NWS financial statements

The full income statement, balance sheet, and cash-flow statement for News Corporation (NWS), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
Revenue	8.45B YoY+2.4%	8.25B YoY+3.0%	8.01B YoY-22.9%	10.4B YoY+11.0%	9.36B YoY+3.9%
Selling, general & administrative	3.30B YoY+3.3%	3.20B YoY+6.1%	3.01B YoY-16.1%	3.59B YoY+10.4%	3.25B YoY+8.6%
Restructuring	120M YoY+34.8%	89.0M YoY-25.2%	119M YoY+26.6%	94.0M YoY-44.0%	168M YoY+20.0%
Amortization of intangibles	98.0M YoY-1.0%	99.0M YoY-6.6%	106M YoY-24.3%	140M YoY+25.0%	112M YoY+3.7%
Other non-operating income	111M YoY+288.1%	-59.0M YoY-2066.7%	3.00M YoY-94.2%	52.0M YoY-63.6%	143M YoY+1488.9%
Equity-method income	-15.0M YoY-150.0%	-6.00M YoY+95.3%	-127M YoY-876.9%	-13.0M YoY+80.0%	-65.0M YoY-38.3%
Pre-tax income	923M YoY+57.8%	585M YoY+53.9%	380M YoY-53.2%	812M YoY+80.4%	450M YoY+129.5%
Income tax	275M YoY+33.5%	206M YoY+35.5%	152M YoY+192.3%	52.0M YoY-14.8%	61.0M YoY+190.5%
	1.18B YoY+343.6%	266M YoY+78.5%	149M YoY-76.1%	623M YoY+88.8%	330M YoY+126.0%
Discontinued operations	692M YoY+2868.0%	-25.0M YoY+39.0%	-41.0M	—	—
Net income to non-controlling interest	160M YoY+81.8%	88.0M YoY+131.6%	38.0M YoY-72.3%	137M YoY+132.2%	59.0M YoY+121.4%
Net income to common	—	266M YoY+78.5%	149M YoY-76.1%	623M YoY+88.8%	330M YoY+126.0%
	$2.07 YoY+350.0%	$0.46 YoY+76.9%	$0.26 YoY-75.2%	$1.05 YoY+87.5%	$0.56 YoY+125.9%
EPS (basic)	$2.08 YoY+342.6%	$0.47 YoY+80.8%	$0.26 YoY-75.5%	$1.06 YoY+89.3%	$0.56 YoY+125.9%
	568M YoY-0.6%	571M YoY-0.9%	576M YoY-2.2%	590M YoY-0.2%	590M YoY+0.4%
	570M YoY-0.6%	574M YoY-0.9%	579M YoY-2.3%	593M YoY-0.2%	593M YoY+0.9%
Balance Sheet	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
	4.81B YoY+10.0%	4.37B YoY+7.9%	4.05B YoY-1.0%	4.09B YoY-8.1%	4.46B YoY+28.7%
Cash & equivalents	2.40B YoY+28.4%	1.87B YoY+6.3%	1.76B YoY-3.3%	1.82B YoY-18.5%	2.24B YoY+47.4%
Accounts receivable	1.56B YoY+10.0%	1.42B YoY-0.4%	1.43B YoY-5.1%	1.50B YoY+0.3%	1.50B YoY+24.5%
Inventory	327M YoY+22.9%	266M YoY-14.5%	311M YoY+0.0%	311M YoY+22.9%	253M YoY-27.3%
Other current assets	519M YoY+9.5%	474M YoY-2.1%	484M YoY+5.7%	458M YoY-2.3%	469M YoY+19.3%
	15.5B YoY-7.1%	16.7B YoY-1.4%	16.9B YoY-1.7%	17.2B YoY+2.7%	16.8B YoY+17.6%
Property, plant & equipment	1.33B YoY+4.6%	1.27B YoY-37.7%	2.04B YoY-2.9%	2.10B YoY-7.4%	2.27B YoY+0.7%
Operating lease right-of-use	789M YoY-2.0%	805M YoY-22.3%	1.04B YoY+16.3%	891M YoY-13.9%	1.03B YoY-2.5%
