EIX
Edison InternationalStock · UtilitiesS&P 500 Equal Weight 0.2% · S&P 500 0.04% · Russell 1000 0.04% · US Stock Market 0.04% · Russell 3000 0.04% · MSCI World 0.03% · MSCI ACWI 0.03%$55.31-0.34%
as of market close, Sep 18, 2026
☾ AH — —
EIX financial statements
The full income statement, balance sheet, and cash-flow statement for Edison International (EIX), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
2024-06 386.2M2024-09 387.2M2024-12 385.0M2025-03 384.8M2025-06 384.8M2025-09 384.8M2025-12 384.8M2026-03 384.8M2026-06 384.8M-0.4% over 8 periods
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
As-reported fiscal years.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 19.3B+9.8% | 17.6B+7.7% | 16.3B-5.1% | 17.2B+15.5% | 14.9B+9.8% | |
| Operating income | 7.09B+142.1% | 2.93B+11.5% | 2.63B+77.1% | 1.48B+0.4% | 1.48B+21.4% | |
| Interest expense | 1.54B-17.7% | 1.87B+15.9% | 1.61B+37.9% | 1.17B+26.4% | 925M+2.5% | |
| Other non-operating income | 438M-12.7% | 502M+0.4% | 500M+43.7% | 348M+46.8% | 237M-5.6% | |
| Pre-tax income | 5.99B+283.4% | 1.56B+3.2% | 1.51B+128.9% | 662M-16.1% | 789M+39.4% | |
| Income tax | 1.29B+7494.1% | 17.0M-84.3% | 108M+166.7% | -162M-19.1% | -136M+55.4% | |
| 4.46B+247.3% | 1.28B+7.3% | 1.20B+45.3% | 824M-10.9% | 925M+25.2% | ||
| Preferred dividends | 104M+18.2% | 88.0M-18.5% | 108M+45.9% | 74.0M+23.3% | 60.0M-54.5% | |
| Net income to common | 4.46B+247.1% | 1.28B+7.3% | 1.20B+95.6% | 612M-19.4% | 759M+2.7% | |
| $11.55+248.9% | $3.31+6.4% | $3.11+94.4% | $1.60-20.0% | $2.00+1.0% | ||
| EPS (basic) | $11.58+247.7% | $3.33+6.7% | $3.12+93.8% | $1.61-19.5% | $2.00+1.0% | |
| Weighted-avg shares (basic) | 385M-0.3% | 386M+0.8% | 383M+0.5% | 381M+0.3% | 380M+1.9% | |
| Weighted-avg shares (diluted) | 386M-0.5% | 388M+0.8% | 385M+0.5% | 383M+0.8% | 380M+1.6% | |
| Dividends per share | $3.36+6.1% | $3.17+5.8% | $2.99+5.5% | $2.84+5.6% | $2.69+4.4% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 7.69B+7.4% | 7.16B+5.1% | 6.81B-3.7% | 7.07B+28.8% | 5.49B+8.5% | ||
| Cash & equivalents | 158M-18.1% | 193M-44.1% | 345M-62.3% | 914M+134.4% | 390M+348.3% | |
| Accounts receivable | 1.46B-32.5% | 2.17B+7.6% | 2.02B+18.9% | 1.70B+21.2% | 1.40B+23.7% | |
| Inventory | 535M-0.6% | 538M+2.1% | 527M+11.2% | 474M+12.9% | 420M+3.7% | |
| Prepaid expenses | 119M+15.5% | 103M-8.0% | 112M-54.8% | 248M-3.9% | 258M-8.2% | |
| Other current assets | 745M+78.2% | 418M+22.6% | 341M-14.1% | 397M+59.4% | 249M-14.7% | |
| 94.0B+9.9% | 85.6B+4.7% | 81.8B+4.8% | 78.0B+4.4% | 74.7B+7.7% | ||
| Property, plant & equipment | 63.3B+6.9% | 59.3B+5.7% | 56.1B+4.9% | 53.5B+5.5% | 50.7B+6.0% | |
| Operating lease right-of-use | 1.16B-1.6% | 1.18B-3.4% | 1.22B-15.3% | 1.44B-25.4% | 1.93B+77.6% | |
| Long-term investments | 4.59B+5.6% | 4.34B+2.7% | 4.23B+84440.0% | 5.00M-58.3% | 12.0M | |
| Other non-current assets | 2.17B-9.8% | 2.40B+16.5% | 2.06B+66.4% | 1.24B-16.6% | 1.49B+72.7% | |
| 10.5B+24.8% | 8.44B-1.8% | 8.60B-16.9% | 10.3B+20.2% | 8.61B-16.2% | ||
| Accounts payable | 2.34B+17.2% | 2.00B+0.9% | 1.98B-15.9% | 2.36B+17.8% | 2.00B+1.1% | |
| Accrued liabilities | 473M+12.1% | 422M+8.2% | 390M | — | — | |
| Short-term & current debt | 1.93B-5.9% | 2.05B-24.0% | 2.70B+3.2% | 2.61B+142.7% | 1.08B+4.7% | |
| Current lease liability | 120M-3.2% | 124M+3.3% | 120M-76.3% | 506M-13.1% | 582M+170.7% | |
| Other current liabilities | 1.54B+6.9% | 1.44B-6.4% | 1.54B-3.9% | 1.60B-4.0% | 1.67B+3.4% | |
| 74.8B+10.2% | 67.8B+6.3% | 63.8B+5.4% | 60.5B+6.3% | 57.0B+6.6% | ||
| Long-term debt | 36.1B+7.6% | 33.5B+10.6% | 30.3B+12.2% | 27.0B+11.8% | 24.2B+23.1% | |
