NTNX
$70.41+0.46%
as of close, Sep 30, 2026
☾ AH $70.41 +0.46%
Nutanix Inc.Stock · TechnologyNasdaq Composite 0.03%Russell 1000 0.02%US Stock Market 0.02%Russell 3000 0.02%
NTNX financial statements
The full income statement, balance sheet, and cash-flow statement for Nutanix Inc. (NTNX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-07 244.7M2024-10 267.9M2025-01 266.7M2025-04 268.1M2025-07 268.8M2025-10 270.4M2026-01 265.2M2026-04 270.3M2026-07 270.6M+10.6% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|---|
| Income Statement | as ofJul 31 ’26 | as ofJul 31 ’25 | as ofJul 31 ’24 | as ofJul 31 ’23 | as ofJul 31 ’22 | |
| Revenue | 2.85B+12.4% | 2.54B+18.1% | 2.15B+15.3% | 1.86B+17.8% | 1.58B+13.4% | |
| 2.48B+12.4% | 2.20B+20.7% | 1.82B+19.2% | 1.53B+21.5% | 1.26B+14.3% | ||
| Cost of revenue | 377M+12.5% | 335M+3.3% | 324M-2.4% | 332M+3.4% | 321M+10.0% | |
| 2.20B+8.5% | 2.03B+11.7% | 1.82B+4.6% | 1.74B+1.1% | 1.72B-2.6% | ||
| Research & development | 791M+7.3% | 737M+15.3% | 639M+10.0% | 581M+1.4% | 573M+2.7% | |
| Selling, general & administrative | 262M+10.3% | 237M+18.1% | 201M-13.5% | 232M+39.5% | 166M+8.2% | |
| General & administrative | 262M+10.3% | 237M+18.1% | 201M-13.5% | 232M+39.5% | 166M+8.2% | |
| Selling & marketing | 1.15B+8.9% | 1.06B+8.1% | 977M+5.7% | 925M-5.6% | 979M-7.0% | |
| Restructuring | — | 0.00 | 0.00-100.0% | 5.30M-52.7% | 11.2M | |
| Amortization of intangibles | 778K-69.3% | 2.54M-31.4% | 3.70M-65.4% | 10.7M-33.9% | 16.2M-6.9% | |
| Provision for credit losses | 1.32M-6.6% | 1.42M+70.5% | 830K+291.5% | 212K+6.0% | 200K-69.5% | |
| Operating income | 274M+58.8% | 173M+2181.4% | 7.56M+103.7% | -207M+54.9% | -459M+30.7% | |
| Other non-operating income | 53.1M+35.9% | 39.1M+135.9% | -109M-311.9% | -26.4M+91.8% | -321M+9.6% | |
| Pre-tax income | 327M+54.6% | 212M+308.9% | -101M+56.6% | -234M+70.0% | -780M+23.3% | |
| Income tax | -1.18B-5167.1% | 23.3M-0.7% | 23.5M+11.8% | 21.0M+8.9% | 19.3M+4.2% | |
| Net income | 1.51B+700.0% | 188M+251.0% | -125M-108.3% | 1.51B+288.6% | -799M+22.9% | |
| $5.17+695.4% | $0.65+227.5% | -$0.51+53.2% | -$1.09+69.9% | -$3.62+27.9% | ||
| EPS (basic) | $5.61+701.4% | $0.70+237.3% | -$0.51+53.2% | -$1.09+69.9% | -$3.62+27.9% | |
| Weighted-avg shares (basic) | 269M+0.5% | 267M+9.3% | 245M+104828.7% | 233K-99.9% | 221M+6.8% | |
| Weighted-avg shares (diluted) | 292M-0.6% | 294M+20.2% | 245M+104828.7% | 233K-99.9% | 221M+6.8% | |
| Balance Sheet | as ofJul 31 ’26 | as ofJul 31 ’25 | as ofJul 31 ’24 | as ofJul 31 ’23 | as ofJul 31 ’22 | |
| 3.03B+17.0% | 2.59B+74.8% | 1.48B-20.4% | 1.86B+12.3% | 1.66B+6.1% | ||
| Cash & equivalents | 777M+1.0% | 770M+17.4% | 655M+27.8% | 513M+27.3% | 403M+41.0% | |