Goodwill	4.37B YoY+0.9%	4.34B YoY+1.0%	4.29B YoY-17.0%	5.17B YoY+11.1%	4.65B YoY+17.8%
Intangible assets	1.93B YoY-0.9%	1.95B YoY-21.7%	2.49B YoY-6.8%	2.67B YoY+22.6%	2.18B YoY+16.9%
Long-term investments	1.02B YoY+136.8%	429M YoY+0.5%	427M YoY-12.5%	488M YoY+39.0%	351M YoY+18.2%
Deferred tax assets	254M YoY-23.5%	332M YoY-15.5%	393M YoY-6.9%	422M YoY+11.6%	378M YoY+13.9%
Other non-current assets	1.00B YoY+4.5%	957M YoY-28.6%	1.34B YoY-3.1%	1.38B YoY-4.4%	1.45B YoY+39.3%
	2.61B YoY-14.6%	3.06B YoY-3.5%	3.17B YoY-10.1%	3.52B YoY+8.8%	3.23B YoY+20.6%
Accounts payable	335M YoY+31.9%	254M YoY-42.3%	440M YoY+7.1%	411M YoY+28.0%	321M YoY-8.5%
Accrued liabilities	1.04B YoY+5.1%	986M YoY-12.2%	1.12B YoY-9.1%	1.24B YoY-7.7%	1.34B YoY+31.4%
Deferred revenue	498M YoY+3.1%	483M YoY-22.3%	622M YoY+3.0%	604M YoY+27.7%	473M YoY+18.8%
Short-term & current debt	25.0M YoY+177.8%	9.00M YoY-66.7%	27.0M YoY-90.8%	293M YoY+946.4%	28.0M YoY-63.2%
Current lease liability	74.0M YoY-16.9%	89.0M YoY-20.5%	112M YoY-19.4%	139M YoY-2.8%	143M
Other current liabilities	714M YoY-7.5%	772M YoY-19.0%	953M YoY-2.3%	975M YoY-9.1%	1.07B YoY+28.0%
Long-term debt	1.94B YoY-7.5%	2.09B YoY-28.8%	2.94B YoY+5.9%	2.78B YoY+21.5%	2.29B YoY+93.2%
Non-current lease liability	904M YoY-0.9%	912M YoY-19.1%	1.13B YoY+19.1%	947M YoY-15.1%	1.12B YoY-2.6%
Deferred tax liabilities	57.0M YoY+171.4%	21.0M YoY-87.1%	163M YoY-17.7%	198M YoY-23.8%	260M YoY+0.8%
Other non-current liabilities	492M YoY+4.2%	472M YoY+5.8%	446M YoY-7.7%	483M YoY-6.9%	519M YoY+59.2%
	8.77B YoY+8.1%	8.12B YoY+0.7%	8.06B YoY-1.9%	8.22B YoY+0.1%	8.21B YoY+8.3%
Additional paid-in capital	11.1B YoY-1.7%	11.3B YoY-1.7%	11.4B YoY-2.8%	11.8B YoY-2.3%	12.1B YoY-0.7%
Retained earnings	-747M YoY+60.5%	-1.89B YoY+11.9%	-2.14B YoY+6.5%	-2.29B YoY+21.2%	-2.91B YoY+10.2%
Accumulated other comprehensive income	-1.54B YoY-23.3%	-1.25B YoY-0.3%	-1.25B YoY+1.8%	-1.27B YoY-35.0%	-941M YoY+29.3%
Non-controlling interest	615M YoY-31.0%	891M YoY+1.1%	881M YoY-4.3%	921M YoY-1.5%	935M YoY+15.9%
Total equity incl. non-controlling	9.39B YoY+4.2%	9.01B YoY+0.7%	8.95B YoY-2.2%	9.14B YoY-0.0%	9.15B YoY+9.0%
Total liabilities & equity	15.5B YoY-7.1%	16.7B YoY-1.4%	16.9B YoY-1.7%	17.2B YoY+2.7%	16.8B YoY+17.6%
Cash Flow	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
	978M YoY-10.9%	1.10B YoY+0.5%	1.09B YoY-19.4%	1.35B YoY+9.5%	1.24B YoY+58.6%
