JBL financial statements

The full income statement, balance sheet, and cash-flow statement for Jabil Inc. (JBL), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

PeriodRangeOrderChangeYoYQoQAs-reported fiscal years.

Line item	FY2025	FY2024	FY2023	FY2022	FY2021
Income Statement	as ofAug 31 ’25	as ofAug 31 ’24	as ofAug 31 ’23	as ofAug 31 ’22	as ofAug 31 ’21
Revenue	29.8B YoY+3.2%	28.9B YoY-16.8%	34.7B YoY+3.7%	33.5B YoY+14.3%	29.3B YoY+7.4%
	2.65B YoY-1.1%	2.68B YoY-6.7%	2.87B YoY+8.9%	2.63B YoY+11.6%	2.36B YoY+22.2%
Cost of revenue	27.2B YoY+3.6%	26.2B YoY-17.7%	31.8B YoY+3.2%	30.8B YoY+14.6%	26.9B YoY+6.3%
Research & development	26.0M YoY-33.3%	39.0M YoY+14.7%	34.0M YoY+3.0%	33.0M YoY-2.9%	34.0M YoY-20.9%
Selling, general & administrative	1.12B YoY-3.3%	1.16B YoY-3.8%	1.21B YoY+4.5%	1.15B YoY-4.9%	1.21B YoY+3.2%
Restructuring	181M YoY-38.9%	296M YoY+419.3%	57.0M YoY+216.7%	18.0M YoY+80.0%	10.0M YoY-93.6%
Amortization of intangibles	62.0M YoY+55.0%	40.0M YoY+21.2%	33.0M YoY-2.9%	34.0M YoY-27.7%	47.0M YoY-16.1%
Provision for credit losses	—	—	—	0.00 YoY-100.0%	6.00M YoY-81.3%
Operating income	1.18B YoY-41.3%	2.01B YoY+31.0%	1.54B YoY+10.3%	1.39B YoY+32.0%	1.05B YoY+111.0%
Interest expense	—	—	—	151M YoY+16.2%	130M YoY-25.3%
Interest & investment income	—	—	—	5.00M YoY-16.7%	6.00M YoY-60.0%
Net interest income	—	—	-206M YoY-41.1%	-146M YoY-17.7%	-124M
Other non-operating income	-97.0M YoY-9.0%	-89.0M YoY-29.0%	-69.0M YoY-475.0%	-12.0M YoY-209.1%	11.0M YoY+135.5%
Pre-tax income	892M YoY-49.1%	1.75B YoY+38.7%	1.26B YoY+2.5%	1.23B YoY+30.4%	944M YoY+261.7%
Income tax	235M YoY-35.3%	363M YoY-18.2%	444M YoY+88.9%	235M YoY-4.5%	246M YoY+20.6%
	657M YoY-52.7%	1.39B YoY+69.7%	818M YoY-17.9%	996M YoY+43.1%	696M YoY+1188.9%
Net income to non-controlling interest	0.00	0.00	0.00	0.00 YoY-100.0%	2.00M YoY-33.3%
	$5.92 YoY-47.0%	$11.17 YoY+85.5%	$6.02 YoY-12.8%	$6.90 YoY+50.7%	$4.58 YoY+1208.6%
EPS (basic)	$6.00 YoY-47.1%	$11.34 YoY+84.4%	$6.15 YoY-12.9%	$7.06 YoY+50.5%	$4.69 YoY+1202.8%
	110M YoY-10.5%	122M YoY-8.0%	133M YoY-5.8%	141M YoY-4.9%	149M YoY-2.0%
	111M YoY-10.8%	124M YoY-8.5%	136M YoY-5.9%	144M YoY-5.1%	152M YoY-2.1%
Balance Sheet	as ofAug 31 ’25	as ofAug 31 ’24	as ofAug 31 ’23	as ofAug 31 ’22	as ofAug 31 ’21
	13.7B YoY+7.3%	12.8B YoY-13.2%	14.7B YoY+5.9%	13.9B YoY+27.9%	10.9B YoY+19.1%
Cash & equivalents	1.93B YoY-12.2%	2.20B YoY+22.0%	1.80B YoY+22.1%	1.48B YoY-5.7%	1.57B YoY+12.4%
Accounts receivable	—	—	3.65B YoY-8.7%	4.00B YoY+27.2%	3.14B
Inventory	4.68B YoY+9.5%	4.28B YoY-17.9%	5.21B YoY-15.0%	6.13B YoY+38.8%	4.41B YoY+40.9%
Prepaid expenses	2.01B YoY+17.5%	1.71B YoY+54.2%	1.11B YoY-0.2%	1.11B YoY+46.8%	757M YoY+15.4%
	18.5B YoY+6.9%	17.4B YoY-10.7%	19.4B YoY-1.5%	19.7B YoY+18.4%	16.7B YoY+15.7%
