LIF financial statements
The full income statement, balance sheet, and cash-flow statement for Life360 Inc. (LIF), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 489M+31.8% | 371M+22.0% | 305M+33.4% | 228M+102.7% | 113M+39.7% | |
| 381M+36.4% | 279M+25.4% | 223M+49.8% | 149M+65.3% | 89.9M+37.7% | ||
| Cost of revenue | 109M+17.7% | 92.3M+12.8% | 81.9M+2.7% | 79.7M+250.1% | 22.8M+47.9% | |
| Research & development | 128M+13.6% | 113M+12.0% | 101M-1.5% | 102M+101.0% | 51.0M+28.6% | |
| Selling, general & administrative | 78.6M+29.5% | 60.7M+15.5% | 52.6M+9.3% | 48.1M+103.3% | 23.7M+96.0% | |
| General & administrative | 78.6M+29.5% | 60.7M+15.5% | 52.6M+9.3% | 48.1M+103.3% | 23.7M+96.0% | |
| Selling & marketing | 155M+36.7% | 113M+14.4% | 99.1M+7.2% | 92.4M+94.7% | 47.5M+57.2% | |
| Restructuring | 0.00-100.0% | 153K-96.2% | 4.02M | — | — | |
| Amortization of intangibles | 12.9M+35.8% | 9.50M+5.6% | 9.00M+3.4% | 8.70M+2075.0% | 400K+100.0% | |
| Provision for credit losses | 799K+166.3% | 300K | 0.00 | 0.00 | — | |
| Operating income | 18.8M+336.0% | -7.98M+73.4% | -30.0M+68.2% | -94.4M-192.6% | -32.3M-93.8% | |
| Net interest income | — | — | — | -474K-185.5% | -166K-821.7% | |
| Other non-operating income | -481K+93.3% | -7.22M-5077.2% | 145K+1015.4% | 13.0K+107.3% | -178K-156.2% | |
| Pre-tax income | 32.7M+806.0% | -4.63M+83.2% | -27.6M+69.8% | -91.3M-171.1% | -33.7M-106.2% | |
| Income tax | -118M-166340.8% | -71.0K-111.5% | 616K+97.4% | 312K+345.7% | -127K | |
| 151M+3411.4% | -4.55M+83.8% | -28.2M+69.3% | -91.6M-173.1% | -33.6M-105.4% | ||
| Net income to common | — | -4.55M+83.8% | -28.2M+69.3% | -91.6M-173.1% | -33.6M-105.4% | |
| $1.77+3050.0% | -$0.06+85.7% | -$0.42+72.0% | -$1.50-130.8% | -$0.65-97.0% | ||
| EPS (basic) | $1.95+3350.0% | -$0.06+85.7% | -$0.42+71.4% | -$1.47-126.2% | -$0.65-97.0% | |
| Weighted-avg shares (basic) | 77.3M+7.1% | 72.1M+8.1% | 66.7M+7.3% | 62.2M+20.4% | 51.7M+4.7% | |
| Weighted-avg shares (diluted) | 85.2M+18.1% | 72.1M+8.1% | 66.7M+6.2% | 62.8M+21.6% | 51.7M+4.7% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 606M+151.5% | 241M+83.4% | 131M-7.9% | 143M-44.4% | 257M | ||
| Cash & equivalents | 494M+210.4% | 159M+130.9% | 69.0M-8.6% | 75.4M-67.3% | 231M+309.5% | |
| Accounts receivable | 80.7M+39.2% | 58.0M+37.5% | 42.2M+27.3% | 33.1M+181.4% | 11.8M | |
| Inventory | 9.87M+22.5% | 8.06M+96.6% | 4.10M-62.1% | 10.8M+438.9% | 2.01M | |
| Prepaid expenses | 20.1M+37.3% | 14.6M-3.8% | 15.2M+77.5% | 8.55M-19.3% | 10.6M | |
| 960M+117.3% | 442M+37.3% | 322M-5.3% | 340M+12.3% | 302M | ||
| Property, plant & equipment | 3.02M+69.7% | 1.78M+143.7% | 730K+85.8% | 393K-32.2% | 580K | |
| Operating lease right-of-use | 335K-51.0% | 683K-32.6% | 1.01M+26.4% | 802K-50.7% | 1.63M | |
| Goodwill | 135M+0.7% | 134M+0.0% | 134M+0.0% | 134M+329.4% | 31.1M | |
| Intangible assets | 38.3M-5.7% | 40.6M-10.7% | 45.4M-13.8% | 52.7M+559.9% | 7.99M | |
| Long-term investments | — | 19.8M | — | — | — | |
| Deferred tax assets | 126M | 0.00 | — | — | — | |
| Other non-current assets | — | — | 21.0K-84.6% | 136K-62.9% | 367K | |
| 96.8M+25.2% | 77.3M+9.2% | 70.8M-19.2% | 87.6M+111.5% | 41.4M | ||
| Accounts payable | 8.41M+54.0% | 5.46M-7.3% | 5.90M-57.2% | 13.8M+324.6% | 3.25M | |
| Deferred revenue | 46.4M+16.3% | 39.9M+17.5% | 33.9M+12.9% | 30.1M+115.8% | 13.9M | |
| Current lease liability | 359K-1.4% | 364K+8.7% | 335K-58.8% | 813K-48.3% | 1.57M | |
| Other current liabilities | 3.90M+123.5% | 1.75M-4.8% | 1.83M-49.2% | 3.61M+2011.7% | 171K | |
