ChartRow logo
$111.96-2.13%
as of market close, Sep 18, 2026
☾ AH
PeersWMTCOSTKOPGPEPPM

DLTR financial statements

The full income statement, balance sheet, and cash-flow statement for Dollar Tree Inc. (DLTR), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.

Shares outstanding (point-in-time)

2024-08 215.0M2024-11 215.0M2025-02 215.1M2025-05 208.7M2025-08 204.0M2025-11 198.9M2026-01 197.3M2026-05 192.2M2026-08 187.6M-12.7% over 8 periods

SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.

As-reported fiscal years.
Line itemTrendFY2025FY2024FY2023FY2022FY2021
Income Statementas ofJan 31 ’26as ofFeb 1 ’25as ofFeb 3 ’24as ofJan 28 ’23as ofJan 29 ’22
Revenue19.4B+10.4%17.6B+4.7%16.8B+8.9%15.4B-41.4%26.3B+3.1%
7.05B+12.2%6.28B+4.5%6.01B+4.0%5.78B-25.2%7.73B-0.8%
Cost of revenue12.3B+9.4%11.3B+4.9%10.8B+11.7%9.63B-48.2%18.6B+4.9%
Selling, general & administrative5.47B+13.2%4.83B+13.8%4.25B+15.3%3.68B-37.9%5.93B+0.4%
Operating income1.65B+13.1%1.46B-17.6%1.77B-15.5%2.10B+15.9%1.81B-4.1%
Other non-operating income61.9M+112.7%29.1M+29200.0%-100K+75.0%-400K-33.3%-300K+62.5%
Pre-tax income1.63B+17.8%1.38B-16.7%1.66B-15.7%1.97B+20.8%1.63B-6.2%
Income tax404M+18.5%341M-13.9%396M-16.0%472M+55.0%304M-23.5%
1.28B+142.3%-3.03B-203.5%-998M-161.8%1.62B+21.7%1.33B-1.0%
Income from continuing operations1.23B+17.5%1.04B-17.6%1.27B-15.6%1.50B
Net income to common-998M-161.8%1.62B+21.7%1.33B-1.0%
$6.22+144.3%-$14.03-209.0%-$4.54-163.0%$7.21+24.3%$5.80+2.7%
EPS (basic)$6.23+144.3%-$14.05-208.8%-$4.55-162.8%$7.24+24.2%$5.83+2.6%
Weighted-avg shares (basic)206M-4.6%216M-1.7%220M-1.7%223M-2.1%228M-3.6%
Weighted-avg shares (diluted)206M-4.4%216M-1.8%220M-1.9%224M-2.1%229M-3.5%
Balance Sheetas ofJan 31 ’26as ofFeb 1 ’25as ofFeb 3 ’24as ofJan 28 ’23as ofJan 29 ’22
3.45B-62.2%9.11B+48.5%6.13B-3.7%6.37B+13.5%5.61B+11.1%
Cash & equivalents718M-42.9%1.26B+195.5%425M-33.9%643M-34.7%985M-30.5%
Other current assets233M+37.2%170M+20.2%141M-48.6%275M+7.0%257M+24.1%
13.5B-27.8%18.6B-15.3%22.0B-4.3%23.0B+6.0%21.7B+5.0%
Property, plant & equipment4.96B+10.2%4.50B+17.7%3.82B-23.1%4.97B+11.1%4.48B+8.8%
Operating lease right-of-use4.44B+7.0%4.15B+12.9%3.67B-43.1%6.46B+0.5%6.43B+1.6%
Goodwill423M+0.5%421M-0.5%423M-78.7%1.98B-0.1%1.98B+0.0%
Deferred tax assets1.00M-99.6%261M+2795.6%9.00M-40.0%15.0M-26.1%20.3M-12.5%
Other non-current assets158M+18.4%134M+34.4%99.4M+70.8%58.2M+12.1%51.9M+3.2%
3.23B-62.4%8.59B+82.8%4.70B+11.2%4.23B+1.2%4.18B+12.0%
Accounts payable1.53B-10.3%1.71B+46.2%1.17B-38.6%1.90B+0.8%1.88B+27.3%
Short-term & current debt0.00-100.0%1.00B0.000.000.00
Current lease liability1.00B+4.1%961M+6.8%900M-37.9%1.45B+3.0%1.41B+4.4%
Other current liabilities698M+21.5%574M-0.7%578M-29.3%818M+2.0%802M-1.6%
9.71B-33.8%14.7B-0.3%14.7B+3.1%14.3B+1.9%14.0B+4.4%
Long-term debt2.43B+0.0%2.43B-29.0%3.43B+0.1%3.42B+0.1%3.42B+5.9%
