ChartRow logo
$311.57-0.05%
as of market close, Sep 18, 2026
☾ AH $311.57 +0.00%
PeersSPCXGEVCATUBERGERKLB

NDSN financial statements

The full income statement, balance sheet, and cash-flow statement for Nordson Corporation (NDSN), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-07 57.2M2024-10 57.0M2025-01 56.9M2025-04 56.5M2025-07 56.2M2025-10 55.8M2026-01 55.8M2026-04 55.7M2026-07 55.7M-2.6% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofOct 31 ’25as ofOct 31 ’24as ofOct 31 ’23as ofOct 31 ’22as ofOct 31 ’21
Revenue2.79B+3.8%2.69B+2.3%2.63B+1.5%2.59B+9.7%2.36B+11.4%
Cost of revenue1.25B+4.0%1.20B+0.0%1.20B+3.4%1.16B+12.1%1.04B+4.8%
Research & development68.2M+5.0%65.0M-9.0%71.4M+35.9%52.5M-11.6%59.4M-6.6%
Selling, general & administrative816M+0.4%812M+7.9%753M+3.9%724M+2.1%709M+2.2%
Amortization of intangibles79.3M+3.0%77.0M+28.9%59.7M+17.5%50.8M+0.5%50.6M-11.3%
Provision for credit losses768K+24.1%619K+118.7%283K-77.5%1.26M+3834.4%32.0K-98.5%
Operating income712M+5.6%674M+0.2%673M-4.2%702M+14.2%615M+76.0%
Interest expense104M+17.1%88.9M+49.4%59.5M+165.5%22.4M-12.1%25.5M-20.7%
Interest & investment income3.05M-37.9%4.91M+83.3%2.68M+32.3%2.03M-5.8%2.15M+27.9%
Other non-operating income-13.0M-187.7%-4.51M-655.3%-597K-107.0%8.53M+148.4%-17.6M-0.2%
Pre-tax income598M+2.1%585M-4.9%615M-5.2%649M+13.1%574M+90.4%
Income tax113M-4.2%118M-7.5%128M-6.1%136M+13.7%120M+130.6%
Net income484M+3.7%467M-4.1%487M-5.0%513M+12.9%454M+82.1%
$8.51+4.9%$8.11-4.1%$8.46-4.0%$8.81+13.8%$7.74+81.3%
EPS (basic)$8.56+4.8%$8.17-4.3%$8.54-4.0%$8.90+13.8%$7.82+81.0%
Weighted-avg shares (basic)56.6M-1.0%57.2M+0.2%57.1M-0.9%57.6M-0.8%58.1M+0.6%
Weighted-avg shares (diluted)56.9M-1.2%57.6M-0.0%57.6M-1.1%58.2M-0.8%58.7M+0.4%
Dividends per share$3.16+12.1%$2.82+7.2%$2.63+20.6%$2.18+29.0%$1.69+10.5%
Balance Sheetas ofOct 31 ’25as ofOct 31 ’24as ofOct 31 ’23as ofOct 31 ’22as ofOct 31 ’21
1.24B-2.5%1.28B+3.7%1.23B+8.5%1.13B-2.7%1.16B+14.1%
Cash & equivalents108M-6.5%116M+0.2%116M-29.2%163M-45.5%300M+44.0%
Accounts receivable588M-1.1%595M+0.6%591M+10.0%537M+9.8%489M+3.7%
Inventory445M-6.7%477M+4.9%455M+18.6%383M+17.2%327M+18.1%
Prepaid expenses102M+16.3%87.5M+28.7%68.0M+39.3%48.8M+1.1%48.3M+10.2%
5.92B-1.4%6.00B+14.3%5.25B+37.5%3.82B+0.8%3.79B+3.2%
Property, plant & equipment517M-5.1%545M+38.6%393M+11.1%353M-0.6%356M-0.9%