| Accounts receivable | 289M-14.4% | 338M+47.1% | 230M+46.1% | 157M+26.2% | 125M-31.1% | |
| Prepaid expenses | 221M+110.2% | 105M+8.3% | 97.3M-33.8% | 147M+56.8% | 93.8M+65.1% | |
| Other current assets | 142M+270.2% | 38.3M+44.7% | 26.5M-52.8% | 56.1M+50.0% | 37.4M+210.1% | |
| 5.07B+54.5% | 3.28B+53.1% | 2.14B-15.2% | 2.53B+6.8% | 2.37B+3.9% | ||
| Property, plant & equipment | 135M-5.6% | 143M+4.9% | 136M+21.7% | 112M-1.4% | 113M-13.8% | |
| Operating lease right-of-use | 164M+22.2% | 135M+23.3% | 109M+16.7% | 93.6M-21.2% | 119M+12.1% | |
| Goodwill | 185M+0.0% | 185M+0.0% | 185M+0.2% | 185M-0.2% | 185M+0.0% | |
| Intangible assets | 1.84M-29.8% | 2.62M-49.3% | 5.15M+5.3% | 4.89M-69.1% | 15.8M-50.6% | |
| Deferred tax assets | 1.22B+7062.9% | 17.0M | — | — | — | |
| Other non-current assets | 125M+453.6% | 22.6M-19.0% | 28.0M-12.5% | 31.9M+43.5% | 22.3M-20.4% | |
| 1.68B+19.1% | 1.41B+13.6% | 1.24B+9.5% | 1.14B-2.1% | 1.16B+25.1% | ||
| Accounts payable | 96.5M+18.3% | 81.6M+81.1% | 45.1M+50.6% | 29.9M-33.4% | 44.9M-4.5% | |
| Accrued liabilities | 36.1M+49.3% | 24.2M-3.1% | 25.0M-77.2% | 109M+83.4% | 59.6M+51.2% | |
| Deferred revenue | 1.25B+18.3% | 1.05B+10.4% | 955M+15.9% | 824M+14.2% | 721M+13.3% | |
| Current lease liability | 35.7M+53.7% | 23.2M-3.8% | 24.2M-18.3% | 29.6M-25.7% | 39.8M-6.7% | |
| Finance lease liability (current) | 1.76M-46.6% | 3.30M-16.5% | 3.95M+12.4% | 3.52M+31.0% | 2.69M+51.5% | |
| 4.37B+9.9% | 3.98B+38.5% | 2.87B-11.2% | 3.23B+2.2% | 3.17B-3.7% | ||
| Deferred revenue (non-current) | 1.18B+11.2% | 1.06B+15.3% | 918M+19.0% | 771M+6.5% | 725M+7.1% | |
| Non-current lease liability | 134M+16.0% | 116M+28.1% | 90.4M+31.1% | 68.9M-23.2% | 89.8M+3.7% | |
| Operating lease liability (total) | 170M+22.3% | 139M+21.4% | 115M+16.3% | 98.5M-24.0% | 130M+0.2% | |
| Finance lease liability (total) | 2.73M-54.7% | 6.04M-43.2% | 10.6M-19.8% | 13.2M+26.2% | 10.5M+26.4% | |
| Finance lease liability | 971K-64.5% | 2.73M-59.0% | 6.67M-31.4% | 9.72M+24.5% | 7.81M+19.6% | |
| Other non-current liabilities | 27.2M-40.7% | 45.9M-6.6% | 49.1M+23.6% | 39.8M+13.1% | 35.2M-17.6% | |
| 703M+201.2% | -695M+4.6% | -728M-2.9% | -707M+11.6% | -801M+21.6% | ||
| Common stock | 7.00K+0.0% | 7.00K+0.0% | 7.00K+16.7% | 6.00K+0.0% | 6.00K+20.0% | |
| Additional paid-in capital | 4.42B+5.1% | 4.20B+2.0% | 4.12B+4.8% | 3.93B+9.7% | 3.58B+37.0% | |
| Retained earnings | -3.71B+24.2% | -4.90B-1.0% | -4.85B-4.6% | -4.63B-5.8% | -4.38B-4252.2% | |
| Accumulated other comprehensive income | -4.89M-799.3% | 700K+379.5% | 146K+102.8% | -5.17M+14.9% | -6.08M-75850.0% | |
