ChartRow logo
$338.64+3.99%
as of market close, Sep 11, 2026
☾ AH
PeersMUNVDASNDKAAPLMSFTAMD

KEYS financial statements

The full income statement, balance sheet, and cash-flow statement for Keysight Technologies Inc. (KEYS), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-04 174.5M2024-07 173.5M2024-10 173.2M2025-01 172.8M2025-04 172.1M2025-07 171.9M2025-10 171.8M2026-01 171.5M2026-04 170.9M-2.1% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofOct 31 ’25as ofOct 31 ’24as ofOct 31 ’23as ofOct 31 ’22as ofOct 31 ’21
5.38B+8.0%4.98B-8.9%5.46B+0.8%5.42B+9.7%4.94B+17.1%
Lease income10.0M+0.0%10.0M+0.0%10.0M-9.1%11.0M+0.0%11.0M
Cost of revenue2.04B+10.4%1.85B-4.5%1.93B-1.9%1.97B+5.2%1.87B+10.9%
Research & development1.01B+9.6%919M+4.2%882M+4.9%841M+3.7%811M+13.4%
Selling, general & administrative1.47B+5.7%1.40B+6.7%1.31B+1.9%1.28B+7.4%1.20B+8.9%
Amortization of intangibles137M-0.7%138M+53.3%90.0M-12.6%103M-40.8%174M-20.9%
Operating income876M+5.2%833M-38.7%1.36B+1.8%1.33B+23.5%1.08B+41.2%
Interest expense96.0M+14.3%84.0M+7.7%78.0M-1.3%79.0M+0.0%79.0M+1.3%
Interest & investment income102M+25.9%81.0M-20.6%102M+537.5%16.0M+433.3%3.00M-72.7%
Other non-operating income200M+471.4%35.0M+240.0%-25.0M-278.6%14.0M+133.3%6.00M-90.5%
Gain (loss) on equity securities98.0M+553.3%15.0M+114.3%7.00M+119.4%-36.0M-1000.0%4.00M-63.6%
Pre-tax income1.08B+25.1%865M-36.3%1.36B+5.6%1.28B+27.2%1.01B+32.7%
Income tax213M-15.1%251M-16.3%300M+86.3%161M+38.8%116M-13.4%
850M+38.4%614M-41.9%1.06B-6.0%1.12B+25.7%894M+42.6%
Income from continuing operations869M+41.5%614M-41.9%1.06B
$4.91+39.9%$3.51-40.6%$5.91-4.4%$6.18+29.3%$4.78+44.4%
EPS (basic)$4.93+39.7%$3.53-40.7%$5.95-4.5%$6.23+28.7%$4.84+44.5%
Weighted-avg shares (basic)172M-1.1%174M-2.2%178M-1.1%180M-2.7%185M-1.1%
Weighted-avg shares (diluted)173M-1.1%175M-2.2%179M-1.6%182M-2.7%187M-1.1%
Balance Sheetas ofOct 31 ’25as ofOct 31 ’24as ofOct 31 ’23as ofOct 31 ’22as ofOct 31 ’21
4.35B+2.1%4.26B-11.5%4.81B+13.6%4.23B+10.4%3.83B+13.6%
Cash & equivalents1.87B+4.3%1.80B-27.3%2.47B+21.1%2.04B-0.5%2.05B+16.9%
Accounts receivable939M+9.6%857M-4.8%900M-0.6%905M+23.1%735M+21.3%
Inventory1.05B+2.7%1.02B+3.8%985M+14.8%858M+10.4%777M+2.6%
Prepaid expenses486M-16.5%582M+28.8%452M+5.4%429M+58.9%270M
Other current assets201M+28.0%157M+26.6%124M-16.8%149M+46.1%102M-60.0%
11.3B+21.9%9.27B+6.7%8.68B+7.2%8.10B+4.1%7.78B+7.8%
Property, plant & equipment795M+2.7%774M+1.7%761M+10.3%690M+6.2%650M+9.2%
Operating lease right-of-use236M+0.9%234M+3.5%226M+2.7%220M-3.1%227M+24.7%
Goodwill3.42B+43.4%2.39B+45.6%1.64B+3.7%1.58B-2.8%1.63B+5.9%
Intangible assets1.30B+114.8%607M+291.6%155M-18.0%189M-30.5%272M-24.7%
Long-term investments211M+91.8%110M+35.8%81.0M+30.6%62.0M-11.4%70.0M+14.8%
Deferred tax assets373M-1.3%378M-43.7%671M+0.6%667M-6.2%711M-3.9%
Other non-current assets610M+17.1%521M+53.2%340M-25.1%454M+16.7%389M+5.7%
1.85B+29.6%1.43B-30.4%2.05B+45.6%1.41B+7.5%1.31B+21.1%
Accounts payable355M+13.4%313M+9.4%286M-17.8%348M+21.3%287M+28.1%
Deferred revenue652M+16.2%561M+3.7%541M+9.3%495M+3.6%478M+22.3%
Short-term & current debt0.000.00-100.0%599M0.00
Current lease liability51.0M+18.6%43.0M+7.5%40.0M+2.6%39.0M-4.9%41.0M-4.7%
Other current liabilities186M+48.8%125M-33.9%189M+96.9%96.0M+29.7%74.0M+5.7%
5.42B+30.2%4.16B+3.4%4.03B+2.3%3.94B-1.5%4.00B+1.9%
Long-term debt2.53B+41.6%1.79B+49.8%1.20B-33.4%1.79B+0.1%1.79B+0.1%
Deferred revenue (non-current)232M+12.6%206M-4.6%216M+9.6%197M+5.3%187M+6.9%