Operating lease right-of-use	462M YoY+28.3%	360M YoY-1.9%	367M YoY-26.6%	500M YoY+28.2%	390M YoY+7.4%
Goodwill	841M YoY+27.2%	661M YoY+6.4%	621M YoY-11.8%	704M YoY-1.5%	715M YoY+2.6%
Intangible assets	273M YoY+90.9%	143M YoY+0.7%	142M YoY-10.1%	158M YoY-13.2%	182M YoY-13.3%
Deferred tax assets	141M YoY+46.9%	96.0M YoY-39.6%	159M YoY-20.1%	199M YoY+13.1%	176M YoY+6.7%
Other non-current assets	259M YoY-6.2%	276M YoY+3.0%	268M YoY-8.8%	294M YoY+23.0%	239M YoY+47.5%
	13.7B YoY+16.4%	11.8B YoY-7.2%	12.7B YoY-7.3%	13.7B YoY+28.2%	10.7B YoY+17.9%
Accounts payable	7.94B YoY+28.2%	6.19B YoY+9.0%	5.68B YoY-29.1%	8.01B YoY+17.0%	6.84B YoY+20.3%
Accrued liabilities	5.18B YoY-5.7%	5.50B YoY-0.3%	5.51B YoY+4.6%	5.27B YoY+41.2%	3.73B YoY+16.3%
Deferred revenue	1.02B YoY-0.1%	1.02B YoY+14.8%	886M YoY+11.3%	796M YoY+42.4%	559M YoY+12.7%
Short-term & current debt	499M	0.00	0.00 YoY-100.0%	300M	0.00 YoY-100.0%
Current lease liability	93.0M YoY+0.0%	93.0M YoY-10.6%	104M YoY-12.6%	119M YoY+10.2%	108M YoY-2.7%
	17.0B YoY+9.0%	15.6B YoY-5.7%	16.6B YoY-4.1%	17.3B YoY+18.9%	14.5B YoY+15.5%
Long-term debt	2.39B YoY-17.2%	2.88B YoY+0.2%	2.88B YoY+11.7%	2.58B YoY-10.5%	2.88B YoY+7.5%
Non-current lease liability	388M YoY+36.6%	284M YoY+5.6%	269M YoY-35.5%	417M YoY+25.2%	333M YoY+10.3%
Deferred tax liabilities	80.0M YoY-44.1%	143M YoY-46.6%	268M YoY+119.7%	122M YoY+9.9%	111M YoY-3.5%
Other non-current liabilities	345M YoY-17.1%	416M YoY+30.4%	319M YoY+17.3%	272M YoY-18.6%	334M YoY+24.2%
	1.51B YoY-12.9%	1.74B YoY-39.4%	2.87B YoY+16.9%	2.45B YoY+14.7%	2.14B YoY+17.9%
Preferred stock	0.00	0.00	0.00	0.00	0.00
Common stock	0.00	0.00	0.00	0.00	0.00
Additional paid-in capital	3.05B YoY+7.3%	2.84B YoY+1.6%	2.79B YoY+5.3%	2.65B YoY+4.8%	2.53B YoY+4.9%
Retained earnings	6.38B YoY+10.8%	5.76B YoY+30.6%	4.41B YoY+21.3%	3.64B YoY+35.3%	2.69B YoY+31.7%
Treasury stock	7.90B YoY+15.9%	6.82B YoY+57.7%	4.32B YoY+13.8%	3.80B YoY+24.2%	3.06B YoY+17.2%
Accumulated other comprehensive income	-17.0M YoY+63.0%	-46.0M YoY-170.6%	-17.0M YoY+59.5%	-42.0M YoY-68.0%	-25.0M YoY+26.5%
Non-controlling interest	4.00M	0.00 YoY-100.0%	1.00M YoY+0.0%	1.00M YoY+0.0%	1.00M YoY-92.9%
Total equity incl. non-controlling	1.52B YoY-12.7%	1.74B YoY-39.4%	2.87B YoY+16.9%	2.45B YoY+14.7%	2.14B YoY+17.1%
Total liabilities & equity	18.5B YoY+6.9%	17.4B YoY-10.7%	19.4B YoY-1.5%	19.7B YoY+18.4%	16.7B YoY+15.7%
	278M YoY+0.6%	276M YoY+0.9%	274M YoY+1.1%	271M YoY+1.3%	267M YoY+1.4%
	107M YoY-5.5%	114M YoY-13.4%	131M YoY-3.1%	135M YoY-6.2%	144M YoY-3.9%
	107M YoY-5.3%	113M YoY-11.8%	128M YoY-5.0%	135M YoY-6.1%	143M YoY-4.2%
Cash Flow	as ofAug 31 ’25	as ofAug 31 ’24	as ofAug 31 ’23	as ofAug 31 ’22	as ofAug 31 ’21
	1.64B YoY-4.4%	1.72B YoY-1.0%	1.73B YoY+5.0%	1.65B YoY+15.2%	1.43B YoY+14.0%
