VRSN financial statements

The full income statement, balance sheet, and cash-flow statement for VeriSign Inc. (VRSN), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Revenue	1.66B YoY+6.4%	1.56B YoY+4.3%	1.49B YoY+4.8%	1.42B YoY+7.3%	1.33B YoY+4.9%
Cost of revenue	196M YoY+2.6%	191M YoY-3.0%	197M YoY-1.7%	201M YoY+4.6%	192M YoY+6.5%
	536M YoY+7.3%	499M YoY+1.4%	493M YoY+2.2%	482M	—
Research & development	104M YoY+7.1%	96.7M YoY+6.3%	91.0M YoY+6.2%	85.7M YoY+6.5%	80.5M YoY+7.8%
Selling, general & administrative	236M YoY+11.7%	211M YoY+3.4%	204M YoY+4.5%	195M YoY+3.7%	188M YoY+1.3%
General & administrative	—	—	—	—	148M YoY-0.5%
Selling & marketing	—	—	—	—	39.9M YoY+8.4%
Operating income	1.12B YoY+5.9%	1.06B YoY+5.8%	1.00B YoY+6.1%	943M YoY+8.8%	867M YoY+5.2%
Interest expense	77.0M YoY+2.3%	75.3M YoY+0.0%	75.3M YoY+0.0%	75.3M YoY-9.6%	83.3M YoY-7.6%
Other non-operating income	-2.00M YoY-225.0%	1.60M YoY-68.6%	5.10M YoY+304.0%	-2.50M YoY-1350.0%	200K YoY+300.0%
Pre-tax income	1.07B YoY+4.6%	1.02B YoY+4.6%	977M YoY+10.9%	880M YoY+12.5%	782M YoY+4.3%
Income tax	243M YoY+2.8%	236M YoY+48.6%	159M YoY-23.0%	206M YoY+8038.5%	-2.60M YoY+96.0%
Net income	826M YoY+5.1%	786M YoY-3.9%	818M YoY+21.3%	674M YoY-14.1%	785M YoY-3.7%
	—	—	—	$6.24 YoY-10.9%	$7.00 YoY-1.0%
EPS (basic)	—	—	—	$6.24 YoY-11.0%	$7.01 YoY-1.0%
	93.5M YoY-4.7%	98.1M YoY-5.1%	103M YoY-4.2%	108M YoY-3.7%	112M YoY-2.7%
	93.8M YoY-4.5%	98.2M YoY-5.1%	104M YoY-4.2%	108M YoY-3.7%	112M YoY-2.7%
Dividends per share	$2.31	$0.00	$0.00	—	—
Balance Sheet	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	653M YoY-1.7%	664M YoY-32.8%	988M YoY-4.9%	1.04B YoY-18.1%	1.27B YoY+4.2%
Cash & equivalents	308M YoY+49.0%	207M YoY-13.9%	240M YoY-35.7%	374M YoY+67.2%	224M YoY-44.3%
Short-term investments	273M YoY-30.7%	393M YoY-42.7%	686M YoY+13.1%	607M YoY-38.2%	982M YoY+28.3%
Cash & short-term investments	582M YoY-3.8%	605M YoY-35.0%	932M YoY-5.5%	986M YoY-18.6%	1.21B YoY+3.0%
Accounts receivable	7.70M YoY+37.5%	5.60M YoY-11.1%	6.30M YoY+1.6%	6.20M YoY+17.0%	5.30M YoY+14.2%
Prepaid expenses	72.0M YoY+12.7%	63.9M YoY+3.2%	61.9M YoY+6.2%	58.3M YoY-7.3%	62.9M YoY+23.3%
Other current assets	72.0M YoY+12.7%	63.9M YoY+3.2%	61.9M YoY+6.2%	58.3M YoY+6377.8%	900K YoY-59.9%
	1.33B YoY-5.7%	1.41B YoY-19.6%	1.75B YoY+0.9%	1.73B YoY-12.6%	1.98B YoY+12.3%