| Non-current lease liability | 1.04B-1.4% | 1.06B-4.1% | 1.10B+17.6% | 936M-30.7% | 1.35B+54.6% | |
| Deferred tax liabilities | 9.11B+26.9% | 7.18B+7.6% | 6.67B+8.5% | 6.15B+7.1% | 5.74B+6.9% | |
| Other non-current liabilities | 3.71B+3.9% | 3.57B+9.5% | 3.26B+9.0% | 2.99B-3.8% | 3.10B+6.7% | |
| 17.6B+12.9% | 15.6B+0.4% | 15.5B-0.8% | 15.6B-1.7% | 15.9B+13.1% | ||
| Common stock | 6.36B | — | — | — | — | |
| Retained earnings | 10.7B+41.6% | 7.57B+0.9% | 7.50B+0.6% | 7.45B-5.6% | 7.89B-3.2% | |
| Accumulated other comprehensive income | 6.00M | 0.00+100.0% | -9.00M+18.2% | -11.0M+79.6% | -54.0M+21.7% | |
| Total equity incl. non-controlling | 19.3B+8.6% | 17.7B-1.1% | 17.9B+2.4% | 17.5B-1.5% | 17.8B+11.5% | |
| Total liabilities & equity | 94.0B+9.9% | 85.6B+4.7% | 81.8B+4.8% | 78.0B+4.4% | 74.7B+7.7% | |
| Common shares issued | 385M+0.0% | 385M+0.2% | 384M+0.4% | 382M+0.5% | 380M+0.4% | |
| Common shares outstanding | 385M+0.0% | 385M+0.2% | 384M+0.4% | 382M+0.5% | 380M+0.4% | |
| Shares outstanding (cover) | 385M-0.1% | 385M+0.1% | 385M+0.5% | 383M+0.5% | 381M+0.4% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 5.80B+15.7% | 5.01B+47.4% | 3.40B+5.8% | 3.22B+29136.4% | 11.0M-99.1% | ||
| Depreciation & amortization | 3.24B+12.9% | 2.87B+8.8% | 2.63B+0.1% | 2.63B+15.1% | 2.29B+12.8% | |
| Deferred income taxes | 1.23B+13600.0% | 9.00M-91.7% | 108M+161.0% | -177M-511.6% | 43.0M+114.5% | |
| Change in inventory | 4.00M-71.4% | 14.0M-77.8% | 63.0M+8.6% | 58.0M+176.2% | 21.0M-51.2% | |
| Change in payables | 78.0M+47.2% | 53.0M+113.0% | -408M-211.2% | 367M+165.9% | 138M+58.6% | |
| -6.33B-14.4% | -5.54B-5.8% | -5.23B+6.1% | -5.57B-8.2% | -5.15B-3.6% | ||
| Capital expenditure | 6.51B+14.2% | 5.71B+4.8% | 5.45B-5.7% | 5.78B+5.0% | 5.50B+0.4% | |
| Free cash flow | -715M-3.2% | -693M+66.1% | -2.05B+20.1% | -2.56B+53.4% | -5.49B-30.2% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other investing activities | -59.0M-18.0% | -50.0M-42.9% | -35.0M+56.8% | -81.0M+17.3% | -98.0M+69.0% | |
| 571M-15.3% | 674M-53.4% | 1.45B-49.8% | 2.88B-47.1% | 5.45B+46.1% | ||
| Long-term debt issued | 5.13B-2.3% | 5.26B+2.6% | 5.12B-14.2% | 5.97B+10.3% | 5.41B+76.1% | |
| Long-term debt repaid | 2.05B-24.0% | 2.70B+8.1% | 2.50B+130.2% | 1.08B+4.6% | 1.04B-5.6% | |
| Common stock issued | 0.00 | 0.00-100.0% | 20.0M+53.8% | 13.0M-59.4% | 32.0M-96.5% | |
| Common stock repurchased | 32.0M-84.0% | 200M | 0.00 | 0.00 | 0.00 | |
| Dividends paid | 1.27B+6.3% | 1.20B+7.7% | 1.11B+5.9% | 1.05B+6.3% | 988M+6.5% | |
| Other financing activities | 16.0M-91.0% | 177M+29.2% | 137M+20.2% | 114M+153.3% | 45.0M+95.7% | |
| Net change in cash | 36.0M-76.3% | 152M+139.5% | -385M-173.6% | 523M+71.5% | 305M+1505.3% | |
| Interest paid | 1.72B+8.1% | 1.59B+13.3% | 1.40B+40.0% | 1.00B+12.9% | 887M+6.1% | |
| Income taxes paid | — | 51.0M | 0.00+100.0% | -49.0M+44.3% | -88.0M-158.8% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 23.1B-24.9% | 30.7B+12.1% | 27.4B+12.9% | 24.3B-6.5% | 26.0B+9.0% | |
| P/E | 5.2×-78.4% | 23.9×-28.1% | 33.3×+26.7% | 26.3×-6.5% | 28.1×-12.9% | |
| P/S | 1.2×-31.6% | 1.7×+6.0% | 1.6×+12.1% | 1.5×-15.7% | 1.7×-0.7% | |
| P/B | 1.3×-33.5% | 2.0×+12.9% | 1.7×+10.9% | 1.6×-3.5% | 1.6×-3.6% | |
| Earnings yield | 19.3%+362.2% | 4.2%+39.0% | 3.0%-21.1% | 3.8%+6.9% | 3.6%+14.8% | |
| Dividend yield | 5.6%+41.1% | 4.0%-5.2% | 4.2%-6.1% | 4.5%+13.3% | 3.9%-3.9% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: EIX’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all EIX filings on SEC EDGAR → Not investment advice.