Depreciation & amortization	674M YoY-3.2%	696M YoY-24.7%	924M YoY-0.1%	925M YoY+5.6%	876M YoY+10.2%
Deferred income taxes	-120M YoY-42.9%	-84.0M YoY-192.3%	91.0M YoY+800.0%	-13.0M YoY+18.8%	-16.0M YoY-161.5%
Change in receivables	504M YoY+152.0%	200M YoY+174.9%	-267M YoY-130.4%	878M YoY+210.2%	283M YoY+108.1%
Change in inventory	431M YoY+136.6%	-1.18B YoY-218.6%	-370M YoY-121.4%	1.73B YoY+35.2%	1.28B YoY+1557.1%
	-714M YoY-152.8%	1.35B YoY+286.9%	-723M YoY+15.7%	-858M YoY-0.8%	-851M YoY+7.6%
Capital expenditure	468M YoY-40.3%	784M YoY-23.9%	1.03B YoY-25.6%	1.39B YoY+19.5%	1.16B YoY+17.9%
Free cash flow	1.17B YoY+25.8%	932M YoY+32.4%	704M YoY+164.7%	266M YoY-2.9%	274M YoY+0.0%
Acquisitions	392M YoY+335.6%	90.0M YoY+210.3%	29.0M YoY+61.1%	18.0M YoY-64.0%	50.0M YoY-66.0%
Proceeds from sale of PP&E	146M YoY+18.7%	123M YoY-61.8%	322M YoY-40.8%	544M YoY+48.6%	366M YoY+95.7%
Other investing activities	7.00M YoY+16.7%	6.00M YoY-83.3%	36.0M YoY+3700.0%	-1.00M YoY-125.0%	4.00M YoY+118.2%
	-1.20B YoY+54.9%	-2.67B YoY-292.4%	-680M YoY+23.4%	-888M YoY-115.0%	-413M YoY-535.4%
Long-term debt issued	0.00	0.00	0.00	0.00	0.00
Long-term debt repaid	0.00	0.00	0.00	0.00	0.00
Common stock issued	0.00	0.00	0.00	0.00	0.00
Common stock repurchased	1.00B YoY-60.0%	2.50B YoY+413.3%	487M YoY-30.0%	696M YoY+62.6%	428M YoY+99.1%
Dividends paid	36.0M YoY-14.3%	42.0M YoY-6.7%	45.0M YoY-6.3%	48.0M YoY-4.0%	50.0M YoY+0.0%
Other financing activities	-46.0M YoY-820.0%	-5.00M YoY+16.7%	-6.00M YoY+72.7%	-22.0M YoY+65.1%	-63.0M YoY-57.5%
FX effect on cash	10.0M YoY+600.0%	-2.00M YoY+60.0%	-5.00M YoY-183.3%	6.00M YoY+50.0%	4.00M YoY+110.0%
Net change in cash	-268M YoY-167.5%	397M YoY+21.8%	326M YoY+466.3%	-89.0M YoY-151.4%	173M YoY-25.1%
Interest paid	162M YoY-3.0%	167M YoY-20.9%	211M YoY+40.7%	150M YoY+21.0%	124M YoY-32.2%
Income taxes paid	330M YoY-34.3%	502M YoY+57.4%	319M YoY+52.6%	209M YoY-0.9%	211M YoY+28.7%
Valuation Ratios	as ofAug 31 ’25	as ofAug 31 ’24	as ofAug 31 ’23	as ofAug 31 ’22	as ofAug 31 ’21
Market cap	22.0B YoY+77.3%	12.4B YoY-15.3%	14.6B YoY+80.3%	8.12B YoY-8.3%	8.86B YoY+73.4%
P/E	38.1× YoY+331.8%	8.8× YoY-50.7%	17.9× YoY+119.6%	8.2× YoY-35.9%	12.7× YoY-86.5%
P/S	0.8× YoY+88.9%	0.4× YoY-3.3%	0.4× YoY+74.0%	0.2× YoY-19.8%	0.3× YoY+61.4%
P/B	17.1× YoY+214.1%	5.4× YoY+6.6%	5.1× YoY+54.2%	3.3× YoY-20.1%	4.1× YoY+47.0%
P/FCF	18.9× YoY+58.0%	12.0× YoY-42.5%	20.8× YoY-31.9%	30.5× YoY-5.6%	32.3× YoY+73.4%
	2.6% YoY-76.8%	11.3% YoY+102.8%	5.6% YoY-54.5%	12.3% YoY+56.1%	7.9% YoY+643.4%
	5.3% YoY-36.7%	8.4% YoY+73.9%	4.8% YoY+46.8%	3.3% YoY+5.9%	3.1% YoY-42.3%
Source filing	10-K	10-K	10-K	10-K	10-K

About this data

Source: JBL's SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn't file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all JBL filings on SEC EDGAR → Not investment advice.