Property, plant & equipment	214M YoY-4.8%	225M YoY-3.7%	233M YoY+0.5%	232M YoY-7.6%	251M YoY+2.3%
Operating lease right-of-use	—	—	—	7.20M YoY-14.3%	8.40M YoY-25.5%
Goodwill	52.5M YoY+0.0%	52.5M YoY+0.0%	52.5M YoY+0.0%	52.5M YoY+0.0%	52.5M YoY-0.1%
Deferred tax assets	233M YoY-17.1%	281M YoY-6.5%	301M YoY+28.3%	235M YoY+1.7%	231M YoY+239.7%
Other non-current assets	28.8M YoY-26.9%	39.4M YoY+35.9%	29.0M YoY-5.2%	30.6M YoY-14.3%	35.7M YoY-5.9%
Total non-current assets	673M YoY-9.3%	743M YoY-2.4%	761M YoY+9.5%	695M YoY-2.9%	715M YoY+30.3%
	1.33B YoY-12.9%	1.53B YoY+28.8%	1.19B YoY+6.4%	1.12B YoY+4.0%	1.07B YoY+8.6%
Accounts payable	13.8M YoY+30.2%	10.6M YoY-15.2%	12.5M YoY+27.6%	9.80M YoY+8.9%	9.00M YoY-27.1%
Accrued liabilities	298M YoY+15.6%	258M YoY+0.2%	257M YoY+13.6%	227M YoY-0.0%	227M YoY+8.6%
Deferred revenue	1.04B YoY+6.3%	974M YoY+4.6%	931M YoY+4.6%	890M YoY+5.1%	847M YoY+8.6%
Current lease liability	5.80M YoY+11.5%	5.20M YoY+2.0%	5.10M YoY-7.3%	5.50M	—
	3.48B YoY+3.4%	3.36B YoY+1.0%	3.33B YoY+1.0%	3.30B YoY+1.6%	3.24B YoY+2.8%
Deferred revenue (non-current)	349M YoY+5.7%	331M YoY+5.0%	315M YoY-4.2%	329M YoY+7.4%	306M YoY+8.2%
Other non-current liabilities	9.40M YoY-6.9%	10.1M YoY-72.2%	36.3M YoY-41.5%	62.1M YoY-21.0%	78.6M YoY-17.7%
Total non-current liabilities	2.15B YoY+17.1%	1.83B YoY-14.4%	2.14B YoY-1.7%	2.18B YoY+0.4%	2.17B YoY+0.1%
	-2.15B YoY-10.0%	-1.96B YoY-23.8%	-1.58B YoY-1.2%	-1.56B YoY-23.9%	-1.26B YoY+9.3%
Preferred stock	0.00	0.00	0.00	0.00	0.00
Retained earnings	-11.8B YoY+6.6%	-12.6B YoY+5.9%	-13.4B YoY+5.8%	-14.2B YoY+4.5%	-14.9B YoY+5.0%
Accumulated other comprehensive income	-2.70M YoY-8.0%	-2.50M YoY+3.8%	-2.60M YoY+3.7%	-2.70M YoY+3.6%	-2.80M YoY-1.6%
Total liabilities & equity	1.33B YoY-5.7%	1.41B YoY-19.6%	1.75B YoY+0.9%	1.73B YoY-12.6%	1.98B YoY+12.3%
	356M YoY+0.1%	355M YoY+0.1%	355M YoY+0.1%	355M YoY+0.1%	354M YoY+0.1%
	91.9M YoY-3.3%	95.0M YoY-6.2%	101M YoY-3.8%	105M YoY-4.7%	111M YoY-2.6%
	91.7M YoY-3.1%	94.6M YoY-6.2%	101M YoY-3.8%	105M YoY-4.8%	110M YoY-2.6%
Cash Flow	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
	1.09B YoY+20.9%	903M YoY+5.7%	854M YoY+2.7%	831M YoY+3.0%	807M YoY+10.5%
Depreciation & amortization	31.2M YoY-15.4%	36.9M YoY-16.3%	44.1M YoY-6.0%	46.9M YoY-2.1%	47.9M YoY+3.2%