Non-current lease liability3.62B+5.4%3.44B+13.0%3.04B-42.1%5.26B+2.1%5.15B+1.6%
Operating lease liability (total)4.62B+5.1%4.40B-36.8%6.96B+3.8%6.70B+2.3%6.55B+2.2%
Deferred tax liabilities153M0.00-100.0%841M-23.9%1.11B+12.0%987M-2.6%
Other non-current liabilities244M+33.8%183M+27.2%144M-41.5%245M-4.2%256M-27.4%
3.75B-5.6%3.98B-45.6%7.31B-16.4%8.75B+13.4%7.72B+5.9%
Common stock2.00M-9.1%2.20M+0.0%2.20M+0.0%2.20M+0.0%2.20M-4.3%
Additional paid-in capital0.00-100.0%92.9M-59.6%230M-65.6%668M-46.3%1.24B-41.8%
Retained earnings3.80B-3.5%3.94B-44.7%7.12B-12.3%8.12B+24.8%6.51B+25.6%
Accumulated other comprehensive income-50.7M+14.4%-59.2M-35.8%-43.6M-5.8%-41.2M-17.0%-35.2M+0.0%
Total liabilities & equity13.5B-27.8%18.6B-15.3%22.0B-4.3%23.0B+6.0%21.7B+5.0%
Common shares issued199M-7.7%215M-1.3%218M-1.5%221M-1.7%225M-3.5%
Common shares outstanding199M-7.7%215M-1.3%218M-1.5%221M-1.7%225M-3.5%
Shares outstanding (cover)197M-8.3%215M-1.3%218M-1.5%221M-1.7%225M-3.6%
Cash Flowas ofJan 31 ’26as ofFeb 1 ’25as ofFeb 3 ’24as ofJan 28 ’23as ofJan 29 ’22
2.19B-0.1%2.19B-18.3%2.68B+66.2%1.61B+12.8%1.43B-47.3%
Depreciation & amortization648M+23.0%527M+31.6%401M+9.6%365M-49.0%716M+4.3%
Share-based compensation58.9M-44.9%107M+40.1%76.3M-16.6%91.5M+14.5%79.9M-4.8%
Deferred income taxes147M+199.0%49.3M-10.5%55.1M-0.2%55.2M+337.9%-23.2M-175.3%
Change in payables-178M-132.9%541M+515.9%87.9M+0.2%87.7M-78.3%404M+183.2%
-2.11B-68.1%-1.25B-22.9%-1.02B-14.6%
Capital expenditure1.13B-12.8%1.30B+8.9%1.19B+86.8%639M-37.4%1.02B+13.6%
Free cash flow1.06B+18.4%893M-40.1%1.49B+52.8%976M+137.8%410M-77.4%
Acquisitions0.000.000.000.000.00
-2.56B-521.7%-411M+22.4%-530M+22.8%-687M+17.9%-837M+11.9%
Long-term debt issued0.000.000.000.000.00
Long-term debt repaid0.000.000.000.000.00
Common stock issued0.000.000.000.000.00
Common stock repurchased1.55B+287.0%400M-20.0%500M-22.8%648M-31.8%950M+137.5%
Dividends paid0.000.000.000.000.00
FX effect on cash900K+150.0%-1.80M-80.0%-1.00M+16.7%-1.20M-200.0%-400K-144.4%
Net change in cash-751M-199.5%754M+1542.7%45.9M+114.0%-327M+23.1%-425M-148.5%
Interest paid125M-5.6%133M+1.1%131M-0.6%132M-24.9%176M+15.2%
Income taxes paid141M-19.1%175M-35.4%270M-32.7%401M+10.4%363M+1.6%
Valuation Ratiosas ofJan 31 ’26as ofFeb 1 ’25as ofFeb 3 ’24as ofJan 28 ’23as ofJan 29 ’22
Market cap23.4B+48.2%15.8B-47.8%30.2B-9.1%33.3B+15.1%28.9B+20.9%
P/E26.0×+26.3%20.6×-2.1%21.0×-15.5%
P/S1.2×+37.2%0.9×-80.3%4.6×+280.3%1.2×+8.1%1.1×+16.5%
P/B6.7×+226.7%2.1×-38.5%3.4×-16.4%4.0×+0.7%4.0×+16.2%
P/FCF26.2×+258.8%7.3×-69.2%23.7×27.3×+85.9%
Earnings yield3.9%-20.8%4.9%+2.1%4.8%+18.3%
FCF yield3.8%-72.1%13.7%+224.7%4.2%3.7%-46.2%
Source filing10-K10-K10-K10-K10-K

About this data

Source: DLTR’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all DLTR filings on SEC EDGAR → Not investment advice.