Non-current lease liability193M-2.0%197M+2.6%192M+3.2%186M-2.6%191M+28.2%
Operating lease liability (total)244M+1.7%240M+3.4%232M+3.1%225M-3.0%232M+20.8%
Other non-current liabilities536M+15.8%463M+47.9%313M+5.7%296M-15.9%352M-3.6%
5.88B+15.2%5.11B+9.7%4.65B+11.8%4.16B+10.0%3.78B+14.8%
Preferred stock0.000.000.000.000.00
Common stock2.00M+0.0%2.00M+0.0%2.00M+0.0%2.00M+0.0%2.00M+0.0%
Additional paid-in capital2.85B+7.0%2.66B+7.1%2.49B+6.6%2.33B+5.1%2.22B+5.2%
Retained earnings7.08B+13.7%6.22B+10.9%5.61B+23.2%4.55B+32.8%3.43B+35.3%
Treasury stock3.80B+11.0%3.42B+14.8%2.98B+31.0%2.27B+59.6%1.43B+89.5%
Accumulated other comprehensive income-248M+31.9%-364M+21.9%-466M-2.6%-454M-2.7%-442M+26.2%
Total equity incl. non-controlling5.88B+15.2%5.11B+9.7%4.65B+11.8%4.16B+10.0%3.78B+14.8%
Total liabilities & equity11.3B+21.9%9.27B+6.7%8.68B+7.2%8.10B+4.1%7.78B+7.8%
Common shares issued202M+0.5%201M+0.5%200M+0.5%199M+1.0%197M+0.5%
Shares outstanding (cover)172M-0.8%173M-1.1%175M-2.1%179M-2.3%183M-1.6%
Cash Flowas ofOct 31 ’25as ofOct 31 ’24as ofOct 31 ’23as ofOct 31 ’22as ofOct 31 ’21
1.41B+33.9%1.05B-25.3%1.41B+23.1%1.14B-13.5%1.32B+30.1%
Depreciation & amortization268M+1.5%264M+25.7%210M-4.5%220M-24.4%291M-10.2%
Intangible amortization137M-0.7%138M+53.3%90.0M-12.6%103M-40.8%174M-20.9%
Share-based compensation162M+18.2%137M+1.5%135M+8.0%125M+21.4%103M+12.0%
Deferred income taxes-116M-143.3%268M+9033.3%-3.00M-142.9%7.00M+113.2%-53.0M-229.3%
Change in receivables-23.0M+67.6%-71.0M-407.1%-14.0M-106.9%204M+67.2%122M+262.7%
Change in inventory24.0M-51.0%49.0M-66.9%148M+18.4%125M+190.7%43.0M-41.1%
Change in payables26.0M+0.0%26.0M+141.9%-62.0M-210.7%56.0M+5.7%53.0M+260.6%
-1.73B-110.9%-819M-184.4%-288M-14.7%-251M+28.9%-353M+20.1%
Capital expenditure128M-16.9%154M-21.8%197M+6.5%185M+6.3%174M+48.7%
Free cash flow1.28B+42.7%898M-25.8%1.21B+26.3%959M-16.5%1.15B+27.7%
Acquisitions2.02B+196.9%681M+701.2%85.0M+157.6%33.0M-81.5%178M-50.1%
Purchases of investments11.0M+57.1%7.00M-78.8%33.0M+3200.0%1.00M
Sales/maturities of investments
0.00
Other investing activities7.00M+250.0%2.00M-71.4%7.00M0.00-100.0%1.00M
385M+142.2%-913M-32.9%-687M+20.2%-861M-28.3%-671M-62.5%
Long-term debt issued748M+24.9%599M0.000.000.00
Long-term debt repaid0.000.000.000.000.00
Common stock issued0.000.000.000.000.00
Common stock repurchased375M-14.6%439M-37.5%702M-17.3%849M+26.2%673M+63.7%
Dividends paid0.000.000.000.000.00
Other financing activities-2.00M+80.0%-10.0M-233.3%-3.00M-200.0%-1.00M+75.0%-4.00M+42.9%
FX effect on cash9.00M+50.0%6.00M+400.0%-2.00M+95.3%-43.0M-1533.3%3.00M-50.0%
Net change in cash76.0M+111.3%-674M-256.4%431M+4018.2%-11.0M-103.7%301M+80.2%
Interest paid77.0M+2.7%75.0M+0.0%75.0M+0.0%75.0M+0.0%75.0M+0.0%
Income taxes paid120M-17.8%146M-57.4%343M+79.6%191M+46.9%130M+54.8%
Valuation Ratiosas ofOct 31 ’25as ofOct 31 ’24as ofOct 31 ’23as ofOct 31 ’22as ofOct 31 ’21
Market cap31.4B+21.8%25.8B+20.8%21.4B-31.4%31.1B-6.1%33.2B+69.0%
P/E37.0×-12.0%42.0×+107.9%20.2×-27.0%27.7×-30.7%40.0×+23.3%
P/S5.8×+12.8%5.2×+32.5%3.9×-31.9%5.7×-15.7%6.8×+43.1%
P/B5.3×+5.7%5.1×+10.1%4.6×-38.7%7.5×-15.4%8.8×+51.1%
P/FCF24.5×-14.6%28.7×+62.9%17.6×-45.7%32.5×+13.7%28.6×+19.9%
Earnings yield2.7%+13.6%2.4%-51.9%4.9%+37.1%3.6%+44.4%2.5%-18.9%
FCF yield4.1%+17.1%3.5%-38.6%5.7%+84.0%3.1%-12.0%3.5%-16.6%
Source filing10-K10-K10-K10-K10-K

About this data

Source: KEYS’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all KEYS filings on SEC EDGAR → Not investment advice.