PRCH
$18.18+3.00%
Porch Group Inc.Stock · FinancialsRussell 2000 · 0.05% of IWMRussell 3000 · 0.002% of IWVUS Stock Market · 0.002% of VTI
PRCH financial statements
The full income statement, balance sheet, and cash-flow statement for Porch Group Inc. (PRCH), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 118.8M2024-09 119.5M2024-12 120.1M2025-03 113.3M2025-06 122.6M2025-09 104.3M2025-12 124.5M2026-03 106.1M2026-06 120.7M+1.7% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
PeriodRangeOrderChangeFiguresAs-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 482M+10.2% | 438M+1.8% | 430M+55.9% | 276M+43.4% | 192M+166.2% | |
| 340M+68.4% | 202M+0.5% | 201M | — | — | ||
| Cost of revenue | 142M-39.6% | 236M+2.8% | 229M+113.2% | 108M+83.2% | 58.7M+234.4% | |
| Selling, general & administrative | 105M+10.4% | 95.2M-5.8% | 101M-8.0% | 110M+29.6% | 84.7M+200.5% | |
| General & administrative | 105M+10.4% | 95.2M-5.8% | 101M-8.0% | 110M+29.6% | 84.7M+200.5% | |
| Selling & marketing | 140M+13.6% | 123M-14.9% | 144M+26.8% | 114M+35.1% | 84.3M+102.3% | |
| Amortization of intangibles | 14.9M-19.5% | 18.5M-4.6% | 19.4M-18.5% | 23.8M+93.5% | 12.3M+324.1% | |
| Provision for credit losses | 5.33M+2128.0% | 239K-99.4% | 37.2M+4518.6% | 805K-23.7% | 1.05M | |
| Operating income | 36.6M+156.6% | -64.6M+66.1% | -190M-7.5% | -177M-112.4% | -83.4M-97.4% | |
| Interest expense | 51.6M+21.2% | 42.5M+33.6% | 31.8M+264.9% | 8.72M+51.5% | 5.76M-60.9% | |
| Interest & investment income | 1.65M-5.7% | 1.75M-55.1% | 3.90M+443.2% | 717K+2072.7% | 33.0K | |
| Other non-operating income | 14.0M-51.1% | 28.7M+637.3% | 3.89M+581.8% | 571K+67.9% | 340K+104.9% | |
| Pre-tax income | 26.7M+187.1% | -30.7M+77.0% | -133M+14.4% | -156M-33.2% | -117M-109.8% | |
| Income tax | 11.4M+439.3% | 2.12M+240.4% | 622K-26.1% | 842K+108.2% | -10.3M-508.2% | |
| -3.36M+89.8% | -32.8M+75.5% | -134M+14.5% | -157M-46.9% | -107M-97.3% | ||
| Net income to non-controlling interest | 18.7M | 0.00 | — | — | — | |
| Net income to common | -3.36M+89.8% | -32.8M+75.5% | -134M+14.5% | -157M-46.9% | -107M-49.5% | |
| -$0.03+90.9% | -$0.33+76.3% | -$1.39+13.7% | -$1.61-41.2% | -$1.14+43.8% | ||
| EPS (basic) | -$0.03+90.9% | -$0.33+76.3% | -$1.39+13.7% | -$1.61-41.2% | -$1.14+41.8% | |
| Weighted-avg shares (basic) | 104M+4.1% | 99.6M+3.7% | 96.1M-1.3% | 97.4M+3.7% | 93.9M+158.3% | |
| Weighted-avg shares (diluted) | 104M+4.1% | 99.6M+3.7% | 96.1M-1.3% | 97.4M+3.7% | 93.9M+158.1% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 88.2M-75.8% | 365M-24.1% | 481M-21.2% | 611M+0.9% | 605M+180.4% | ||
| Cash & equivalents | 44.7M-73.4% | 168M-35.1% | 258M+20.2% | 215M-31.9% | 316M+61.1% | |
| Short-term investments | 12.6M-47.6% | 24.1M-32.3% | 35.6M-2.6% | 36.5M+294.8% | 9.25M | |
