ChartRow logo
Share this page
AEP
$127.14+2.29%
as of close, Oct 16, 2026
☾ AH $127.14 +2.29%
PeersCEGVSTNEESOPCGDUK

AEP financial statements

The full income statement, balance sheet, and cash-flow statement for American Electric Power Company Inc. (AEP), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-06 532.1M2024-09 532.6M2024-12 532.9M2025-03 534.2M2025-06 534.8M2025-09 535.3M2025-12 540.9M2026-03 544.1M2026-06 544.4M+2.3% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Revenue21.7B+8.7%20.0B+2.6%19.5B+0.3%19.4B+15.5%16.8B+12.6%
Total operating expenses——15.4B-4.5%16.2B+20.7%13.4B+12.2%
Operating income5.32B+23.6%4.30B+21.0%3.56B+2.1%3.48B+2.1%3.41B+14.2%
Interest expense2.03B+8.7%1.86B+3.1%1.81B+29.4%1.40B+16.4%1.20B+2.9%
Other non-operating income48.0M-26.2%65.0M+1.6%64.0M+451.7%11.6M-72.0%41.4M-27.4%
Equity-method income101M+7.4%94.0M+59.3%59.0M+153.9%-109M-219.3%91.7M+0.7%
Pre-tax income3.83B+30.2%2.94B+29.5%2.27B-1.8%2.31B-11.2%2.60B+16.4%
Income tax129M+430.8%-39.0M-170.9%55.0M+918.5%5.40M-95.3%116M+185.2%
3.70B+24.2%2.98B+34.5%2.21B-4.0%2.31B-7.3%2.49B+13.3%
Net income to non-controlling interest116M+1188.9%9.00M+80.0%5.00M+412.5%-1.60M0.00+100.0%
Net income to common3.58B+20.7%2.97B+34.4%2.21B-4.3%2.31B-7.3%2.49B+13.1%
$6.66+19.4%$5.58+31.6%$4.24-5.6%$4.49-9.5%$4.96+12.2%
EPS (basic)$6.70+19.6%$5.60+31.5%$4.26-5.5%$4.51-9.3%$4.97+11.9%
Weighted-avg shares (basic)535M+0.8%530M+2.2%519M+1.4%512M+2.3%501M+1.0%
Weighted-avg shares (diluted)537M+1.2%531M+2.1%520M+1.3%513M+2.3%502M+0.9%
Dividends per share$3.74+4.8%$3.57+5.9%$3.37+6.3%$3.17+5.7%$3.00+5.6%
Balance Sheetas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
6.05B+4.5%5.79B-4.8%6.08B-10.2%6.78B-13.2%7.81B+79.5%
Cash & equivalents197M-3.0%203M-38.5%330M-35.2%509M+26.3%403M+2.7%
Short-term investments220M+2.3%215M+0.3%214M+14.2%188M-14.9%220M+9.8%
Accounts receivable2.87B+8.9%2.63B+7.5%2.45B-8.3%2.67B+37.4%1.94B+5.4%
Prepaid expenses212M-26.1%287M+4.7%274M+7.5%255M+96.5%130M+2.2%
114B+11.0%103B+6.6%96.7B+3.5%93.4B+6.5%87.7B+8.6%
Property, plant & equipment736M+2.9%715M+26.7%564M-99.2%73.3B+11.1%66.0B+3.3%
Operating lease right-of-use661M+14.0%580M-6.5%620M-3.9%646M+11.6%578M-33.3%
Goodwill53.0M+0.0%53.0M+1.0%52.5M+0.0%52.5M+0.0%52.5M+0.0%
Other non-current assets16.0B+7.8%14.9B+6.9%13.9B+270.2%3.76B-14.6%4.40B+14.2%
Total non-current assets——13.9B+4.7%13.3B-4.1%13.9B+10.8%
13.3B+2.3%13.0B+12.3%11.6B-12.7%13.3B+6.8%12.4B+25.2%
Accounts payable3.43B+30.0%2.64B+29.8%2.03B-23.9%2.67B+30.0%2.05B+20.2%
Deferred revenue507M+11.4%455M+7.4%424M——
Short-term & current debt3.19B-4.2%3.33B+33.9%2.49B+0.2%2.49B+15.4%2.15B+3.2%
Current lease liability100M+8.7%92.0M-20.5%116M+1.8%114M+16.4%97.6M-59.6%
Other current liabilities1.90B+27.4%1.49B+19.1%1.25B-2.1%1.28B-6.6%1.37B+9.4%
Finance lease liability (current)43.0M-8.5%47.0M-28.5%65.7M——
82.2B+8.1%76.1B+6.6%71.4B+3.1%69.2B+6.6%64.9B+8.4%
Long-term debt44.1B+12.3%39.3B+4.4%37.7B+9.7%34.3B+9.6%31.3B+8.0%
Non-current lease liability578M+14.7%504M-3.0%519M-6.0%553M+12.1%493M-22.8%
Operating lease liability (total)678M+13.8%596M-6.2%635M-4.7%666M+12.8%590M-32.9%
Finance lease liability (total)155M-5.5%164M-20.2%206M-8.9%226M-54.9%501M+73.2%
Finance lease liability112M-4.3%117M-16.4%140M——
