Income Statement as of Apr 24 ’26 as of Apr 25 ’25 as of Apr 26 ’24 as of Apr 28 ’23 as of Apr 29 ’22 as of Apr 30 ’21 Revenue 36.4B
YoY +8.4%
33.5B
YoY +3.6%
32.4B
YoY +3.6%
31.2B
YoY -1.4%
31.7B
YoY +5.2%
30.1B
YoY +4.2%
Cost of revenue 12.7B
YoY +9.4%
11.6B
YoY +3.7%
11.2B
YoY +4.6%
10.7B
YoY +5.7%
10.1B
YoY -3.2%
10.5B
YoY +11.2%
Research & development 2.87B
YoY +5.2%
2.73B
YoY -0.1%
2.73B
YoY +1.4%
2.70B
YoY -1.8%
2.75B
YoY +10.1%
2.49B
YoY +6.9%
Selling, general & administrative 11.8B
YoY +8.6%
10.8B
YoY +1.1%
10.7B
YoY +3.1%
10.4B
YoY +1.2%
10.3B
YoY +1.4%
10.1B
YoY +0.4%
Restructuring —
—
389M
YoY -39.9%
647M
YoY +93.1%
335M
YoY -37.8%
539M
YoY +16.7%
Amortization of intangibles 1.77B
YoY -1.9%
1.81B
YoY +6.7%
1.69B
YoY -0.3%
1.70B
YoY -2.0%
1.73B
YoY -2.8%
1.78B
YoY +1.5%
Provision for credit losses 136M
YoY +10.6%
123M
YoY +36.7%
90.0M
YoY +23.3%
73.0M
YoY +25.9%
58.0M
YoY -54.7%
128M
YoY +29.3%
Operating income 6.47B
YoY +8.6%
5.96B
YoY +15.8%
5.14B
YoY -6.2%
5.49B
YoY -4.6%
5.75B
YoY +28.3%
4.48B
YoY -6.4%
Interest expense 715M
YoY -1.9%
729M
YoY +1.4%
719M
YoY +13.1%
636M
YoY +15.0%
553M
YoY -40.2%
925M
YoY -15.3%
Net interest income 383M
YoY -25.0%
511M
YoY -14.4%
597M
YoY +54.7%
386M
YoY +107.5%
186M
—
Other non-operating income 384M
YoY -4.5%
402M
YoY -2.4%
412M
YoY -20.0%
515M
YoY +61.9%
318M
YoY -5.4%
336M
YoY -5.6%
Pre-tax income 6.14B
YoY +9.0%
5.63B
YoY +16.4%
4.84B
YoY -9.8%
5.36B
YoY -2.8%
5.52B
YoY +41.6%
3.90B
YoY -3.9%
Income tax 1.30B
YoY +38.8%
936M
YoY -17.4%
1.13B
YoY -28.3%
1.58B
YoY +246.5%
456M
YoY +72.1%
265M
YoY +135.3%
+ Net income 4.80B
YoY +3.0%
4.66B
YoY +26.8%
3.68B
YoY -2.2%
3.76B
YoY -25.4%
5.04B
YoY +39.7%
3.61B
YoY -24.7%
Net income to non-controlling interest 37.0M
YoY +27.6%
29.0M
YoY +3.6%
28.0M
YoY +7.7%
26.0M
YoY +18.2%
22.0M
YoY -8.3%
24.0M
YoY +41.2%
+ EPS (diluted) $3.73
YoY +3.3%
$3.61
YoY +30.8%
$2.76
YoY -2.1%
$2.82
YoY -24.4%
$3.73
YoY +40.2%
$2.66
YoY -24.9%
EPS (basic) $3.75
YoY +3.3%
$3.63
YoY +31.0%
$2.77
YoY -2.1%
$2.83
YoY -24.5%
$3.75
YoY +39.9%
$2.68
YoY -24.9%
Weighted-avg shares (basic) 1.28B
YoY -0.3%
1.29B
YoY -3.2%
1.33B
YoY -0.2%
1.33B
YoY -0.9%
1.34B
YoY -0.2%
1.34B
YoY +0.3%
