EBAY financial statements
The full income statement, balance sheet, and cash-flow statement for eBay Inc. (EBAY), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 11.1B+7.9% | 10.3B+1.7% | 10.1B+3.2% | 9.79B-6.0% | 10.4B+17.2% | |
| 7.93B+7.1% | 7.40B+1.7% | 7.28B+2.3% | 7.12B-8.4% | 7.77B+9.5% | ||
| Cost of revenue | 3.17B+10.0% | 2.88B+1.7% | 2.83B+5.7% | 2.68B+1.1% | 2.65B+47.5% | |
| 5.65B+11.2% | 5.08B-4.7% | 5.34B+12.0% | 4.76B-1.7% | 4.85B+8.7% | ||
| Research & development | 1.64B+11.0% | 1.48B-4.2% | 1.54B+16.1% | 1.33B+0.4% | 1.32B+28.9% | |
| Selling, general & administrative | 1.20B+31.1% | 914M-23.6% | 1.20B+24.2% | 963M+4.6% | 921M-6.5% | |
| General & administrative | 1.20B+31.1% | 914M-23.6% | 1.20B+24.2% | 963M+4.6% | 921M-6.5% | |
| Selling & marketing | 2.39B+3.2% | 2.32B+4.6% | 2.22B+3.8% | 2.14B-1.6% | 2.17B+3.8% | |
| Restructuring | — | 0.00-100.0% | 141M | — | 35.0M+483.3% | |
| Amortization of intangibles | — | 37.0M+5.7% | 35.0M+288.9% | 9.00M+0.0% | 9.00M-67.9% | |
| Operating income | 2.28B-1.8% | 2.32B+19.4% | 1.94B-17.4% | 2.35B-19.6% | 2.92B+10.9% | |
| Interest expense | 246M-5.0% | 259M-1.5% | 263M+11.9% | 235M-12.6% | 269M-11.5% | |
| Interest & investment income | 265M-2.6% | 272M+33.3% | 204M+179.5% | 73.0M+284.2% | 19.0M-50.0% | |
| Gain (loss) on equity securities | 10.0M+104.3% | -234M-114.0% | 1.67B+140.2% | -4.15B-52.9% | -2.72B-1458.0% | |
| Pre-tax income | 2.31B+1.3% | 2.28B-38.5% | 3.71B+331.5% | -1.60B-502.3% | 398M-88.1% | |
| Income tax | 311M+4.7% | 297M-68.1% | 932M+385.0% | -327M-324.0% | 146M-83.0% | |
| 2.03B+2.8% | 1.98B-28.6% | 2.77B+318.0% | -1.27B-109.3% | 13.6B+140.1% | ||
| Income from continuing operations | 2.00B+0.8% | 1.98B-28.6% | 2.77B+317.8% | -1.27B-605.6% | 252M-89.9% | |
| Discontinued operations | — | — | -8.00M-260.0% | 5.00M-100.0% | 13.4B+320.0% | |
| $4.34+10.2% | $3.94-24.1% | $5.19+328.6% | -$2.27-111.1% | $20.54+160.3% | ||
| EPS (basic) | $4.43+11.0% | $3.99-23.6% | $5.22+330.0% | -$2.27-110.9% | $20.87+161.5% | |
| Weighted-avg shares (basic) | 459M-7.5% | 496M-6.4% | 530M-5.0% | 558M-14.4% | 652M-8.2% | |
| Weighted-avg shares (diluted) | 468M-6.6% | 501M-6.0% | 533M-4.5% | 558M-15.8% | 663M-7.7% | |
| Dividends per share | $1.19+3.6% | $1.14+12.2% | $1.02+11.9% | $0.91+14.8% | $0.79+20.7% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 5.09B-32.8% | 7.57B-31.3% | 11.0B+18.6% | 9.29B+2.0% | 9.11B+26.7% | ||
| Cash & equivalents | 1.87B-23.3% | 2.43B+22.6% | 1.99B-7.8% | 2.15B+56.2% | 1.38B+25.2% | |
| Short-term investments | — | — | — | 2.63B-55.8% | 5.94B+148.5% | |
| Accounts receivable | 135M+25.0% | 108M+14.9% | 94.0M+4.4% | 90.0M-8.2% | 98.0M-72.9% | |
| Prepaid expenses | 887M+24.1% | 715M-29.3% | 1.01B-4.3% | 1.06B-4.6% | 1.11B+41.9% | |
| Other current assets | 887M+24.1% | 715M-29.3% | 1.01B-4.3% | 1.06B-4.6% | 1.11B+41.9% | |