Depreciation & amortization	459M YoY+4.3%	440M YoY+6.0%	415M YoY-39.7%	688M YoY+1.2%	680M YoY+5.6%
Deferred income taxes	83.0M YoY+176.7%	30.0M YoY+172.7%	11.0M YoY+109.4%	-117M YoY-36.0%	-86.0M YoY-7.5%
Change in inventory	46.0M YoY+270.4%	-27.0M YoY-440.0%	-5.00M YoY-105.7%	87.0M YoY+1550.0%	-6.00M YoY+33.3%
Other operating activities	-107M YoY-267.2%	64.0M YoY+966.7%	6.00M YoY+120.7%	-29.0M YoY+79.7%	-143M YoY-1488.9%
	—	-524M YoY+8.7%	-574M YoY+72.4%	-2.08B YoY-60.7%	-1.29B YoY-202.6%
Capital expenditure	407M YoY+14.0%	357M YoY+2.9%	347M YoY-30.5%	499M YoY+27.9%	390M YoY-11.0%
Free cash flow	571M YoY-22.9%	741M YoY-0.5%	745M YoY-12.9%	855M YoY+0.9%	847M YoY+147.7%
Acquisitions	96.0M YoY+152.6%	38.0M YoY+123.5%	17.0M YoY-98.9%	1.50B YoY+69.4%	886M YoY+2668.8%
Other investing activities	23.0M	0.00 YoY-100.0%	22.0M YoY+173.3%	-30.0M YoY-3100.0%	1.00M YoY+125.0%
	—	-441M YoY+12.0%	-501M YoY-224.0%	404M YoY-42.2%	699M YoY+248.1%
Long-term debt issued	61.0M YoY-78.1%	278M	0.00 YoY-100.0%	1.69B YoY+11.6%	1.51B YoY+63.6%
Long-term debt repaid	0.00	0.00	0.00	0.00	0.00
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	150M YoY+28.2%	117M YoY-51.9%	243M YoY+35.8%	179M	0.00
Dividends paid	185M YoY+7.6%	172M YoY-1.1%	174M YoY-0.6%	175M YoY+7.4%	163M YoY+3.2%
Other financing activities	-47.0M YoY+25.4%	-63.0M YoY-46.5%	-43.0M YoY+54.3%	-94.0M YoY+2.1%	-96.0M YoY-585.7%
FX effect on cash	—	-6.00M YoY+0.0%	-6.00M YoY+93.8%	-96.0M YoY-228.0%	75.0M YoY+1171.4%
Interest paid	93.0M YoY-4.1%	97.0M YoY+59.0%	61.0M YoY-36.5%	96.0M YoY+74.5%	55.0M YoY-9.8%
Income taxes paid	208M YoY+33.3%	156M YoY+4.7%	149M YoY-17.2%	180M YoY+2.3%	176M YoY+77.8%
Valuation Ratios	as ofJun 30 ’25	as ofJun 30 ’24	as ofJun 30 ’23	as ofJun 30 ’22	as ofJun 30 ’21
Market cap	19.6B YoY+20.1%	16.3B YoY+42.7%	11.4B YoY+21.2%	9.41B YoY-34.8%	14.4B YoY+105.7%
P/E	16.6× YoY-78.8%	78.3× YoY+2.2%	76.6× YoY+406.9%	15.1× YoY-65.5%	43.8×
P/S	2.3× YoY+2.2%	2.3× YoY+58.9%	1.4× YoY+57.1%	0.9× YoY-41.3%	1.5× YoY+98.0%
P/B	2.2× YoY+10.2%	2.0× YoY+42.9%	1.4× YoY+23.6%	1.1× YoY-34.9%	1.8× YoY+89.9%
P/FCF	34.2× YoY+115.1%	15.9× YoY+3.9%	15.3× YoY+39.1%	11.0× YoY-35.5%	17.1× YoY-17.0%
	6.0% YoY+372.5%	1.3% YoY-2.2%	1.3% YoY-80.3%	6.6% YoY+189.7%	2.3%
	2.9% YoY-53.5%	6.3% YoY-3.8%	6.5% YoY-28.1%	9.1% YoY+54.9%	5.9% YoY+20.4%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: NWS's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NWS filings on SEC EDGAR → Not investment advice.