SIG financial statements
The full income statement, balance sheet, and cash-flow statement for Signet Jewelers Limited (SIG), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJan 31 ’26 | as ofFeb 1 ’25 | as ofFeb 3 ’24 | as ofJan 28 ’23 | as ofJan 29 ’22 | |
| Revenue | 6.81B+1.6% | 6.70B-6.5% | 7.17B-8.6% | 7.84B+0.2% | 7.83B+49.7% | |
| 2.69B+2.6% | 2.63B-7.1% | 2.83B-7.4% | 3.05B-2.3% | 3.12B+80.3% | ||
| Cost of revenue | 4.12B+1.0% | 4.08B-6.2% | 4.35B-9.3% | 4.79B+1.9% | 4.70B+34.6% | |
| Selling, general & administrative | 2.17B+2.4% | 2.12B-3.4% | 2.20B-0.8% | 2.21B-0.7% | 2.23B+40.5% | |
| Restructuring | 26.5M+130.4% | 11.5M+53.3% | 7.50M | 0.00+100.0% | -3.30M-107.1% | |
| Amortization of intangibles | 500K-44.4% | 900K-52.6% | 1.90M-17.4% | 2.30M+109.1% | 1.10M+22.2% | |
| Operating income | 393M+255.1% | 111M-82.2% | 622M+2.7% | 605M-33.0% | 903M+1665.7% | |
| Interest expense | — | — | — | 13.5M-20.1% | 16.9M-47.2% | |
| Net interest income | 4.00M-59.2% | 9.80M-47.6% | 18.7M+238.5% | -13.5M+20.1% | -16.9M | |
| Other non-operating income | 1.00M-73.0% | 3.70M+1950.0% | -200K+96.9% | -6.50M-209.5% | -2.10M | |
| Pre-tax income | 398M+220.5% | 124M-80.6% | 640M+41.8% | 451M-49.0% | 884M+1086.0% | |
| Income tax | 104M+64.6% | 63.0M+136.9% | -171M-329.0% | 74.5M-34.9% | 115M+253.7% | |
| 294M+381.0% | 61.2M-92.4% | 810M+115.1% | 377M-51.1% | 770M+5165.1% | ||
| Net income to common | 294M+927.0% | -35.6M-104.6% | 776M+126.7% | 342M-53.5% | 735M+1610.1% | |
| $7.08+974.1% | -$0.81-105.4% | $15.01+126.1% | $6.64-45.7% | $12.22+1400.0% | ||
| EPS (basic) | $7.13+980.2% | -$0.81-104.7% | $17.28+135.4% | $7.34-47.6% | $14.01+1590.4% | |
| Weighted-avg shares (basic) | 41.3M-6.3% | 44.1M-1.8% | 44.9M-3.6% | 46.6M-11.2% | 52.5M+1.0% | |
| Weighted-avg shares (diluted) | 41.6M-5.7% | 44.1M-18.3% | 54.0M-4.8% | 56.7M-10.0% | 63.0M+21.2% | |
| Dividends per share | $1.28+10.3% | $1.16+26.1% | $0.92+15.0% | $0.80+48.1% | $0.54 | |
| Balance Sheet | as ofJan 31 ’26 | as ofFeb 1 ’25 | as ofFeb 3 ’24 | as ofJan 28 ’23 | as ofJan 29 ’22 | |
| 3.02B+11.5% | 2.71B-23.3% | 3.54B+0.8% | 3.51B-6.0% | 3.73B+4.1% | ||
| Cash & equivalents | 875M+44.8% | 604M-56.2% | 1.38B+18.2% | 1.17B-17.7% | 1.42B+21.0% | |
| Accounts receivable | — | — | — | 14.5M-20.8% | 18.3M+57.8% | |
| Inventory | 1.94B+0.1% | 1.94B+0.0% | 1.94B-9.9% | 2.15B+4.4% | 2.06B+1.4% | |
| Other current assets | 190M+21.3% | 157M-26.1% | 212M+27.7% | 166M-20.5% | 209M-11.8% | |
| 5.95B+3.9% | 5.73B-15.9% | 6.81B+2.9% | 6.62B+0.7% | 6.58B+6.4% | ||
| Property, plant & equipment | 499M-1.5% | 507M+1.8% | 498M-15.1% | 587M+1.8% | 576M-4.9% | |