Weighted-avg shares (diluted) 1.29B
YoY -0.1%
1.29B
YoY -3.0%
1.33B
YoY -0.2%
1.33B
YoY -1.4%
1.35B
YoY -0.2%
1.35B
YoY +0.2%
Dividends per share $2.84
YoY +1.4%
$2.80
YoY +1.4%
$2.76
YoY +1.5%
$2.72
YoY +7.9%
$2.52
YoY +8.6%
$2.32
YoY +7.4%
Balance Sheet as of Apr 24 ’26 as of Apr 25 ’25 as of Apr 26 ’24 as of Apr 28 ’23 as of Apr 29 ’22 as of Apr 30 ’21 + Total current assets 24.8B
YoY +4.1%
23.8B
YoY +8.6%
21.9B
YoY +1.2%
21.7B
YoY -6.0%
23.1B
YoY +2.3%
22.5B
YoY +2.3%
Cash & equivalents 1.95B
YoY -12.1%
2.22B
YoY +72.7%
1.28B
YoY -16.8%
1.54B
YoY -58.5%
3.71B
YoY +3.4%
3.59B
YoY -13.2%
Short-term investments 7.27B
YoY +7.8%
6.75B
YoY +0.4%
6.72B
YoY +4.8%
6.42B
YoY -6.5%
6.86B
YoY -5.1%
7.22B
YoY +6.1%
Accounts receivable 6.64B
YoY +2.0%
6.51B
YoY +6.3%
6.13B
YoY +2.2%
6.00B
YoY +8.1%
5.55B
YoY +1.6%
5.46B
YoY +17.6%
Inventory 5.95B
YoY +8.7%
5.48B
YoY +5.0%
5.22B
YoY -1.4%
5.29B
YoY +14.7%
4.62B
YoY +7.0%
4.31B
YoY +2.0%
Other current assets 2.97B
YoY +4.0%
2.86B
YoY +10.6%
2.58B
YoY +6.6%
2.42B
YoY +4.6%
2.32B
YoY +18.6%
1.96B
YoY -11.5%
+ Total assets 93.0B
YoY +1.5%
91.7B
YoY +1.9%
90.0B
YoY -1.1%
90.9B
YoY -0.0%
91.0B
YoY -2.3%
93.1B
YoY +2.6%
Property, plant & equipment 7.42B
YoY +8.5%
6.84B
YoY +11.5%
6.13B
YoY +10.1%
5.57B
YoY +2.9%
5.41B
YoY +3.7%
5.22B
YoY +8.1%
Operating lease right-of-use 1.20B
YoY +8.8%
1.10B
YoY +8.7%
1.01B
YoY -2.8%
1.04B
YoY +21.9%
854M
YoY -14.4%
998M
YoY +7.7%
Goodwill 42.6B
YoY +2.0%
41.7B
YoY +1.8%
41.0B
YoY -1.1%
41.4B
YoY +2.3%
40.5B
YoY -3.5%
42.0B
YoY +5.3%
Intangible assets 10.1B
YoY -13.0%
11.7B
YoY -11.8%
13.2B
YoY -10.9%
14.8B
YoY -4.8%
15.6B
YoY -12.1%
17.7B
YoY -6.9%
Deferred tax assets 3.94B
YoY -2.4%
4.04B
YoY +10.5%
3.66B
YoY +5.2%
3.48B
YoY +2.2%
3.40B
YoY +7.4%
3.17B
YoY +11.9%
Other non-current assets 4.15B
YoY +15.7%
3.58B
YoY -11.4%
4.05B
YoY +2.2%
3.96B
YoY +31.6%
3.01B
YoY +23.1%
2.44B
YoY +16.7%
+ Total current liabilities 11.7B
YoY -9.5%
12.9B
YoY +19.4%
10.8B
YoY +19.2%
9.05B
YoY -27.0%
12.4B
YoY +45.7%
8.51B
YoY -17.9%
Accounts payable 2.64B
YoY +8.0%
2.45B
YoY +1.6%
2.41B
YoY -9.5%
2.66B
YoY +17.0%
2.28B
YoY +8.1%
2.11B
YoY +5.5%
Short-term & current debt 1.79B
YoY -37.8%
2.87B