Operating lease right-of-use77.5M-17.2%93.6M-11.8%106M+3.8%102M-7.7%111M-9.2%
Goodwill3.30B+0.7%3.28B+17.8%2.78B+54.3%1.80B+5.3%1.71B-0.0%
Intangible assets682M-8.0%741M+10.1%673M+104.2%329M-7.8%357M-12.3%
Deferred tax assets11.2M+0.4%11.2M-30.1%16.0M+53.4%10.4M-8.2%11.4M+15.8%
Other non-current assets82.9M+51.2%54.8M+8.7%50.5M-42.1%87.1M+12.0%77.8M+83.0%
758M+43.5%528M-9.2%582M-30.2%834M+87.3%445M+22.7%
Accounts payable121M+23.7%97.8M-8.0%106M+7.1%99.3M+8.3%91.7M+29.2%
Accrued liabilities229M+1.7%225M+12.8%200M-3.5%207M+2.4%202M+20.3%
Short-term & current debt315M+203.1%104M-10.1%116M-70.5%393M+1048.2%34.2M-10.1%
Current lease liability17.4M+2.0%17.1M+1.2%16.9M+7.1%15.7M-8.6%17.2M+1.8%
Finance lease liability (current)5.89M+12.0%5.26M+7.0%4.92M+0.2%4.91M-15.4%5.80M-3.1%
Long-term debt1.68B-20.0%2.10B+29.6%1.62B+369.5%345M-55.8%782M-26.8%
Non-current lease liability64.5M-20.3%80.8M-12.5%92.4M+1.8%90.8M-7.1%97.7M-10.6%
Operating lease liability (total)81.9M-16.4%97.9M-10.4%109M+2.6%107M-7.3%115M-9.0%
Finance lease liability (total)14.3M-17.8%17.3M+4.6%16.6M+3.1%16.1M-22.4%20.7M+26.1%
Finance lease liability8.36M-30.8%12.1M+3.5%11.7M+4.3%11.2M-25.2%14.9M+42.7%
Deferred tax liabilities192M-6.6%206M-2.4%211M+90.1%111M+25.2%88.5M+32.1%
Other non-current liabilities82.6M+96.3%42.1M-4.9%44.2M+21.5%36.4M-9.9%40.4M-14.2%
3.04B+3.8%2.93B+12.9%2.60B+13.2%2.29B+6.3%2.16B+22.7%
Preferred stock0.000.000.000.000.00
Common stock12.3M+0.0%12.3M+0.0%12.3M+0.0%12.3M+0.0%12.3M+0.0%
Additional paid-in capital741M+3.7%714M+6.9%668M+6.6%627M+7.1%585M+9.5%
Retained earnings4.60B+7.1%4.30B+7.7%3.99B+9.2%3.65B+11.9%3.27B+12.2%
Treasury stock2.21B+16.0%1.90B+1.6%1.88B+4.8%1.79B+17.1%1.53B+3.9%
Accumulated other comprehensive income-100M+45.7%-185M+5.9%-196M+5.5%-208M-18.2%-176M+22.2%
Total equity incl. non-controlling3.04B+3.8%2.93B+12.9%2.60B+13.2%2.29B+6.3%2.16B+22.7%
Total liabilities & equity5.92B-1.4%6.00B+14.3%5.25B+37.5%3.82B+0.8%3.79B+3.2%
Common shares issued98.0M+0.0%98.0M+0.0%98.0M+0.0%98.0M+0.0%98.0M+0.0%
Common shares outstanding55.9M-2.2%57.2M+0.3%57.0M-0.2%57.1M-1.8%58.2M+0.1%
Shares outstanding (cover)55.8M-2.1%57.0M+0.0%57.0M-0.2%57.2M-1.8%58.2M+0.1%
Cash Flowas ofOct 31 ’25as ofOct 31 ’24as ofOct 31 ’23as ofOct 31 ’22as ofOct 31 ’21
719M+29.3%556M-13.3%641M+25.0%513M-6.0%546M+8.7%
Depreciation & amortization79.3M+3.0%77.0M+28.9%59.7M-40.2%99.9M-3.8%104M-8.3%