| 412M+395.6% | 83.0M+11.2% | 74.7M-21.5% | 95.1M+81.7% | 52.3M | ||
| Long-term debt | — | — | 4.50M-40.5% | 7.57M | — | |
| Deferred revenue (non-current) | 4.33M-18.9% | 5.34M+189.8% | 1.84M-31.9% | 2.71M | 0.00 | |
| Non-current lease liability | 0.00-100.0% | 359K-50.3% | 723K | 0.00-100.0% | 289K | |
| Operating lease liability (total) | 359K-50.3% | 723K-31.7% | 1.06M+30.1% | 813K | — | |
| Other non-current liabilities | 0.00-100.0% | 359K-50.3% | 723K+25.5% | 576K-52.2% | 1.21M | |
| 548M+52.9% | 359M+45.1% | 247M+1.0% | 245M-2.2% | 250M+289.5% | ||
| Common stock | 79.0K+5.3% | 75.0K+7.1% | 70.0K+4.5% | 67.0K+9.8% | 61.0K | |
| Additional paid-in capital | 687M+6.0% | 648M+21.8% | 532M+6.1% | 502M+20.5% | 416M | |
| Retained earnings | -139M+52.1% | -290M-1.6% | -285M-11.0% | -257M-55.4% | -165M | |
| Treasury stock | 0.00 | — | — | — | — | |
| Accumulated other comprehensive income | 48.0K+9.1% | 44.0K+388.9% | 9.00K+250.0% | -6.00K | 0.00 | |
| Total liabilities & equity | 960M+117.3% | 442M+37.3% | 322M-5.3% | 340M+12.3% | 302M | |
| Common shares issued | 79.4M+5.2% | 75.4M+10.6% | 68.2M+4.5% | 65.2M+8.3% | 60.2M | |
| Common shares outstanding | 79.4M+5.2% | 75.4M+10.6% | 68.2M+4.5% | 65.2M+8.3% | 60.2M | |
| Shares outstanding (cover) | 80.2M+6.2% | 75.5M+10.6% | 68.3M+3.1% | 66.3M | — | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 88.6M+171.8% | 32.6M+333.4% | 7.52M+113.2% | -57.1M-369.5% | -12.2M-67.6% | ||
| Depreciation & amortization | 13.3M+36.3% | 9.78M+7.0% | 9.14M-0.6% | 9.20M+950.1% | 876K+33.3% | |
| Intangible amortization | 12.9M+35.8% | 9.50M+5.6% | 9.00M+3.4% | 8.70M+2075.0% | 400K+100.0% | |
| Share-based compensation | 55.5M+31.2% | 42.3M+9.8% | 38.5M+11.0% | 34.7M+195.0% | 11.8M+45.3% | |
| Deferred income taxes | -118M | 0.00 | 0.00 | — | — | |
| Change in receivables | 23.5M+45.9% | 16.1M+78.0% | 9.05M+239.9% | -6.47M-340.8% | 2.69M+134.0% | |
| Change in inventory | 1.81M-54.3% | 3.96M+168.1% | -5.81M-1269.2% | 497K-42.1% | 859K | |
| Change in payables | 3.06M+806.7% | -433K+94.5% | -7.89M+37.6% | -12.7M-2363.7% | 559K-71.0% | |
| -35.3M-248.7% | -10.1M-356.2% | -2.22M+98.0% | -112M-1480.3% | -7.06M-981.8% | ||
| Capital expenditure | 1.79M+51.0% | 1.19M+134.6% | 506K | 0.00-100.0% | 81.0K-87.6% | |
| Free cash flow | 86.8M+176.3% | 31.4M+347.8% | 7.02M+112.3% | -57.1M-366.4% | -12.2M-54.8% | |
| Acquisitions | 2.83M | 0.00 | 0.00-100.0% | 111M+3618.8% | 2.98M | |
| 282M+319.3% | 67.3M+369.5% | -25.0M-190.1% | 27.7M-85.7% | 194M+43484.5% | ||
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00-100.0% | 32.2M-83.3% | 193M | |
| Common stock repurchased | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net change in cash | 335M+273.7% | 89.7M+556.7% | -19.7M+86.1% | -141M-180.7% | 175M+2442.9% | |
| Interest paid | 0.00-100.0% | 46.0K-92.8% | 640K+24.5% | 514K+2041.7% | 24.0K | |
| Income taxes paid | -893K-137.5% | 2.38M+241.6% | 697K | 0.00-100.0% | 33.0K | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 5.14B+65.0% | 3.12B | — | — | — | |
| P/E | 34.1× | — | — | — | — | |
| P/S | 10.5×+25.2% | 8.4× | — | — | — | |
| P/B | 9.4×+7.9% | 8.7× | — | — | — | |
| P/FCF | 59.2×-40.3% | 99.2× | — | — | — | |
| Earnings yield | 2.9% | — | — | — | — | |
| FCF yield | 1.7%+67.4% | 1.0% | — | — | — | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: LIF’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all LIF filings on SEC EDGAR → Not investment advice.