| 17.4B-10.0% | 19.4B-10.4% | 21.6B+3.7% | 20.9B-21.7% | 26.6B+37.9% | ||
| Property, plant & equipment | 1.17B-7.8% | 1.26B+1.6% | 1.24B+0.4% | 1.24B+0.2% | 1.24B-4.3% | |
| Operating lease right-of-use | 428M+0.2% | 427M-13.4% | 493M-3.9% | 513M+77.5% | 289M-32.8% | |
| Goodwill | 4.47B+4.6% | 4.27B+0.0% | 4.27B+0.1% | 4.26B+2.0% | 4.18B-2.5% | |
| Intangible assets | — | 119M+4.4% | 114M-0.9% | 115M+1337.5% | 8.00M-33.3% | |
| Deferred tax assets | 2.96B+0.8% | 2.94B-5.0% | 3.09B-2.5% | 3.17B-2.6% | 3.25B-8.0% | |
| Other non-current assets | 565M+21.8% | 464M+21.1% | 383M-34.1% | 581M-1.7% | 591M+351.1% | |
| 4.64B-24.0% | 6.10B+34.9% | 4.52B+5.8% | 4.27B-7.6% | 4.62B+15.5% | ||
| Accounts payable | 242M-5.8% | 257M-3.7% | 267M+2.3% | 261M-0.4% | 262M-5.8% | |
| Deferred revenue | 43.0M+34.4% | 32.0M-5.9% | 34.0M+0.0% | 34.0M-57.0% | 79.0M-19.4% | |
| Short-term & current debt | 750M-38.8% | 1.23B+63.3% | 750M-34.8% | 1.15B-15.1% | 1.35B | |
| Current lease liability | 119M+0.8% | 118M+0.0% | 118M-9.9% | 131M-12.7% | 150M-2.0% | |
| Other current liabilities | 2.26B+3.3% | 2.18B-0.5% | 2.20B+17.7% | 1.87B-3.2% | 1.93B+9.1% | |
| 13.0B-8.8% | 14.2B-6.7% | 15.2B-3.0% | 15.7B-6.8% | 16.8B+7.0% | ||
| Long-term debt | 6.00B+4.2% | 5.75B-17.5% | 6.97B-9.7% | 7.72B-0.1% | 7.73B-0.2% | |
| Non-current lease liability | 315M-1.6% | 320M-17.3% | 387M-7.4% | 418M+109.0% | 200M-36.7% | |
| Operating lease liability (total) | 434M-0.9% | 438M-13.3% | 505M-8.0% | 549M+56.9% | 350M-36.6% | |
| Deferred tax liabilities | 1.43B+1.9% | 1.41B-41.7% | 2.41B+7.3% | 2.25B-28.0% | 3.12B+31.6% | |
| Other non-current liabilities | 575M-9.0% | 632M-32.5% | 936M-10.2% | 1.04B-11.9% | 1.18B-6.1% | |
| 4.48B-13.1% | 5.16B-19.4% | 6.40B+24.1% | 5.15B-47.3% | 9.78B+174.6% | ||
| Common stock | 2.00M+0.0% | 2.00M+0.0% | 2.00M+0.0% | 2.00M+0.0% | 2.00M+0.0% | |
| Additional paid-in capital | 18.8B+2.7% | 18.3B+2.8% | 17.8B+3.0% | 17.3B+3.7% | 16.7B+1.0% | |
| Retained earnings | 39.3B+3.5% | 38.0B+3.9% | 36.5B+6.5% | 34.3B-4.9% | 36.1B+57.2% | |
| Treasury stock | 53.8B+4.9% | 51.3B+6.6% | 48.1B+3.0% | 46.7B+7.7% | 43.4B+18.8% | |
| Accumulated other comprehensive income | 207M+0.5% | 206M+11.4% | 185M-28.6% | 259M-34.9% | 398M-35.4% | |
| Total liabilities & equity | 17.4B-10.0% | 19.4B-10.4% | 21.6B+3.7% | 20.9B-21.7% | 26.6B+37.9% | |
| Common shares outstanding | 449M-4.7% | 471M-8.9% | 517M-4.1% | 539M-9.3% | 594M-13.2% | |
| Shares outstanding (cover) | 448M-3.9% | 466M-10.0% | 518M-3.5% | 537M-8.6% | 588M-13.7% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 1.96B-18.8% | 2.41B-0.5% | 2.43B+7.6% | 2.25B-15.2% | 2.66B+9.8% | ||
| Depreciation & amortization | 421M+13.8% | 370M-16.1% | 441M-0.2% | 442M-8.9% | 485M-13.4% | |
