311.6%
Long-term debt issued	298M	0.00 YoY-100.0%	173M	0.00 YoY-100.0%	347M YoY+42.5%
Long-term debt repaid	0.00	0.00 YoY-100.0%	225M YoY+196.4%	75.9M YoY-81.9%	420M
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	304M YoY-1.2%	307M YoY+59.2%	193M YoY-66.3%	573M YoY-31.8%	839M YoY+182.6%
Dividends paid	168M YoY+8.0%	156M YoY+2.4%	152M YoY+1.4%	150M YoY-4.7%	158M YoY+1.9%
Other financing activities	—	—	—	—	0.00
FX effect on cash	—	—	-5.80M YoY+83.2%	-34.5M YoY-46.8%	-23.5M YoY-221.1%
Net change in cash	26.4M YoY-85.4%	180M YoY+98.8%	90.7M YoY+117.5%	-518M YoY-198.1%	-174M YoY-148.1%
Interest paid	107M YoY-0.2%	107M YoY+0.0%	107M YoY-1.1%	109M YoY-1.1%	110M YoY+6.0%
Income taxes paid	272M YoY+114.5%	127M YoY-45.6%	233M YoY+82.4%	128M YoY-42.2%	221M YoY+124.5%
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	12.0B YoY+10.5%	10.8B YoY+22.2%	8.86B YoY+34.1%	6.61B YoY-23.2%	8.60B YoY+9.0%
P/E	13.7× YoY-3.7%	14.2× YoY-15.1%	16.8× YoY-16.3%	20.1× YoY+217.7%	6.3× YoY-64.7%
P/S	0.9× YoY+2.4%	0.9× YoY+11.1%	0.8× YoY+25.6%	0.7× YoY-22.6%	0.8× YoY+2.7%
P/B	2.0× YoY-3.9%	2.1× YoY+7.5%	2.0× YoY+22.4%	1.6× YoY+2.4%	1.6× YoY+18.7%
P/FCF	7.5× YoY-23.1%	9.7× YoY-6.3%	10.4× YoY-39.5%	17.2× YoY+18.8%	14.5× YoY+123.9%
	7.3% YoY+3.9%	7.0% YoY+17.8%	6.0% YoY+19.5%	5.0% YoY-68.5%	15.8% YoY+183.4%
	13.4% YoY+30.1%	10.3% YoY+6.7%	9.6% YoY+65.2%	5.8% YoY-15.8%	6.9% YoY-55.3%
	1.4% YoY-1.9%	1.4% YoY-17.1%	1.7% YoY-23.6%	2.2% YoY+28.4%	1.7% YoY-8.8%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: AIZ's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all AIZ filings on SEC EDGAR → Not investment advice.