ChartRow logo
ChartRow
Investing Charts
Sign in
EXPE
Expedia Group Inc.Stock · Consumer DiscretionaryS&P 500 0.0%
$259.90+$2.29 (+0.89%)as of market close, Jul 24, 2026
CompareTSLAAMZNHDACNBKNGMCD

How Expedia uses its cash

Period

Where does Expedia's cash go? This Sankey traces cash from net income through operating cash flow into capex, free cash flow, dividends, buybacks, and debt paydown. Pick any fiscal year, recent quarter, or the trailing twelve months. Straight from SEC filings.

Expedia Group Inc. · FY2025 · year ended 2025-12-31
Operating cash flow$3.9BNet income$1.3B · 33%D&A$887M · 23%Stock comp$398M · 10%Working capital$1.3B · 34%Free cash flow$3.1B · 80%Capex$770M · 20%Dividends$200M · 5%Buybacks$1.9B · 50%Debt repaid$59M · 2%Cash retained$921M · 24%

Each fiscal year from SEC filings. Percentages are share of operating cash flow. Sources (net income + non-cash add-backs) flow into operating cash flow, which splits into capex and free cash flow; free cash flow goes to dividends, buybacks, debt paydown, and what's retained. Annual only. For informational purposes only.