| Total liabilities & equity | 5.07B+54.5% | 3.28B+53.1% | 2.14B-15.2% | 2.53B+6.8% | 2.37B+3.9% | |
| Common shares issued | — | — | — | — | 227M+5.9% | |
| Common shares outstanding | — | — | — | — | 227M+5.9% | |
| Shares outstanding (cover) | 271M+0.7% | 269M+1.4% | 265M+10.7% | 240M+5.5% | 227M | |
| Cash Flow | as ofJul 31 ’26 | as ofJul 31 ’25 | as ofJul 31 ’24 | as ofJul 31 ’23 | as ofJul 31 ’22 | |
| 917M+11.6% | 821M+22.1% | 673M+147.0% | 272M+303.3% | 67.5M+167.7% | ||
| Depreciation & amortization | 70.6M-2.8% | 72.7M-0.7% | 73.2M-4.2% | 76.4M-13.1% | 88.0M-6.8% | |
| Intangible amortization | 778K-69.3% | 2.54M-31.4% | 3.70M-65.4% | 10.7M-33.9% | 16.2M-6.9% | |
| Share-based compensation | 358M+1.7% | 352M+5.3% | 334M+7.1% | 312M-9.2% | 343M-4.3% | |
| Deferred income taxes | -1.20B-33044.5% | 3.64M+44.4% | 2.52M+344.2% | -1.03M+57.1% | -2.40M+29.7% | |
| Change in receivables | 39.2M-45.5% | 71.9M+33.6% | 53.8M+107.9% | 25.9M+142.4% | -61.0M+5.4% | |
| Change in payables | 19.4M-35.2% | 30.0M+103.5% | 14.7M+253.6% | -9.60M-557.1% | -1.46M+74.6% | |
| -436M+54.2% | -952M-279.7% | 530M+1163.8% | -49.8M+8.1% | -54.2M+90.9% | ||
| Capital expenditure | 76.0M+6.6% | 71.3M-5.3% | 75.3M+15.1% | 65.4M+33.3% | 49.1M-16.4% | |
| Free cash flow | 841M+12.1% | 750M+25.5% | 598M+188.7% | 207M+1019.8% | 18.5M+111.7% | |
| Acquisitions | 0.00 | 0.00-100.0% | 4.50M | 0.00 | 0.00 | |
| Sales/maturities of investments | 805M+69.1% | 476M-38.5% | 774M-19.8% | 965M-8.8% | 1.06B+34.9% | |
| -473M-293.8% | 244M+123.0% | -1.06B-842.8% | -113M-208.8% | 104M-84.4% | ||
| Long-term debt issued | 0.00-100.0% | 848M | 0.00 | 0.00-100.0% | 88.7M-87.7% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 484M+57.0% | 308M+134.8% | 131M | 0.00-100.0% | 58.6M-53.2% | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net change in cash | 7.80M-93.1% | 114M-18.6% | 140M+27.3% | 110M-6.1% | 117M+453.2% | |
| Income taxes paid | 30.3M-7.0% | 32.5M+37.6% | 23.6M-23.2% | 30.8M+51.2% | 20.4M+22.3% | |
| Valuation Ratios | as ofJul 31 ’26 | as ofJul 31 ’25 | as ofJul 31 ’24 | as ofJul 31 ’23 | as ofJul 31 ’22 | |
| Market cap | 16.0B-21.0% | 20.2B+63.5% | 12.4B+75.5% | 7.04B+107.6% | 3.39B-55.5% | |
| P/E | 10.6×-90.1% | 107.3× | — | 4.7× | — | |
| P/S | 5.6×-29.7% | 8.0×+38.4% | 5.8×+52.1% | 3.8×+76.7% | 2.1×-62.6% | |
| P/B | 22.7× | — | — | — | — | |
| P/FCF | 19.0×-29.5% | 26.9×+30.2% | 20.7×-39.2% | 34.0× | — | |
| Earnings yield | 9.4%+912.4% | 0.93% | — | 21.4% | — | |
| FCF yield | 5.3%+41.8% | 3.7%-23.2% | 4.8%+64.5% | 2.9% | — | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: NTNX’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NTNX filings on SEC EDGAR → Not investment advice.