YoY +163.2%
1.09B
YoY +5360.0%
20.0M
YoY -99.5%
3.74B
YoY -66.0%
11.0B
YoY +296.3%
Current lease liability 198M
YoY +3.1%
192M
YoY +4.9%
183M
YoY +1.7%
180M
YoY +7.8%
167M
YoY -10.2%
186M
YoY +8.8%
Other current liabilities 3.63B
YoY -1.3%
3.68B
YoY +2.8%
3.58B
YoY +0.0%
3.58B
YoY +0.8%
3.55B
YoY +2.2%
3.48B
YoY +16.1%
Finance lease liability (current) 6.00M
YoY +0.0%
6.00M
YoY +0.0%
6.00M
YoY -14.3%
7.00M
YoY +16.7%
6.00M
YoY -33.3%
9.00M
YoY +80.0%
+ Total liabilities 43.0B
YoY -1.1%
43.4B
YoY +9.8%
39.6B
YoY +0.7%
39.3B
YoY +2.7%
38.3B
YoY -7.8%
41.5B
YoY +4.2%
Long-term debt 26.2B
YoY +2.1%
25.6B
YoY +7.1%
23.9B
YoY -1.7%
24.3B
YoY +19.5%
20.4B
YoY -22.8%
26.4B
YoY +19.1%
Non-current lease liability 989M
YoY +7.7%
918M
YoY +9.3%
840M
YoY -3.3%
869M
YoY +23.6%
703M
YoY -15.2%
829M
YoY +7.1%
Operating lease liability (total) 1.19B
YoY +7.1%
1.11B
YoY +8.3%
1.02B
YoY -2.4%
1.05B
YoY +20.4%
871M
YoY -14.2%
1.01B
YoY +7.4%
Finance lease liability 54.0M
YoY +3.8%
52.0M
YoY -5.5%
55.0M
YoY -3.5%
57.0M
YoY +1.8%
56.0M
YoY -9.7%
62.0M
YoY +37.8%
Deferred tax liabilities 362M
YoY -10.2%
403M
YoY -21.7%
515M
YoY -27.3%
708M
YoY -19.9%
884M
YoY -14.0%
1.03B
YoY -12.4%
Other non-current liabilities 2.06B
YoY +16.2%
1.77B
YoY +29.6%
1.36B
YoY -21.0%
1.73B
YoY +22.5%
1.41B
YoY -19.7%
1.76B
YoY +5.5%
+ Total stockholders' equity 49.5B
YoY +3.0%
48.0B
YoY -4.4%
50.2B
YoY -2.5%
51.5B
YoY -2.0%
52.6B
YoY +2.2%
51.4B
YoY +1.4%
Common stock 0.00
0.00
0.00
0.00
0.00
0.00
Additional paid-in capital 20.9B
YoY +0.4%
20.8B
YoY -9.9%
23.1B
YoY -5.9%
24.6B
YoY +0.1%
24.6B
YoY -6.7%
26.3B
YoY +0.6%
Retained earnings 32.6B
YoY +3.7%
31.5B
YoY +3.5%
30.4B
YoY +0.0%
30.4B
YoY +0.5%
30.3B
YoY +5.8%
28.6B
YoY +1.6%
Accumulated other comprehensive income -4.10B
YoY +4.3%
-4.28B
YoY -29.1%
-3.32B
YoY +5.2%
-3.50B
YoY -54.5%
-2.27B
YoY +35.0%
-3.48B
YoY +2.1%
Non-controlling interest 609M
YoY +162.5%
232M
YoY +12.6%
206M
YoY +13.2%
182M
YoY +6.4%
171M
YoY -1.7%
174M
YoY +28.9%
Total equity incl. non-controlling 50.1B
YoY +3.8%
48.3B
YoY -4.3%
50.4B
YoY -2.4%
51.7B
YoY -2.0%
52.7B
YoY +2.2%
51.6B
YoY +1.4%
Total liabilities & equity 93.0B
YoY +1.5%
91.7B
YoY +1.9%
90.0B
YoY -1.1%
