LIFE financial statements
The full income statement, balance sheet, and cash-flow statement for Ethos Technologies Inc. (LIFE), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 |
|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | |
| Revenue | 388M+52.0% | 255M | |
| Cost of revenue | 6.73M+3.2% | 6.53M | |
| Selling, general & administrative | 39.6M+76.9% | 22.4M | |
| General & administrative | 39.6M+76.9% | 22.4M | |
| Selling & marketing | 229M+54.3% | 149M | |
| Operating income | 72.9M+49.6% | 48.7M | |
| Interest & investment income | 5.83M+4.1% | 5.60M | |
| Other non-operating income | 2.82M-45.6% | 5.19M | |
| Pre-tax income | 75.7M+40.4% | 53.9M | |
| Income tax | 4.59M-10.0% | 5.10M | |
| Net income | 71.2M+45.7% | 48.8M | |
| $1.22+43.5% | $0.85 | ||
| EPS (basic) | $4.31+41.3% | $3.05 | |
| Weighted-avg shares (basic) | 16.5M+3.0% | 16.0M | |
| Weighted-avg shares (diluted) | 58.4M+1.4% | 57.6M | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | |
| 246M+40.6% | 175M | ||
| Cash & equivalents | 91.1M+159.7% | 35.1M | |
| Short-term investments | 34.9M-48.9% | 68.3M | |
| Accounts receivable | 36.5M+20.4% | 30.3M | |
| Prepaid expenses | 54.6M+109.3% | 26.1M | |
| 515M+30.2% | 396M | ||
| Property, plant & equipment | 8.19M+10.3% | 7.42M | |
| Operating lease right-of-use | 2.18M-13.9% | 2.54M | |
| Goodwill | 2.24M+0.0% | 2.24M | |
| Intangible assets | 662K+199.5% | 221K | |
| Long-term investments | 31.5M-10.1% | 35.0M | |
| Total non-current assets | 270M+21.9% | 221M | |
| 113M+67.4% | 67.6M | ||
| Accounts payable | 55.1M+126.6% | 24.3M | |
| Accrued liabilities | 39.2M+104.1% | 19.2M | |
| Current lease liability | 1.13M+49.4% | 753K | |
| Other current liabilities | 6.02M-56.8% | 13.9M | |
| 135M+36.8% | 99.0M | ||
| Non-current lease liability | 1.23M-34.1% | 1.86M | |
| Deferred tax liabilities | 8.53M+118.3% | 3.91M | |
| Other non-current liabilities | 0.00-100.0% | 1.50M | |
| Total non-current liabilities | 22.3M-29.2% | 31.4M | |
| -24.1M+77.5% | -107M | ||
| Common stock | 2.00K+0.0% | 2.00K | |
| Additional paid-in capital | 79.0M+17.9% | 67.0M | |
| Retained earnings | -103M+41.0% | -174M | |
| Accumulated other comprehensive income | -554K-15.9% | -478K | |
| Total liabilities & equity | 515M+30.2% | 396M | |
| Common shares issued | 16.6M+3.8% | 16.0M | |
| Common shares outstanding | 16.6M+3.8% | 16.0M | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | |
| 36.2M+432.1% | -10.9M | ||
| Depreciation & amortization | 5.36M-1.5% | 5.44M | |
| Share-based compensation | 10.6M+234.7% | 3.17M | |
| Deferred income taxes | 4.62M+18.3% | 3.91M | |
| Change in receivables | 11.2M-17.8% | 13.6M | |
| Change in payables | 30.6M+141.4% | 12.7M | |
| 31.9M+3656.6% | -896K | ||
| Capital expenditure | 1.49M+92.1% | 776K | |
| Free cash flow | 34.7M+397.3% | -11.7M | |
| Acquisitions | 0.00 | 0.00 | |
| Purchases of investments | 66.7M-56.9% | 155M | |
| -12.0M-155.1% | 21.9M | ||
| Long-term debt issued | 0.00 | 0.00 | |
| Long-term debt repaid | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | |
| Common stock repurchased | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | |
| FX effect on cash | -27.0K-1450.0% | 2.00K | |
| Income taxes paid | 1.76M+240.4% | 517K | |
| Source filing | 10-K | 10-K |
About this data
Source: LIFE’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all LIFE filings on SEC EDGAR → Not investment advice.