Share-based compensation	69.7M YoY+14.1%	61.1M YoY+2.3%	59.7M YoY+1.9%	58.6M YoY+9.7%	53.4M YoY+10.8%
Deferred income taxes	47.3M YoY+245.3%	13.7M YoY+126.0%	-52.6M YoY-685.1%	-6.70M YoY+95.9%	-162M YoY-927.0%
	109M YoY-61.9%	286M YoY+393.9%	-97.4M YoY-127.4%	356M YoY+232.1%	-269M YoY-272.3%
Capital expenditure	22.8M YoY-18.9%	28.1M YoY-38.6%	45.8M YoY+67.2%	27.4M YoY-48.3%	53.0M YoY+22.1%
Free cash flow	1.07B YoY+22.2%	875M YoY+8.2%	808M YoY+0.5%	804M YoY+6.6%	754M YoY+9.8%
Acquisitions	0.00	0.00	0.00	0.00	0.00
Purchases of investments	572M YoY-35.0%	881M YoY-33.8%	1.33B YoY-0.6%	1.34B YoY-53.4%	2.87B YoY+21.9%
Sales/maturities of investments	704M YoY-41.1%	1.20B YoY-6.6%	1.28B YoY-25.7%	1.72B YoY-35.1%	2.65B YoY+15.1%
Other investing activities	200K	0.00	0.00	—	—
	-1.10B YoY+9.7%	-1.22B YoY-37.3%	-890M YoY+14.1%	-1.04B YoY-44.0%	-719M YoY+6.0%
Long-term debt issued	493M	0.00	0.00	0.00 YoY-100.0%	741M
Long-term debt repaid	0.00	0.00	0.00	0.00	0.00
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	882M YoY-28.1%	1.23B YoY+36.0%	901M YoY-14.0%	1.05B YoY+45.0%	723M YoY-7.1%
Dividends paid	215M	0.00	0.00	0.00	0.00
Other financing activities	0.00	0.00 YoY+100.0%	-700K	0.00	0.00
FX effect on cash	0.00 YoY+100.0%	-800K YoY-700.0%	-100K YoY+87.5%	-800K YoY-14.3%	-700K
Net change in cash	97.4M YoY+391.6%	-33.4M YoY+75.0%	-134M YoY-188.9%	150M YoY+182.6%	-182M YoY-69.9%
Interest paid	78.7M YoY+8.1%	72.8M YoY+0.0%	72.8M YoY+0.0%	72.8M YoY-15.0%	85.6M YoY-2.1%
Income taxes paid	202M YoY-12.2%	231M YoY-3.8%	240M YoY+13.2%	212M YoY+18.7%	178M YoY+34.4%
Valuation Ratios	as ofDec 31 ’25	as ofDec 31 ’24	as ofDec 31 ’23	as ofDec 31 ’22	as ofDec 31 ’21
Market cap	22.3B YoY+13.8%	19.6B YoY-6.9%	21.0B YoY-4.6%	22.0B YoY-21.2%	28.0B YoY+14.3%
P/E	27.0× YoY+8.3%	24.9× YoY+6.9%	23.3× YoY-14.2%	27.2× YoY-23.8%	35.6× YoY+18.6%
P/S	13.4× YoY+7.0%	12.6× YoY+9.9%	11.4× YoY-28.7%	16.0× YoY-23.8%	21.1× YoY+8.9%
P/FCF	20.9× YoY-6.9%	22.4× YoY+14.3%	19.6× YoY-30.9%	28.4× YoY-23.5%	37.1× YoY+4.0%
	3.7% YoY-7.6%	4.0% YoY-6.4%	4.3% YoY+16.5%	3.7% YoY+31.2%	2.8% YoY-15.7%
	4.8% YoY+7.4%	4.5% YoY-12.5%	5.1% YoY+44.8%	3.5% YoY+30.7%	2.7% YoY-3.9%
	0.95%	0.00%	0.00%	—	—
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: VRSN's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all VRSN filings on SEC EDGAR → Not investment advice.