| Operating lease right-of-use | 1.15B+4.0% | 1.10B+10.0% | 1.00B-4.5% | 1.05B-13.0% | 1.21B-11.4% | |
| Goodwill | 428M-11.1% | 482M-36.1% | 755M+0.4% | 752M+55.1% | 485M+103.6% | |
| Intangible assets | 286M-6.8% | 307M-23.7% | 403M-1.1% | 407M+29.7% | 314M+75.5% | |
| Deferred tax assets | 277M-8.0% | 302M+0.3% | 301M+718.8% | 36.7M-1.6% | 37.3M+127.4% | |
| Other non-current assets | 291M-7.6% | 315M-1.4% | 319M+13.3% | 282M+24.6% | 226M+15.5% | |
| 1.89B+3.1% | 1.83B-7.3% | 1.98B-12.1% | 2.25B+8.6% | 2.07B+3.6% | ||
| Accounts payable | 772M+0.7% | 767M+4.3% | 735M-16.4% | 879M-2.3% | 900M+10.7% | |
| Accrued liabilities | 161M-10.8% | 181M-4.4% | 189M-10.9% | 213M-12.4% | 243M+3.9% | |
| Deferred revenue | 377M+4.0% | 363M-0.1% | 363M-1.8% | 370M+8.3% | 341M+18.2% | |
| Short-term & current debt | — | 0.00-100.0% | 148M | 0.00 | 0.00 | |
| Current lease liability | 287M+2.5% | 280M+7.5% | 260M-9.7% | 288M-3.9% | 300M-20.5% | |
| Other current liabilities | 387M+5.6% | 367M-8.3% | 400M-37.3% | 639M | — | |
| 3.99B+2.9% | 3.87B-2.9% | 3.99B-9.0% | 4.39B+0.7% | 4.36B+0.3% | ||
| Long-term debt | — | 0.00 | 0.00-100.0% | 147M+0.2% | 147M+0.3% | |
| Deferred revenue (non-current) | 909M+2.7% | 885M+0.4% | 882M+0.2% | 880M+2.6% | 858M+9.5% | |
| Non-current lease liability | 930M+3.4% | 900M+7.7% | 836M-6.6% | 895M-11.0% | 1.01B-12.4% | |
| Operating lease liability (total) | 1.22B+3.2% | 1.18B+7.7% | 1.10B-7.3% | 1.18B-9.4% | 1.31B-14.4% | |
| Deferred tax liabilities | 175M+1.3% | 173M-14.2% | 202M+71.5% | 118M-26.9% | 161M+1.1% | |
| Other non-current liabilities | 82.8M-2.7% | 85.1M-11.4% | 96.0M-4.1% | 100M-14.9% | 118M+5.9% | |
| 1.97B+6.2% | 1.85B-14.5% | 2.17B+37.2% | 1.58B+0.9% | 1.56B+31.4% | ||
| Common stock | 12.6M+0.0% | 12.6M+0.0% | 12.6M+0.0% | 12.6M+0.0% | 12.6M+0.0% | |
| Additional paid-in capital | 120M+0.2% | 120M-47.9% | 231M-11.2% | 260M+12.3% | 231M-10.7% | |
| Retained earnings | 3.99B+6.4% | 3.75B-2.3% | 3.83B+21.9% | 3.14B+9.3% | 2.88B+31.4% | |
| Treasury stock | 1.93B+10.6% | 1.75B+6.2% | 1.65B+4.6% | 1.57B+30.5% | 1.21B+23.1% | |
| Accumulated other comprehensive income | -219M+21.0% | -278M-4.6% | -265M-0.4% | -264M+24.7% | -351M-20.8% | |
| Total liabilities & equity | 5.95B+3.9% | 5.73B-15.9% | 6.81B+2.9% | 6.62B+0.7% | 6.58B+6.4% | |
| Common shares issued | 70.0M | — | — | — | — | |
| Common shares outstanding | 40.4M-6.5% | 43.2M-2.3% | 44.2M-1.6% | 44.9M-10.0% | 49.9M-4.6% | |
| Shares outstanding (cover) | 40.1M-6.6% | 42.9M-3.6% | 44.5M-1.6% | 45.2M-9.3% | 49.9M-4.7% | |
| Cash Flow | as ofJan 31 ’26 | as ofFeb 1 ’25 | as ofFeb 3 ’24 | as ofJan 28 ’23 | as ofJan 29 ’22 | |
| 679M+14.9% | 591M+8.0% | 547M-31.5% | 798M-36.5% | 1.26B-8.4% | ||
