RSKD financial statements
The full income statement, balance sheet, and cash-flow statement for Riskified Ltd. (RSKD), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 345M+5.2% | 328M+10.0% | 298M+13.9% | 261M+14.0% | 229M+35.0% | |
| 178M+4.2% | 171M+12.1% | 153M+12.9% | 135M+9.9% | 123M+32.5% | ||
| Cost of revenue | 167M+6.4% | 157M+7.9% | 145M+15.0% | 126M+18.8% | 106M+38.0% | |
| 212M-3.1% | 219M-4.6% | 229M-6.2% | 244M+36.6% | 179M+79.6% | ||
| Research & development | 69.4M+2.0% | 68.1M-4.9% | 71.6M-0.6% | 72.0M+30.2% | 55.3M+50.9% | |
| Selling, general & administrative | 59.6M-7.4% | 64.3M-7.2% | 69.3M-17.4% | 84.0M+58.8% | 52.9M+142.1% | |
| General & administrative | 59.6M-7.4% | 64.3M-7.2% | 69.3M-17.4% | 84.0M+58.8% | 52.9M+142.1% | |
| Selling & marketing | 83.1M-3.8% | 86.4M-2.3% | 88.4M+0.0% | 88.4M+25.1% | 70.7M+71.9% | |
| Provision for credit losses | 995K+58.9% | 626K+216.2% | 198K+6500.0% | 3.00K-98.9% | 268K+2133.3% | |
| Operating income | -34.0M+28.9% | -47.9M+37.7% | -76.8M+29.7% | -109M-95.5% | -55.9M-721.7% | |
| Other non-operating income | -637K+22.1% | -818K-197.7% | 837K+65.7% | 505K+100.4% | -123M-3294.8% | |
| Pre-tax income | -21.2M+25.6% | -28.5M+46.5% | -53.2M+46.0% | -98.7M+44.5% | -178M-1631.6% | |
| Income tax | 6.36M-1.0% | 6.42M+10.7% | 5.80M-4.0% | 6.04M+287.8% | 1.56M+44.9% | |
| Net income | -27.6M+21.1% | -34.9M+40.8% | -59.0M+43.6% | -105M+41.6% | -179M-1481.3% | |
| — | — | — | $0.62 | — | ||
| EPS (basic) | — | — | — | $0.62 | — | |
| Weighted-avg shares (basic) | 157M-7.9% | 171M-3.3% | 177M+5.4% | 168M+119.3% | 76.5M | |
| Weighted-avg shares (diluted) | 157M-7.9% | 171M-3.3% | 177M+5.4% | 168M+119.3% | 76.5M | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 356M-17.9% | 434M-18.5% | 532M+0.4% | 530M-6.2% | 565M+245.6% | ||
| Cash & equivalents | 162M-56.3% | 371M-15.8% | 441M+133.7% | 189M-54.9% | 418M+303.6% | |
| Short-term investments | 130M | 0.00-100.0% | 29.0M | 0.00 | — | |
| Accounts receivable | 48.5M+1.4% | 47.8M+2.0% | 46.9M+24.9% | 37.5M+5.8% | 35.5M-4.6% | |
| Prepaid expenses | 9.82M-0.1% | 9.83M-7.3% | 10.6M-26.2% | 14.4M-25.7% | 19.3M+242.9% | |
| 411M-17.2% | 496M-17.6% | 602M-0.8% | 607M+1.1% | 601M+232.6% | ||
| Property, plant & equipment | 11.0M-13.6% | 12.7M-18.8% | 15.6M-15.9% | 18.6M+9.5% | 17.0M+265.7% | |
| Operating lease right-of-use | 21.2M-16.2% | 25.3M-14.9% | 29.7M-15.4% | 35.2M | 0.00 | |
| Other non-current assets | 6.95M-8.4% | 7.59M-12.6% | 8.69M-2.6% | 8.92M+28.2% | 6.96M+28.0% | |
| 70.7M+0.3% | 70.5M+1.0% | 69.8M-3.9% | 72.6M+16.3% | 62.4M+20.2% | ||
| Accounts payable | 1.91M-17.2% | 2.31M-10.3% | 2.57M+21.9% | 2.11M+825.4% | 228K-84.9% | |
| Accrued liabilities | 6.19M-2.4% | 6.35M+39.6% | 4.55M-26.3% | 6.17M-18.3% | 7.56M+145.8% | |
| Current lease liability | 6.08M+8.7% | 5.59M-0.4% | 5.62M-9.6% | 6.21M | 0.00 | |
| Other current liabilities | 149K-85.5% | 1.03M-2.9% | 1.06M-42.7% | 1.85M-16.8% | 2.23M+16.6% | |
| 116M+2.0% | 114M+3.0% | 110M-2.1% | 113M+56.8% | 71.8M+11.6% | ||