| Accounts receivable | 11.3M-40.8% | 19.1M-21.3% | 24.3M-8.1% | 26.4M-8.1% | 28.8M+574.0% | |
| Prepaid expenses | 6.44M-80.4% | 32.8M+148.5% | 13.2M+17.0% | 11.3M-21.2% | 14.3M+251.4% | |
| Other current assets | 4.67M-32.4% | 6.90M | — | — | — | |
| 797M-2.0% | 814M-9.5% | 899M-14.3% | 1.05B+1.0% | 1.04B+287.0% | ||
| Property, plant & equipment | 27.6M+22.5% | 22.5M+33.7% | 16.9M+37.8% | 12.2M+83.6% | 6.67M+45.1% | |
| Operating lease right-of-use | 1.78M-19.4% | 2.21M-31.1% | 3.21M-23.6% | 4.20M-6.7% | 4.50M | |
| Goodwill | 192M+0.0% | 192M+0.0% | 192M-21.6% | 245M+8.4% | 226M+697.7% | |
| Intangible assets | 30.5M-55.6% | 68.7M-21.2% | 87.2M-19.4% | 108M-16.6% | 130M+713.4% | |
| Long-term investments | 55.4M-65.1% | 159M+53.2% | 104M+87.9% | 55.1M-5.5% | 58.3M | |
| Other non-current assets | 6.54M-6.5% | 6.99M-62.7% | 18.7M+220.6% | 5.85M+754.8% | 684K+81.0% | |
| 67.8M-83.6% | 414M-10.4% | 462M-10.4% | 516M+42.0% | 363M+1044.6% | ||
| Accounts payable | 4.05M-10.8% | 4.54M-48.2% | 8.76M+39.8% | 6.27M-10.0% | 6.96M-24.3% | |
| Accrued liabilities | 15.1M-1.2% | 15.3M+2290.3% | 640K-32.1% | 942K+193.5% | 321K | |
| Deferred revenue | 4.55M-98.2% | 249M-0.0% | 249M-8.1% | 271M+34.6% | 201M+3761.1% | |
| Short-term & current debt | 7.77M+5081.3% | 150K-38.5% | 244K-98.5% | 16.5M+10870.0% | 150K-96.8% | |
| Current lease liability | 734K-11.1% | 826K-50.5% | 1.67M-7.8% | 1.81M-7.5% | 1.96M | |
| Other current liabilities | 3.25M-47.1% | 6.14M | — | — | — | |
| 775M-9.6% | 857M-8.3% | 935M-3.6% | 970M+18.0% | 822M+410.2% | ||
| Long-term debt | 385M-4.6% | 404M-7.3% | 435M+2.4% | 425M+2.6% | 415M+858.9% | |
| Non-current lease liability | 1.15M-18.6% | 1.41M-13.4% | 1.63M-35.7% | 2.54M-5.9% | 2.69M | |
| Operating lease liability (total) | 1.88M-15.9% | 2.24M-32.2% | 3.30M-24.1% | 4.35M-6.6% | 4.65M | |
| Other non-current liabilities | 15.0M-61.8% | 39.2M+4.9% | 37.4M+30.2% | 28.8M+134.9% | 12.2M+222.3% | |
| -24.6M+43.0% | -43.2M-21.1% | -35.7M-145.0% | 79.4M-63.4% | 217M+102.2% | ||
| Common stock | 11.0K+10.0% | 10.0K+0.0% | 10.0K+0.0% | 10.0K+0.0% | 10.0K+25.0% | |
| Additional paid-in capital | 623M-13.1% | 717M+3.9% | 690M+2.9% | 671M+4.5% | 641M+51.0% | |
| Retained earnings | -648M+14.1% | -755M-4.5% | -722M-23.4% | -585M-37.9% | -424M-33.6% | |
| Accumulated other comprehensive income | 642K+111.8% | -5.45M-41.1% | -3.86M+37.4% | -6.17M-2282.6% | -259K | |
| Non-controlling interest | 47.0M | 0.00 | — | — | — | |
| Total equity incl. non-controlling | 22.4M+151.8% | -43.2M-21.1% | -35.7M-145.0% | 79.4M | — | |
| Total liabilities & equity | 797M-2.0% | 814M-9.5% | 899M-14.3% | 1.05B+1.0% | 1.04B+287.0% | |
| Common shares issued | 124M+3.6% | 120M+23.4% | 97.1M-1.4% | 98.5M+0.5% | 98.0M+19.9% | |