| Intangible amortization | — | 37.0M+5.7% | 35.0M+288.9% | 9.00M+0.0% | 9.00M-67.9% | |
| Share-based compensation | 607M+3.2% | 588M+2.3% | 575M+16.4% | 494M+3.6% | 477M+14.4% | |
| Deferred income taxes | 44.0M+105.0% | -874M-442.7% | 255M+132.7% | -780M-14.4% | -682M-264.7% | |
| Change in receivables | — | — | — | — | -195M-529.0% | |
| Change in payables | -4.00M+50.0% | -8.00M-153.3% | 15.0M+150.0% | 6.00M-33.3% | 9.00M-87.0% | |
| 1.42B-35.8% | 2.21B+822.1% | 240M-90.2% | 2.46B-32.8% | 3.66B-3.5% | ||
| Capital expenditure | 525M+14.6% | 458M+0.4% | 456M+1.6% | 449M+1.1% | 444M-4.1% | |
| Free cash flow | 1.43B-26.7% | 1.96B-0.7% | 1.97B+9.1% | 1.80B-18.4% | 2.21B+13.1% | |
| Acquisitions | 208M+1500.0% | 13.0M-65.8% | 38.0M-81.7% | 208M | 0.00 | |
| Purchases of investments | 6.74B-51.4% | 13.9B-0.1% | 13.9B-25.1% | 18.5B-16.4% | 22.2B-32.6% | |
| Sales/maturities of investments | — | 12.3B-15.1% | 14.5B-29.7% | 20.6B+9.9% | 18.8B-43.3% | |
| Other investing activities | — | 13.0M-65.8% | 38.0M-46.5% | 71.0M+1875.0% | -4.00M+90.5% | |
| -3.66B+3.8% | -3.81B-55.3% | -2.45B+35.4% | -3.79B+41.9% | -6.53B-14.8% | ||
| Long-term debt issued | 994M | 0.00 | 0.00-100.0% | 1.14B-53.9% | 2.48B+40.4% | |
| Long-term debt repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock issued | 141M+53.3% | 92.0M+10.8% | 83.0M-4.6% | 87.0M-6.5% | 93.0M+3.3% | |
| Common stock repurchased | 2.50B-20.6% | 3.15B+124.8% | 1.40B-55.4% | 3.14B-55.5% | 7.05B+37.3% | |
| Dividends paid | 531M-0.4% | 533M+0.9% | 528M+8.0% | 489M+4.9% | 466M+4.3% | |
| Other financing activities | -26.0M-8.3% | -24.0M | 0.00 | 0.00+100.0% | -7.00M-40.0% | |
| FX effect on cash | — | — | — | -57.0M-337.5% | 24.0M-68.8% | |
| Net change in cash | -231M-129.1% | 793M+258.8% | 221M-74.5% | 866M+560.6% | -188M-131.4% | |
| Interest paid | 256M-3.0% | 264M-4.0% | 275M+12.7% | 244M-3.6% | 253M-6.6% | |
| Income taxes paid | 1.46B+101.8% | 722M-3.2% | 746M+38.1% | 540M-41.9% | 929M+88.4% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 39.0B+35.2% | 28.9B+27.5% | 22.6B+0.6% | 22.5B-42.4% | 39.1B+14.3% | |
| P/E | 19.2×+31.4% | 14.6×+75.3% | 8.3×-99.0% | 803.7×+27892.8% | 2.9×-52.4% | |
| P/S | 3.5×+25.2% | 2.8×+24.8% | 2.3×-1.0% | 2.3×-39.4% | 3.7×-2.5% | |
| P/B | 8.7×+55.5% | 5.6×+45.8% | 3.8×-17.2% | 4.6×+16.1% | 4.0×-58.4% | |
| P/FCF | 27.2×+84.4% | 14.8×+63.3% | 9.0×-41.2% | 15.4×-12.9% | 17.7×+1.0% | |
| Earnings yield | 5.2%-23.9% | 6.8%-43.0% | 12.0%+9538.7% | 0.12%-99.6% | 34.8%+110.1% | |
| FCF yield | 3.7%-45.8% | 6.8%-38.8% | 11.1%+70.1% | 6.5%+14.9% | 5.7%-1.0% | |
| Dividend yield | 1.4%-26.3% | 1.8%-21.0% | 2.3%+6.4% | 2.2%+84.1% | 1.2%-8.8% | |
| Source filing | 10-K | 10-K | 10-K | 10-K | 10-K |
About this data
Source: EBAY’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all EBAY filings on SEC EDGAR → Not investment advice.