Intangible amortization79.3M+3.0%77.0M+28.9%59.7M+17.5%50.8M+0.5%50.6M-11.3%
Share-based compensation18.9M-0.1%19.0M-16.5%22.7M-26.1%30.7M+35.1%22.8M+77.0%
Deferred income taxes-12.6M+32.0%-18.6M-15.1%-16.1M-50.2%-10.7M-363.6%4.07M+129.2%
Change in inventory-34.6M+25.7%-46.6M-107.9%-22.4M-132.4%69.1M+36.7%50.6M+974.4%
Change in payables21.3M+155.2%-38.6M-143.9%-15.8M-248.3%10.7M-48.6%20.8M+294.6%
Other operating activities-319K+97.1%-11.0M-137.5%29.4M+152.7%-55.8M+24.3%-73.7M-4153.4%
-26.7M+96.8%-844M+41.2%-1.44B-545.0%-223M-571.6%-33.2M+82.9%
Capital expenditure58.1M-9.9%64.4M+86.2%34.6M-32.8%51.4M+34.3%38.3M-24.2%
Free cash flow661M+34.4%492M-18.9%607M+31.4%462M-9.0%508M+12.3%
Acquisitions0.00+100.0%-790M+44.5%-1.42B-929.1%172M0.00-100.0%
Proceeds from sale of PP&E309K+312.0%75.0K-25.7%101K-63.9%280K+71.8%163K-80.6%
Other investing activities-2.95M-129.7%9.93M-51.3%20.4M0.00+100.0%-4.97M-348.6%
-706M-339.9%294M-60.8%751M+280.4%-416M+1.6%-423M-68.1%
Long-term debt issued25.6M-96.7%783M-64.1%2.18B+3354.4%63.1M+569.9%9.41M-94.3%
Long-term debt repaid250M-21.6%319M-73.5%1.20B+1140.1%97.0M-67.5%299M-6.5%
Common stock issued9.01M-71.0%31.1M+45.4%21.4M+76.3%12.1M-61.9%31.8M-37.5%
Common stock repurchased306M+818.9%33.3M-62.8%89.7M-65.9%263M+331.1%61.0M+15.9%
Dividends paid179M+10.9%161M+7.4%150M+19.4%126M+28.9%97.7M+10.6%
FX effect on cash6.44M+207.0%-6.02M-123.4%-2.69M+75.2%-10.9M-693.2%1.83M+430.1%
Net change in cash-7.51M-2850.9%273K+100.6%-47.8M+65.0%-137M-248.9%91.7M+60.5%
Interest paid98.7M+14.8%86.0M+57.1%54.7M+138.1%23.0M-15.3%27.1M-12.8%
Income taxes paid148M-7.6%160M+41.8%113M-20.0%141M+32.0%107M+32.3%
Valuation Ratiosas ofOct 31 ’25as ofOct 31 ’24as ofOct 31 ’23as ofOct 31 ’22as ofOct 31 ’21
Market cap12.9B-8.4%14.1B+16.6%12.1B-5.7%12.9B-12.9%14.8B+31.6%
P/E26.7×-11.6%30.2×+21.6%24.9×-0.8%25.1×-38.5%40.8×+21.2%
P/S4.6×-11.7%5.3×+13.9%4.6×-7.1%5.0×-22.0%6.4×+21.8%
P/B4.3×-11.7%4.8×+3.3%4.7×-16.8%5.6×-21.7%7.2×+12.9%
P/FCF19.6×-31.9%28.7×+43.9%20.0×-28.3%27.9×-0.9%28.1×+0.7%
Earnings yield3.7%+13.2%3.3%-17.8%4.0%+0.8%4.0%+62.7%2.5%-17.5%
FCF yield5.1%+46.7%3.5%-30.5%5.0%+39.4%3.6%+0.9%3.6%-0.7%
Dividend yield1.4%+19.8%1.1%-8.0%1.2%+27.7%0.97%+45.7%0.66%-16.0%
Source filing10-K10-K10-K10-K10-K

About this data

Source: NDSN’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all NDSN filings on SEC EDGAR → Not investment advice.