| Depreciation & amortization | 148M-0.5% | 148M-8.5% | 162M-1.6% | 165M+0.6% | 164M-7.1% | |
| Intangible amortization | 500K-44.4% | 900K-52.6% | 1.90M-17.4% | 2.30M+109.1% | 1.10M+22.2% | |
| Share-based compensation | 26.9M+21.2% | 22.2M-46.0% | 41.1M-2.1% | 42.0M-8.3% | 45.8M+215.9% | |
| Deferred income taxes | 20.6M+167.1% | -30.7M+83.0% | -180M-81.6% | -99.3M-99400.0% | 100K-99.9% | |
| Change in receivables | — | — | -5.10M+7.3% | -5.50M+55.6% | -12.4M-124.8% | |
| Change in inventory | -23.2M-2220.0% | -1.00M+99.5% | -183M-1206.1% | 16.5M+108.3% | -198M+35.6% | |
| Change in payables | 5.40M-81.2% | 28.7M+121.3% | -135M-32.4% | -102M-384.6% | 35.7M-93.8% | |
| -158M+1.0% | -159M-109.9% | -75.8M+86.1% | -545M+15.1% | -643M-726.1% | ||
| Capital expenditure | 154M+0.3% | 153M+21.9% | 126M-9.6% | 139M+7.2% | 130M+56.1% | |
| Free cash flow | 525M+20.0% | 438M+3.9% | 421M-36.1% | 659M-41.6% | 1.13B-12.5% | |
| Acquisitions | 0.00 | 0.00-100.0% | 6.00M-98.5% | 392M-24.0% | 516M | |
| Other investing activities | 2.00M-67.2% | 6.10M+421.1% | -1.90M-112.9% | 14.7M+644.4% | -2.70M+48.1% | |
| -265M+77.9% | -1.20B-361.9% | -260M+47.0% | -490M-33.7% | -367M+26.5% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 205M+48.7% | 138M-0.9% | 139M-63.0% | 376M+20.6% | 312M | |
| Dividends paid | 51.9M+6.8% | 48.6M+21.8% | 39.9M+9.0% | 36.6M+92.6% | 19.0M-2.1% | |
| Other financing activities | -7.70M+73.0% | -28.5M+40.1% | -47.6M-7.2% | -44.4M-508.2% | -7.30M+47.9% | |
| FX effect on cash | 14.3M+304.3% | -7.00M-1500.0% | 500K+103.6% | -14.0M-536.4% | -2.20M-204.8% | |
| Interest paid | 7.60M-44.9% | 13.8M-13.2% | 15.9M+35.9% | 11.7M-20.9% | 14.8M-51.5% | |
| Income taxes paid | 77.8M-32.6% | 116M+788.5% | 13.0M-82.6% | 74.6M-38.2% | 121M+168.6% | |
| Valuation Ratios | as ofJan 31 ’26 | as ofFeb 1 ’25 | as ofFeb 3 ’24 | as ofJan 28 ’23 | as ofJan 29 ’22 | |
| Market cap | 3.75B+45.7% | 2.58B-42.0% | 4.44B+28.7% | 3.45B-23.2% | 4.50B+111.5% | |
| P/E | 25.9×+489.7% | 4.4×-54.4% | 9.6×+15.4% | 8.3×+31.8% | 6.3× | |
| P/S | 0.6×+46.3% | 0.4×-37.9% | 0.6×+40.0% | 0.4×-30.8% | 0.6×+52.5% | |
| P/B | 2.2×+52.4% | 1.4×-49.3% | 2.8×+11.2% | 2.5×-13.2% | 2.9×+26.2% | |
| P/FCF | 6.4×+1.6% | 6.3×-13.6% | 7.2×-6.9% | 7.8×+99.9% | 3.9×+76.7% | |
| Earnings yield | 3.9%-83.0% | 22.8%+119.3% | 10.4%-13.3% | 12.0%-24.1% | 15.8% | |
| FCF yield | 15.7%-1.5% | 16.0%+15.7% | 13.8%+7.4% | 12.9%-50.0% | 25.7%-43.4% | |
| Dividend yield | 1.4%-29.2% | 2.0%+113.5% | 0.92%-12.8% | 1.1%+66.5% | 0.63% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: SIG’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all SIG filings on SEC EDGAR → Not investment advice.
