DHT financial statements
The full income statement, balance sheet, and cash-flow statement for DHT Holdings Inc. (DHT), plus valuation ratios — straight from SEC filings. Switch between annual, quarterly, and trailing-twelve-month figures, pick how far back to look, and flip the time order. Every line has a trend sparkline.
Shares outstanding (point-in-time)
SEC-filed end-of-period counts (cover pages and balance sheets, split-adjusted) — the series realized buyback yield is computed from. The weighted-average share lines in the statements below lag these by design: an average over the year sits near the midpoint of an ongoing buyback.
| Line item | Trend | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Income Statement | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Revenue | 498M-12.8% | 572M+2.0% | 561M+23.4% | 454M+53.5% | 296M-57.2% | |
| Operating income | 225M+6.8% | 211M+9.1% | 193M+160.2% | 74.2M+36634.7% | 202K-99.9% | |
| Pre-tax income | 211M+16.1% | 182M+12.4% | 162M+159.0% | 62.6M+661.3% | -11.1M-104.2% | |
| Income tax | 413K-32.1% | 608K-6.3% | 649K+10.6% | 587K+63.1% | 360K-60.0% | |
| 211M+16.3% | 181M+12.4% | 161M+160.4% | 62.0M+638.6% | -11.5M-104.3% | ||
| Net income to common | 211M+16.4% | 181M+12.4% | 161M+162.3% | 61.5M+634.0% | -11.5M-104.3% | |
| $1.31+17.0% | $1.12+13.1% | $0.99+167.6% | $0.37+628.6% | -$0.07-104.3% | ||
| EPS (basic) | $1.31+17.0% | $1.12+13.1% | $0.99+167.6% | $0.37+628.6% | -$0.07-104.1% | |
| Weighted-avg shares (basic) | 161M-0.4% | 161M-0.5% | 162M-1.5% | 165M-2.6% | 169M+8.6% | |
| Weighted-avg shares (diluted) | 161M-0.4% | 161M-0.6% | 162M-1.5% | 165M-2.5% | 169M-0.6% | |
| Dividends per share | $0.74-26.0% | $1.00-13.0% | $1.15+858.3% | $0.12-7.7% | $0.13-90.4% | |
| Balance Sheet | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 209M+3.5% | 202M+0.7% | 200M-14.9% | 236M+78.5% | 132M+11.6% | ||
| Cash & equivalents | 79.0M+1.1% | 78.1M+4.6% | 74.7M-40.7% | 126M+107.6% | 60.7M-11.6% | |
| Inventory | 24.7M-34.5% | 37.7M+11.5% | 33.8M | — | — | |
| 1.60B+7.8% | 1.49B-0.4% | 1.49B-1.1% | 1.51B-6.3% | 1.61B-0.8% | ||
| Goodwill | 1.36M+0.0% | 1.36M+0.0% | 1.36M+0.0% | 1.36M | 0.00 | |
| Total non-current assets | 1.39B+8.5% | 1.28B-0.5% | 1.29B+1.5% | 1.27B-13.8% | 1.48B-1.8% | |
| 74.7M-31.8% | 110M+93.6% | 56.6M-12.1% | 64.4M+53.5% | 41.9M-12.5% | ||
| Short-term & current debt | 39.5M-49.8% | 78.6M+159.6% | 30.3M+2.3% | 29.6M+202.6% | 9.79M+188.3% | |
| 470M+5.8% | 444M-3.6% | 461M+5.9% | 435M-22.6% | 562M+9.5% | ||
| Long-term debt | 389M+17.7% | 331M-17.0% | 398M+8.5% | 367M-28.4% | 513M+14.8% | |
| 1.13B+9.1% | 1.04B+1.1% | 1.03B-3.9% | 1.07B+2.0% | 1.05B-5.6% | ||
| Total equity incl. non-controlling | 1.13B+8.7% | 1.04B+1.1% | 1.03B-3.9% | 1.07B+2.5% | 1.05B-5.6% | |
| Shares outstanding (cover) | 161M+0.5% | 160M-0.6% | 161M-1.0% | 163M-2.1% | 166M-2.7% | |
| Cash Flow | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| 277M-7.4% | 299M+18.8% | 251M+96.6% | 128M+111.2% | 60.6M-88.6% | ||
| Depreciation & amortization | 106M-4.9% | 112M+2.7% | 109M-11.6% | 123M-4.2% | 129M+3.5% | |
| Capital expenditure | — | — | — | — | 48.0K-89.0% | |
| Free cash flow | — | — | — | — | 60.5M-88.6% | |
| Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long-term debt issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00-100.0% | |
| Long-term debt repaid | 281M+162.9% | 107M-65.5% | 310M+135.1% | 132M | 0.00 | |
| Common stock issued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common stock repurchased | 0.00-100.0% | 13.2M-29.8% | 18.8M-24.0% | 24.8M-23.1% | 32.2M | |
| Dividends paid | 119M-26.3% | 161M-13.8% | 187M+851.6% | 19.7M-10.9% | 22.1M-89.7% | |
| Valuation Ratios | as ofDec 31 ’25 | as ofDec 31 ’24 | as ofDec 31 ’23 | as ofDec 31 ’22 | as ofDec 31 ’21 | |
| Market cap | 1.96B+32.1% | 1.49B-6.9% | 1.60B+8.2% | 1.48B+71.1% | 862M-3.5% | |
| P/E | 9.3×+13.6% | 8.2×-68.2% | 25.7× | — | — | |
| P/S | 3.9×+51.5% | 2.6×-26.0% | 3.5×-29.5% | 5.0×+71.1% | 2.9×+125.4% | |
| P/B | 1.7×+21.0% | 1.4×-4.1% | 1.5×+6.0% | 1.4×+71.1% | 0.8×+2.2% | |
| P/FCF | — | — | — | 24.4×+71.1% | 14.2×+744.5% | |
| Earnings yield | 10.7%-12.0% | 12.2%+214.3% | 3.9% | — | — | |
| FCF yield | — | — | — | 4.1%-41.6% | 7.0%-88.2% | |
| Dividend yield | 6.1%-43.7% | 10.8%-8.2% | 11.7%+767.5% | 1.4%-46.0% | 2.5%-90.3% | |
| Source filing | 20-F | 20-F | 20-F | 20-F | 20-F |
About this data
Source: DHT’s SEC filings (10-K / 10-Q). Annual columns are as-reported fiscal years; quarterly columns are as-reported fiscal quarters (Q4 derived as full-year minus the first three quarters where a company doesn’t file a standalone Q4); TTM (quarterly) rolls the trailing four quarters at every quarter end, TTM (yearly) samples that one year apart; balance-sheet rows show the period-end balance. Valuation ratios are sampled as of each period end. View all DHT filings on SEC EDGAR → Not investment advice.