90.9B
YoY -0.0%
91.0B
YoY -2.3%
93.1B
YoY +2.6%
Common shares issued 1.28B
YoY -0.1%
1.28B
YoY -2.2%
1.31B
YoY -1.5%
1.33B
YoY +0.0%
1.33B
YoY -1.1%
1.35B
YoY +0.3%
Common shares outstanding 1.28B
YoY -0.1%
1.28B
YoY -2.2%
1.31B
YoY -1.5%
1.33B
YoY +0.0%
1.33B
YoY -1.1%
1.35B
YoY +0.3%
Shares outstanding (cover) 1.28B
YoY -0.1%
1.28B
YoY -0.1%
1.28B
YoY -3.6%
1.33B
YoY +0.1%
1.33B
YoY -1.1%
1.34B
YoY +0.2%
Cash Flow as of Apr 24 ’26 as of Apr 25 ’25 as of Apr 26 ’24 as of Apr 28 ’23 as of Apr 29 ’22 as of Apr 30 ’21 + Cash from operations 7.33B
YoY +4.1%
7.04B
YoY +3.8%
6.79B
YoY +12.4%
6.04B
YoY -17.8%
7.35B
YoY +17.7%
6.24B
YoY -13.7%
Depreciation & amortization 2.96B
YoY +3.4%
2.86B
YoY +8.1%
2.65B
YoY -1.9%
2.70B
YoY -0.4%
2.71B
YoY +0.2%
2.70B
YoY +1.5%
Intangible amortization 1.77B
YoY -1.9%
1.81B
YoY +6.7%
1.69B
YoY -0.3%
1.70B
YoY -2.0%
1.73B
YoY -2.8%
1.78B
YoY +1.5%
Share-based compensation 457M
YoY +6.5%
429M
YoY +9.2%
393M
YoY +10.7%
355M
YoY -1.1%
359M
YoY +4.4%
344M
YoY +15.8%
Deferred income taxes 31.0M
YoY +109.1%
-339M
YoY +35.8%
-528M
YoY -108.7%
-253M
YoY +58.6%
-611M
YoY -32.5%
-461M
YoY +63.9%
Change in inventory 404M
YoY +38.4%
292M
YoY +110.1%
139M
YoY -85.2%
939M
YoY +67.7%
560M
YoY +817.9%
-78.0M
YoY -113.5%
+ Cash from investing -2.93B
YoY -51.5%
-1.94B
YoY +18.1%
-2.37B
YoY +32.3%
-3.49B
YoY -110.5%
-1.66B
YoY +42.1%
-2.87B
YoY +10.5%
Capital expenditure 1.90B
YoY +2.4%
1.86B
YoY +17.1%
1.59B
YoY +8.8%
1.46B
YoY +6.7%
1.37B
YoY +1.0%
1.35B
YoY +11.7%
Free cash flow 5.43B
YoY +4.6%
5.18B
YoY -0.3%
5.20B
YoY +13.5%
4.58B
YoY -23.4%
5.98B
YoY +22.4%
4.88B
YoY -18.9%
Acquisitions 406M
YoY +314.3%
98.0M
YoY -53.6%
211M
YoY -88.7%
1.87B
YoY +1951.6%
91.0M
YoY -90.8%
994M
YoY +103.7%
Purchases of investments 8.72B
YoY +6.1%
8.23B
YoY +6.2%
7.75B
YoY +3.1%
7.51B
YoY -24.0%
9.88B
YoY -16.3%
11.8B
YoY +7.0%
Sales/maturities of investments 8.11B
YoY -4.6%
8.49B
YoY +14.2%
7.44B
YoY +1.3%
7.34B
YoY -24.2%
9.69B
YoY -14.6%
11.3B
YoY +18.5%
Other investing activities 4.00M
YoY -98.4%
249M
YoY -4.6%
261M
YoY +6625.0%
-4.00M
YoY -140.0%
10.0M
YoY -81.5%
54.0M
YoY +45.9%
+ Cash from financing -4.75B
YoY -8.9%
-4.36B
YoY +2.0%
-4.45B