| Non-current lease liability | 18.9M-13.6% | 21.9M-14.6% | 25.7M-17.7% | 31.2M | 0.00 | |
| Operating lease liability (total) | 25.0M-9.1% | 27.5M-12.1% | 31.3M-16.3% | 37.4M | — | |
| Other non-current liabilities | 26.1M+24.0% | 21.1M+43.3% | 14.7M+68.4% | 8.73M-6.7% | 9.36M-24.4% | |
| 295M-22.9% | 382M-22.3% | 492M-0.5% | 494M-6.3% | 528M+1298.3% | ||
| Additional paid-in capital | 1.03B+4.8% | 982M+7.2% | 916M+8.0% | 849M+9.5% | 775M+3081.7% | |
| Retained earnings | -474M-6.2% | -446M-8.5% | -412M-16.7% | -353M-42.2% | -248M-266.2% | |
| Treasury stock | 260M+68.9% | 154M+1072.4% | 13.2M | 0.00 | — | |
| Accumulated other comprehensive income | -62.0K-107.0% | 887K+1098.6% | 74.0K+104.5% | -1.64M-1031.3% | 176K | |
| Total liabilities & equity | 411M-17.2% | 496M-17.6% | 602M-0.8% | 607M+1.1% | 601M+232.6% | |
| Common shares outstanding | 148M-8.1% | 161M-9.7% | 179M+4.4% | 171M | — | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 33.9M-14.7% | 39.7M+445.3% | 7.28M+127.7% | -26.3M-29.5% | -20.3M-549.9% | ||
| Depreciation & amortization | 2.46M-26.5% | 3.35M-6.1% | 3.57M-1.1% | 3.61M+81.3% | 1.99M+46.3% | |
| Share-based compensation | 51.6M-10.7% | 57.8M-7.3% | 62.4M-7.5% | 67.5M+102.3% | 33.4M+319.9% | |
| Deferred income taxes | -35.0K-117.9% | 195K+1318.8% | -16.0K+99.4% | -2.68M-286.8% | 1.43M+37.9% | |
| Change in receivables | 1.36M-26.4% | 1.85M-80.9% | 9.69M+464.7% | 1.72M+219.1% | -1.44M-111.5% | |
| Change in payables | -376K-85.2% | -203K-154.4% | 373K-80.7% | 1.93M+332.1% | -832K+77.6% | |
| -133M-578.7% | 27.8M-89.0% | 252M+219.8% | -210M-148.7% | -84.4M-397.9% | ||
| Capital expenditure | 810K+27.2% | 637K-53.0% | 1.35M-77.9% | 6.13M-50.0% | 12.3M+713.1% | |
| Free cash flow | 33.1M-15.3% | 39.1M+559.3% | 5.92M+118.3% | -32.4M+0.5% | -32.5M-603.1% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Purchases of investments | 248M | 0.00-100.0% | 29.1M | 0.00 | 0.00 | |
| Sales/maturities of investments | 116M+309.6% | 28.3M | 0.00 | 0.00 | — | |
| Proceeds from sale of PP&E | 50.0K-45.1% | 91.0K | 0.00 | 0.00 | — | |
| -111M+19.1% | -137M-1369.0% | -9.31M-341.6% | 3.85M-99.1% | 423M+683.3% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 106M-24.7% | 141M+972.4% | 13.2M | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| FX effect on cash | 721K+279.8% | -401K-235.0% | 297K+117.5% | -1.70M | 0.00 | |
| Net change in cash | -209M-199.4% | -69.8M-127.9% | 250M+206.7% | -234M-173.5% | 318M+838.2% | |
| Interest paid | — | — | 0.00 | 0.00 | 0.00-100.0% | |
| Income taxes paid | 210K+412.2% | 41.0K | 0.00-100.0% | 18.0K-97.2% | 647K-45.0% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 736M-3.4% | 763M-4.7% | 800M+126.6% | 353M-41.2% | 601M | |
| P/S | 2.1×-8.2% | 2.3×-24.0% | 3.1×+98.7% | 1.5×-41.2% | 2.6× | |
| P/B | 2.5×+25.2% | 2.0×+23.2% | 1.6×+141.8% | 0.7×-41.2% | 1.1× | |
| P/FCF | 22.3×+14.1% | 19.5× | — | — | — | |
| FCF yield | 4.5%-12.3% | 5.1% | — | — | — | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: RSKD’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all RSKD filings on SEC EDGAR → Not investment advice.