Deferred tax liabilities11.0B+9.8%9.97B+5.9%9.42B+5.8%8.90B+8.5%8.20B-0.5%
Other non-current liabilities905M+13.0%801M+46.8%546M-10.1%607M+1.0%601M-17.4%
Total non-current liabilities68.9B+9.3%63.0B+5.5%59.8B+6.8%56.0B+6.6%52.5B+5.0%
31.1B+15.6%26.9B+6.7%25.2B+5.7%23.9B+6.5%22.4B+9.2%
Common stock3.52B+1.5%3.47B+1.3%3.43B+0.4%3.41B+0.1%3.41B+1.5%
Additional paid-in capital12.1B+26.4%9.61B+5.9%9.07B+12.7%8.05B+12.2%7.17B+8.9%
Retained earnings15.4B+11.3%13.9B+8.3%12.8B+3.7%12.3B+5.8%11.7B+9.2%
Accumulated other comprehensive income36.0M+1300.0%-3.00M+94.6%-55.5M-166.3%83.7M-54.7%185M+317.2%
Non-controlling interest1.08B+2471.4%42.0M+7.1%39.2M-82.9%229M-7.3%247M+10.5%
Total equity incl. non-controlling32.2B+19.4%27.0B+6.7%25.3B+4.8%24.1B+6.4%22.7B+9.2%
Total liabilities & equity114B+11.0%103B+6.6%96.7B+3.5%93.4B+6.5%87.7B+8.6%
Common shares issued542M+1.5%534M+1.3%527M+0.4%525M+0.1%524M+1.5%
Shares outstanding (cover)541M+1.5%533M+1.3%526M+2.4%514M+1.9%504M+1.5%
Cash Flowas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
6.94B+2.1%6.80B+35.8%5.01B-5.2%5.29B+37.7%3.84B+0.2%
Depreciation & amortization3.33B+5.6%3.15B+7.6%2.93B-4.7%3.07B+13.1%2.72B+9.2%
Deferred income taxes311M+436.2%58.0M-68.6%185M+234.8%-137M-227.5%108M-45.1%
Change in receivables246M+57.7%156M+166.1%-236M-134.6%682M—
Change in inventory-115M+33.1%-172M-134.1%504M+60.6%314M+204.6%-300M-310.1%
Change in payables252M+196.5%85.0M+133.6%-253M-151.7%489M+143.9%201M+668.3%
-11.9B-57.2%-7.60B-21.2%-6.27B+19.2%-7.75B-20.5%-6.43B-3.2%
Capital expenditure3.45B+765.4%399M+157.4%155M——
Free cash flow3.49B-45.5%6.41B+31.9%4.86B——
Acquisitions0.000.000.000.000.00
Purchases of investments2.98B+2.0%2.92B+2.1%2.86B+2.9%2.78B+42.4%1.96B+16.5%
Sales/maturities of investments2.94B+2.0%2.88B+3.0%2.79B+1.9%2.74B+44.3%1.90B+15.6%
Proceeds from sale of PP&E——-1.34B-515.3%-218M-283.3%119M+67.2%
Other investing activities-118M+17.5%-143M-17.2%-122M-142.5%-50.3M-56.2%-32.2M+29.2%
5.02B+661.3%659M-38.8%1.08B-58.1%2.57B-1.5%2.61B+8.3%
Long-term debt issued8.26B+61.4%5.12B-6.3%5.46B+17.5%4.65B-28.3%6.49B+15.3%
Long-term debt repaid3.65B+35.9%2.69B+22.3%2.20B-6.4%2.35B-21.5%2.99B+123.1%
Common stock issued775M+40.4%552M-44.8%1.00B+21.0%827M+37.6%601M+287.4%
Common stock repurchased0.000.000.000.000.00
Dividends paid2.01B+5.8%1.90B+8.3%1.75B+6.5%1.65B+8.3%1.52B+6.6%
Other financing activities-8.00M+84.0%-50.0M+37.5%-80.0M+24.1%-105M-153.4%-41.6M+53.2%
Interest paid1.89B+3.0%1.84B+9.8%1.67B+30.1%1.29B+13.1%1.14B+10.5%
Income taxes paid-84.0M-21.7%-69.0M-187.5%-24.0M-120.5%117M+784.8%13.2M+126.9%
Valuation Ratiosas ofDec 31 ’25as ofDec 31 ’24as ofDec 31 ’23as ofDec 31 ’22as ofDec 31 ’21
Market cap62.4B+26.9%49.2B+15.1%42.7B-12.5%48.8B+8.8%44.9B+8.5%
P/E16.9×+2.2%16.5×-10.8%18.5×+23.7%15.0×-16.9%18.0×-4.2%
P/S2.9×+16.8%2.5×+11.7%2.2×+5.8%2.1×-22.1%2.7×-3.6%
P/B2.0×+9.8%1.8×+8.1%1.7×-16.0%2.0×+0.5%2.0×-0.6%
P/FCF17.9×+132.8%7.7×-31.1%11.1×-12.5%12.7×+8.8%11.7×+8.5%
Earnings yield5.9%-2.1%6.1%+12.2%5.4%-19.2%6.7%+20.4%5.5%+4.4%
FCF yield5.6%-57.0%13.0%+45.2%9.0%+14.2%7.9%-8.1%8.5%-7.8%
Dividend yield3.2%-16.2%3.9%-6.7%4.1%+24.3%3.3%-1.0%3.4%-1.1%
Source filing10-K10-K10-K10-K10-K

About this data

Source: AEP’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all AEP filings on SEC EDGAR → Not investment advice.