| Common shares outstanding | 124M+3.6% | 120M+23.4% | 97.1M-1.4% | 98.5M+0.5% | 98.0M+19.9% | |
| Shares outstanding (cover) | 124M+3.7% | 120M+23.0% | 97.6M+0.6% | 97.0M-1.2% | 98.1M+9.8% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 66.4M+309.6% | -31.7M-193.4% | 33.9M+291.3% | -17.7M+49.0% | -34.8M+28.5% | ||
| Depreciation & amortization | 24.5M-4.1% | 25.5M+4.5% | 24.4M-12.6% | 27.9M+70.5% | 16.4M+146.6% | |
| Intangible amortization | 14.9M-19.5% | 18.5M-4.6% | 19.4M-18.5% | 23.8M+93.5% | 12.3M+324.1% | |
| Share-based compensation | 29.0M+6.5% | 27.2M+31.3% | 20.7M-23.4% | 27.0M-29.9% | 38.6M+241.6% | |
| Deferred income taxes | 626K-53.2% | 1.34M+500.4% | 223K | — | — | |
| Change in receivables | 5.49M+3442.6% | 155K+115.0% | -1.03M-121.1% | 4.89M+68.2% | 2.90M+1531.0% | |
| Change in payables | -162K+96.2% | -4.22M-269.5% | 2.49M+457.4% | -697K+94.1% | -11.8M-387.9% | |
| Other operating activities | -2.60M+36.0% | -4.05M-483.5% | 1.06M-70.6% | 3.59M | — | |
| -71.9M-59.6% | -45.1M+19.9% | -56.3M+29.4% | -79.7M+69.8% | -263M-2368.7% | ||
| Capital expenditure | 454K-13.2% | 523K-38.5% | 851K-63.8% | 2.35M+141.8% | 972K+248.4% | |
| Free cash flow | 66.0M+304.8% | -32.2M-197.4% | 33.1M+264.7% | -20.1M+43.8% | -35.7M+27.0% | |
| Acquisitions | 0.00 | 0.00-100.0% | 1.97M-94.9% | 38.6M-84.9% | 256M+3191.4% | |
| Purchases of investments | — | 111M+21.9% | 91.0M+73.3% | 52.5M+118.7% | 24.0M | |
| Sales/maturities of investments | 89.6M+32.1% | 67.8M+44.7% | 46.8M+113.8% | 21.9M+1.0% | 21.7M | |
| -22.2M+6.5% | -23.7M-126.1% | 91.0M+7312.5% | 1.23M-99.7% | 416M+60.1% | ||
| Long-term debt issued | 51.0M | 0.00-100.0% | 117M+246.8% | 33.6M-91.9% | 414M+524.8% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00-100.0% | 5.61M+209.3% | 1.81M | 0.00-100.0% | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Other financing activities | -2.80M-725.7% | -339K+76.6% | -1.45M+46.4% | -2.71M-167.2% | 4.03M | |
| Net change in cash | -27.7M+72.5% | -100M-246.4% | 68.6M+171.3% | -96.2M-182.0% | 117M | |
| Interest paid | 29.0M+22.1% | 23.8M+94.6% | 12.2M+247.7% | 3.51M+31.9% | 2.66M-70.8% | |
| Income taxes paid | 562K-9.5% | 621K+127.2% | -2.29M-239.3% | -674K | 0.00 | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 1.14B+92.4% | 591M+94.0% | 305M+61.1% | 189M-87.6% | 1.53B+19.9% | |
| P/S | 2.4×+74.6% | 1.3×+68.3% | 0.8×+11.7% | 0.7×-91.0% | 8.0×-55.0% | |
| P/B | — | — | — | 1.7×-76.2% | 7.0×-40.7% | |
| P/FCF | 17.2× | — | 4.6× | — | — | |
| FCF yield | 5.8% | — | 21.8% | — | — | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: PRCH’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all PRCH filings on SEC EDGAR → Not investment advice.