YoY +10.3%
-4.96B
YoY +7.0%
-5.34B
YoY -29.0%
-4.14B
YoY +1.5%
Long-term debt issued 1.75B
YoY -45.6%
3.21B
0.00
YoY -100.0%
5.41B
0.00
YoY -100.0%
7.17B
YoY +28.8%
Long-term debt repaid 2.93B
0.00
0.00
YoY -100.0%
6.01B
YoY +601100.0%
1.00M
YoY -100.0%
7.37B
YoY +20.6%
Common stock issued 516M
YoY +1.6%
508M
YoY +78.9%
284M
0.00
0.00
0.00
Common stock repurchased 1.03B
YoY -68.0%
3.23B
YoY +51.3%
2.14B
YoY +231.5%
645M
YoY -74.6%
2.54B
YoY +290.2%
652M
YoY -50.8%
Dividends paid 3.64B
YoY +1.4%
3.59B
YoY -2.1%
3.67B
YoY +1.4%
3.62B
YoY +6.9%
3.38B
YoY +8.4%
3.12B
YoY +7.8%
Other financing activities 44.0M
YoY +123.9%
-184M
YoY -6033.3%
-3.00M
YoY +99.3%
-409M
YoY -350.9%
163M
YoY +160.8%
-268M
YoY -230.9%
FX effect on cash 85.0M
YoY -54.8%
188M
YoY +181.7%
-230M
YoY -194.7%
243M
YoY +205.2%
-231M
YoY -207.4%
215M
YoY +350.0%
Net change in cash -269M
YoY -128.8%
934M
YoY +460.6%
-259M
YoY +88.1%
-2.17B
YoY -1894.2%
121M
YoY +122.1%
-547M
YoY -116.2%
Interest paid 774M
YoY +1.6%
762M
YoY -7.7%
826M
YoY +36.3%
606M
YoY +12.2%
540M
YoY -7.2%
582M
YoY -9.5%
Income taxes paid 1.94B
YoY +6.8%
1.82B
YoY +12.1%
1.62B
YoY +4.8%
1.55B
YoY +55.4%
996M
YoY -20.3%
1.25B
YoY +42.4%
Valuation Ratios as of Apr 24 ’26 as of Apr 25 ’25 as of Apr 26 ’24 as of Apr 28 ’23 as of Apr 29 ’22 as of Apr 30 ’21 Market cap 107B
YoY -1.1%
108B
YoY +5.5%
102B
YoY -15.5%
121B
YoY -12.7%
139B
YoY -21.2%
176B
YoY +32.1%
P/E 22.2×
YoY -4.0%
23.1×
YoY -16.8%
27.8×
YoY -13.6%
32.2×
YoY +17.0%
27.5×
YoY -43.6%
48.8×
YoY +75.4%
P/S 2.9×
YoY -8.8%
3.2×
YoY +1.8%
3.2×
YoY -18.5%
3.9×
YoY -11.5%
4.4×
YoY -25.1%
5.8×
YoY +26.8%
P/B 2.2×
YoY -4.0%
2.2×
YoY +10.3%
2.0×
YoY -13.4%
2.4×
YoY -10.9%
2.6×
YoY -22.9%
3.4×
YoY +30.3%
P/FCF 19.7×
YoY -5.5%
20.8×
YoY +5.8%
19.7×
YoY -25.6%
26.4×
YoY +13.9%
23.2×
YoY -35.6%
36.0×
YoY +62.8%
Earnings yield 4.5%
YoY +4.1%
4.3%
YoY +20.3%
3.6%
YoY +15.8%
3.1%
YoY -14.5%
3.6%
YoY +77.3%
2.0%
YoY -43.0%
FCF yield 5.1%
YoY +5.8%
4.8%
YoY -5.5%
5.1%
YoY +34.4%
3.8%
YoY -12.2%
4.3%
YoY +55.3%
2.8%
YoY -38.6%
Dividend yield 3.4%
YoY +2.5%
3.3%
YoY -3.9%
3.5%
YoY +15.7%
3.0%
YoY +23.9%
2.4%
YoY +36.3%
1.8%
YoY -18.5%
Source filing 10-K 10-K 10-K 10-K 10-K 10-K